Sales for the first quarter were
EBITDA(1) decreased by 16.2% in the quarter to
For the quarter, net earnings reached
The backlog of orders expected to translate into sales over the following twelve months stood at a record level of
Jacques L'Ecuyer, President and Chief Executive officer said, "Results of our first quarter ended
L'Ecuyer continued, "We remain committed to growing our corporation through acquisitions and joint ventures and will continue to aggressively pursue such opportunities. Our recent announcement regarding ZT Plus, our joint venture with BSST, a subsidiary of Amerigon Incorporated is a good indication of this. This joint venture will develop and manufacture advanced, more efficient thermoelectric materials designed to enable the use of advanced thermoelectric technology in a wide variety of heating and cooling and power generation applications for industrial, consumer, medical, electronics and automotive markets The use of thermoelectric devices in these extremely significant markets has so far been limited by material performance issues. However, recent breakthroughs resulting from new material formulations and designs, to which ZT Plus will have privileged access, should enable the widespread use of these devices in such markets."
Mr. L'Ecuyer concluded, "Despite a somewhat challenging economic environment, the 5N Plus balance sheet continued to strengthen during the quarter enabling us to remain very well positioned to execute our growth plan which calls for investments aimed at positioning our firm as the leading electronic materials company through diversification of our product offering and accretive acquisitions".
The interim unaudited consolidated financial statements of 5N Plus, as well as the Management's Report of this first quarter ended
Webcast Information
The Company will host a conference call at
About 5N Plus Inc.
5N Plus draws its name from the purity of its products, 99.999% (five nines or 5N) and more. 5N Plus, which has its head office in
--------------------------------------------
(1) EBITDA means earnings before financing costs, interest income, income
taxes, depreciation and amortization and is presented on a consistent
basis from period to period. We use EBITDA, because we believe it is a
meaningful measure of the operating performance of our ongoing business
without the effects of certain expenses. The definition of this non-GAAP
measure used by the Company may differ from that used by other companies.
5N Plus Inc.
Interim Consolidated Statements of Earnings
(unaudited)
Three months ended August 31
--------------------------------
2009 2008
(in Canadian dollars) (Restated)
-------------------------------------------------------------------------
Sales $ 16,053,220 $ 14,029,875
Cost of sales 8,434,866 6,398,051
-------------------------------------------------------------------------
Gross profit 7,618,354 7,631,824
Expenses
Selling and administrative 2,293,870 1,187,267
Depreciation of property, plant and
equipment 627,782 373,352
Amortization of intangible asset 34,352 -
Research and development 375,872 225,212
Foreign exchange gain (100,926) (386,175)
Financial 39,556 84,888
Interest income (139,992) (409,177)
-------------------------------------------------------------------------
3,130,514 1,075,367
-------------------------------------------------------------------------
Earnings before undernoted items 4,487,840 6,556,457
Start-up costs, new plant - 582,696
-------------------------------------------------------------------------
Earnings before income taxes 4,487,840 5,973,761
Income taxes
Current 2,323,767 1,743,824
Future (850,535) 135,547
-------------------------------------------------------------------------
1,473,232 1,879,371
-------------------------------------------------------------------------
Net earnings $ 3,014,608 $ 4,094,390
--------------------------------
--------------------------------
Earnings per share
Basic $ 0.07 $ 0.09
Diluted $ 0.07 $ 0.09
-------------------------------------------------------------------------
Weighted average number of common shares
Basic 45,520,225 45,500,000
Diluted 45,929,751 46,130,815
-------------------------------------------------------------------------
5N Plus Inc.
Interim Consolidated Balance Sheets
As at August As at May
31, 2009 31, 2009
(in Canadian dollars) (unaudited) (restated)
-------------------------------------------------------------------------
Assets
Current assets
Cash and cash equivalents $ 65,127,365 $ 65,066,530
Accounts receivable 4,500,300 6,702,197
Inventories 28,659,090 27,054,960
Prepaid expenses and deposits 762,238 516,391
Income taxes receivable 653,131 -
Future income taxes 656,426 249,958
Foreign currency forward contracts - 1,685,076
-------------------------------------------------------------------------
100,358,550 101,275,112
Property, plant and equipment 26,501,902 25,823,473
Intangible asset 524,912 354,950
Future income taxes 691,884 662,639
Other assets 45,182 52,682
-------------------------------------------------------------------------
$ 128,122,430 $ 128,168,856
--------------------------------
--------------------------------
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable and accrued liabilities 6,231,842 6,791,675
Income taxes payable 677,184 3,021,632
Current portion of long-term debt 549,922 549,922
Current portion of other long-term
liabilities 41,747 41,725
Future income taxes - 311,897
-------------------------------------------------------------------------
7,500,695 10,716,851
Long-term debt 3,872,913 3,997,923
Deferred revenue 609,635 641,618
Future income taxes 339,500 443,700
-------------------------------------------------------------------------
12,322,743 15,800,092
Shareholders' Equity
Share capital 81,881,914 81,881,914
Contributed surplus 972,303 797,800
Accumulated other comprehensive income 130,764 (111,048)
Retained earnings 32,814,706 29,800,098
-------------------------------------------------------------------------
115,799,687 112,368,764
-------------------------------------------------------------------------
$ 128,122,430 $ 128,168,856
--------------------------------
--------------------------------
Reconciliation of EBITDA
(in Canadian dollars)
Three months ended August 31
-------------------------------------------------------------------------
2009 2008 Increase
(Decrease)
-------------------------------------------------------------------------
Net earnings $ 3,014,608 $ 4,094,390 (26.4%)
Add (deduct):
Income taxes 1,473,232 1,879,371
Financial expenses & Interest
income (100,436) (324,289)
Depreciation and amortization 662,134 373,352
-------------------------------------------------------------------------
EBITDA $ 5,049,538 $ 6,022,824 (16.2%)
--------------------------------------------
--------------------------------------------
Cash Flows
(in Canadian dollars)
Three months ended August 31
-------------------------------------------------------------------------
2009 2008
-------------------------------------------------------------------------
Operating activities $ 1,305,380 $ (3,857,596)
Financing activities (124,988) (714,352)
Investing activities (1,171,725) (4,918,368)
Effect of changes in foreign currency
exchange rates 52,168 93,593
-------------------------------------------------------------------------
Increase (decrease) in cash and cash
equivalents $ 60,835 $ (9,396,723)
--------------------------------
--------------------------------
For further information: Jacques L'Écuyer, President and Chief Executive Officer, 5N Plus Inc., (514) 856-0644, [email protected]
Share this article