Dynex Power Inc. - Third Quarter Results Remain in Line with Expectations
Year to Date Shows Strong Growth in Revenue
Listing: TSX Venture Exchange
Symbol: DNX
LINCOLN, England,
Summary financial information in Canadian dollars for the three and nine months ended
-------------------------------------------------------------------------
Sept 30, 2009 Sept 30, 2008 YTD 2009 YTD 2008
$'000 $'000 $'000 $'000
-------------------------------------------------------------------------
Revenue 9,347 9,349 30,072 27,206
Gross Margin 1,894 2,146 7,208 8,628
Earnings before Tax 823 395 3,035 3,857
Net Earnings 701 395 2,591 3,857
No. of Common
Shares-average 40,195,637 39,748,782 40,195,105 36,147,746
Earnings per Share
in Dollars-diluted 0.02 0.01 0.06 0.10
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Revenue remained strong in the third quarter matching that reported in the corresponding quarter of last year. Once again, there were particularly good sales of Bipolar Discrete and Power Electronic Assembly products, while revenue from Power Modules and Integrated Circuit products both declined. Overall, revenue remains in line with expectations.
Year to date revenue was 11% ahead of the same nine-month period last year. Here again, the strong performing product groups were Bipolar Discrete and Power Electronic Assemblies. There was a small decrease in Power Modules revenue and a significant decrease in Integrated Circuit revenue. Overall, management remained pleased with the Company's revenue performance in the challenging economic environment.
Dynex's product mix in the quarter was slightly less favourable than in 2008, resulting in a gross profit margin for the third quarter of 20.3% compared to 23.0% in 2008. The year to date gross profit margin was 24.0% compared to 31.7% last year. The Company indicated last year that the gross profit margin in the first half of 2008 was exceptionally high and could not be maintained.
Dynex reported earnings before income tax of
The book to bill ratio (a measure of whether new orders are being received as fast as existing orders are being completed) fell to 0.9 to 1 during the quarter indicating a weaker marketplace and a more competitive environment. However, to date Dynex has not experienced the revenue contraction described by some semiconductor analysts. In fact, Dynex's order book remains strong with backlog equivalent to approximately eleven months' billings. The strength of the order book gives management some confidence that revenue can be maintained at the current level for at least the next two quarters.
Dr
Mr Lu, Chairman of Dynex and President and Executive Director of CSR Times Electric, commented again on how well he thought Dynex was performing in the current economic conditions. In addition, he said "I am pleased with the progress that has taken place on the expansion of Dynex's facilities and the qualification of die for use by CSR Times Electric. Mr Lu confirmed that CSR Times Electric was providing every assistance it could to Dynex with these two vital projects".
The Company announced that it had filed a preliminary prospectus for a rights issue on
In commenting on its expectations, the Company cautioned existing and potential shareholders about relying on the Company's expectations in that the Company's expectations contain forward looking statements and assumptions which are subject to the risks and uncertainties of the markets and the future, which could cause actual results to differ materially from expectations, and which are each difficult and subjective to forecast. Certain of those risks and uncertainties are discussed in the Management's Discussion and Analysis for the quarter ended
About the Company
Dynex designs and manufactures high power bipolar semiconductors, high power insulated gate bipolar transistor (IGBT) modules, high power electronic assemblies and radiation hard silicon-on-sapphire integrated circuits (SOS IC's). The Company's power products are used worldwide in power electronic applications including electric power transmission and distribution, renewable and distributed energy, marine and rail traction motor drives, aerospace, electric vehicles, industrial automation and controls and power supplies. Its IC products are used in demanding applications in the aerospace industry. Dynex Semiconductor Ltd is its only operating business and is based in Lincoln, England in a facility housing the fully integrated silicon fabrication, assembly and test, sales, design and development operations. Dynex is majority owned by Zhuzhou CSR Times Electric Co., Ltd.
Zhuzhou CSR Times Electric Co., Ltd. is based in Hunan Province in the People's Republic of
Press announcements and other information about Dynex are available at www.dynexsemi.com.
Further information on CSR Times Electric can be found at www.timeselectric.cn/en
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
DYNEX POWER INC.
Consolidated Statements of Earnings and Deficit (Unaudited)
Quarters Ended September 30th, 2009 and 2008
-------------------------------------------------------------------------
3 months 3 months YTD YTD
Sept 30th Sept 30th Sept 30th Sept 30th
2009 2008 2009 2008
-------------------------------------------------------
Revenue $ 9,347,401 $ 9,348,952 $ 30,072,492 $ 27,206,284
Cost of sales 7,453,418 7,203,244 22,864,053 18,578,186
-------------------------------------------------------------------------
Gross margin 1,893,983 2,145,708 7,208,439 8,628,098
-------------------------------------------------------------------------
Expenses
General and
administration 702,683 1,261,504 2,352,821 3,230,102
Sales and marketing 198,541 230,918 717,098 724,061
Research and
development 295,727 216,176 786,031 635,152
Interest expense 119,159 135,587 381,091 499,892
-------------------------------------------------------------------------
1,316,110 1,844,185 4,237,041 5,089,207
-------------------------------------------------------------------------
Earnings before
other income
(expenses) and
income taxes 577,873 301,523 2,971,398 3,538,891
-------------------------------------------------------------------------
Other income
(expenses)
Interest and other
income 63,240 86,470 182,627 178,615
Foreign exchange
gain (loss) 181,403 7,116 (118,766) 139,080
-------------------------------------------------------------------------
244,643 93,586 63,861 317,695
-------------------------------------------------------------------------
Earnings before
income taxes 822,516 395,109 3,035,259 3,856,586
Income taxes (121,858) - (444,679) -
NET EARNINGS 700,658 395,109 2,590,580 3,856,586
DEFICIT, BEGINNING
OF PERIOD (5,279,222) (8,269,350) (7,169,144) (11,730,827)
-------------------------------------------------------------------------
DEFICIT, END OF
PERIOD $ (4,578,564) $ (7,874,241) $ (4,578,564) $ (7,874,241)
-------------------------------------------------------------------------
DYNEX POWER INC.
Consolidated Statements of Comprehensive Income (Unaudited)
Quarters Ended September 30th, 2009 and 2008
-------------------------------------------------------------------------
3 months 3 months YTD YTD
Sept 30th Sept 30th Sept 30th Sept 30th
2009 2008 2009 2008
-------------------------------------------------------
Net earnings $ 700,658 $ 395,109 $ 2,590,580 $ 3,856,586
-------------------------------------------------------------------------
Other Comprehensive
loss, net of tax:
Unrealized foreign
exchange on
translating
financial
statements of
self-sustaining
foreign operations (1,020,340) (390,137) (349,551) (291,322)
-------------------------------------------------------------------------
OTHER COMPREHENSIVE
LOSS (1,020,340) (390,137) (349,551) (291,322)
-------------------------------------------------------------------------
COMPREHENSIVE
(LOSS) INCOME $ (319,682) $ 4,972 $ 2,241,029 $ 3,565,264
-------------------------------------------------------------------------
-------------------------------------------------------------------------
DYNEX POWER INC.
Consolidated Statements of Accumulated Other Comprehensive Loss and
Deficit (Unaudited)
As at September 30th, 2009 and December 31st, 2008
-------------------------------------------------------------------------
Sept 30th Dec 31st
2009 2008
---------------------------
Accumulated other comprehensive loss,
beginning of period $ (1,380,101) $ (760,787)
Other comprehensive loss (349,551) (619,314)
-------------------------------------------------------------------------
Accumulated other comprehensive loss (1,729,652) (1,380,101)
Deficit (4,578,564) (7,169,144)
-------------------------------------------------------------------------
TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS
AND DEFICIT $ (6,308,216) $ (8,549,245)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
DYNEX POWER INC.
Consolidated Balance Sheets (Unaudited)
As At September 30th, 2009 and December 31st, 2008
-------------------------------------------------------------------------
Sept 30th Dec 31st
2009 2008
---------------------------
CURRENT ASSETS
Cash $ 2,488,658 $ 404,638
Accounts receivable 6,441,129 6,081,965
Inventories 8,277,217 8,041,747
Income tax recoverable - 2,838
Prepaid expenses and deposits 673,872 696,625
-------------------------------------------------------------------------
17,880,876 15,227,813
PROPERTY, PLANT & EQUIPMENT 12,230,406 5,433,347
-------------------------------------------------------------------------
$ 30,111,282 $ 20,661,160
-------------------------------------------------------------------------
-------------------------------------------------------------------------
CURRENT LIABILITIES
Accounts payable and accrued liabilities $ 4,417,468 $ 5,688,807
Income tax payable 126,889 -
Amounts owing to parent company 850,531 -
Short-term loans 12,747,012 3,551,495
Current portion of long-term debt 33,210 45,610
Obligation under capital leases 117,525 114,146
Current portion of deferred revenue 1,266,449 137,271
-------------------------------------------------------------------------
19,559,084 9,537,329
LONG-TERM DEBT 4,531 2,846,811
LONG-TERM OBLIGATION UNDER CAPITAL LEASES 549,868 642,659
LONG-TERM DEFERRED REVENUE 995,714 1,132,483
FUTURE INCOME TAX 259,107 -
-------------------------------------------------------------------------
21,368,304 14,159,282
SHAREHOLDERS' EQUITY
Share capital 15,051,194 15,051,123
Deficit (4,578,564) (7,169,144)
Accumulated other comprehensive loss (1,729,652) (1,380,101)
-------------------------------------------------------------------------
8,742,978 6,501,878
-------------------------------------------------------------------------
$ 30,111,282 $ 20,661,160
-------------------------------------------------------------------------
-------------------------------------------------------------------------
DYNEX POWER INC.
Consolidated Statements of Cash Flows (Unaudited)
Quarters Ended September 30th, 2009 and 2008
-------------------------------------------------------------------------
3 months 3 months YTD YTD
Sept 30th Sept 30th Sept 30th Sept 30th
2009 2008 2009 2008
-------------------------------------------------------
OPERATING
Net earnings $ 700,658 $ 395,109 $ 2,590,580 $ 3,856,586
Items not
affecting cash
Amortization 177,182 87,832 447,599 207,046
Gain on disposal
of property,
plant and
equipment (34,768) (37,895) (104,597) (115,422)
Shares and
options issued
for services - 6,890 - 20,625
Non-cash interest 1,407 17,454 5,232 70,984
Non-cash grant
income - - - (2,355)
Provision for
inventory
obsolescence 31,942 186,287 510,500 463,787
Changes in non-cash
operating working
capital items (718,403) 909,840 (1,129,074) (416,922)
-------------------------------------------------------------------------
158,018 1,565,517 2,320,240 4,084,329
-------------------------------------------------------------------------
FINANCING
Shares issued for
cash 71 - 71 34,500
Increase in amounts
owing to parent
company - - 2,521,141 -
Decrease in amounts
owing to parent
company (2,291,448) - (3,355,478) -
Increase
(repayment) of
short-term loans 5,973,584 (259,035) 9,831,134 (1,171,755)
Payments on
capital leases (30,681) - (67,415) -
Repayment of
long-term debt (13,120) (108,941) (1,223,365) (265,473)
-------------------------------------------------------------------------
3,638,406 (367,976) 7,706,088 (1,402,728)
-------------------------------------------------------------------------
INVESTING
Proceeds of disposal
of property,
plant and equipment - - 263 401
Purchase of
property, plant
and equipment (4,849,737) (1,228,181) (7,780,890) (2,625,016)
-------------------------------------------------------------------------
(4,849,737) (1,228,181) (7,780,627) (2,624,615)
-------------------------------------------------------------------------
NET (DECREASE)
INCREASE IN CASH (1,053,313) (30,640) 2,245,701 56,986
Effect of foreign
currency
translation on
cash (401,819) 30,646 (161,681) 2,122
Cash, beginning
of period 3,943,790 199,969 404,638 140,867
-------------------------------------------------------------------------
CASH, END OF
PERIOD $ 2,488,658 $ 199,975 $ 2,488,658 $ 199,975
-------------------------------------------------------------------------
-------------------------------------------------------------------------
%SEDAR: 00010667E
For further information: Dr. Paul Taylor, President and Chief Executive Officer or Bob Lockwood, Finance Director and Chief Financial Officer, Dynex Power Inc., Tel: +44 1522 500 500, Email: [email protected]
Share this article