Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Webcasts
  • Français
  • my CNW 
    • Login
    • Register
  • Client Login 
    • PR Newswire Amplify™
    • Next Gen Communications Cloud
    • Cision Communications Cloud®
  • Sign Up
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
Advanced Search
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Canadian Federal Government
      • Canadian Municipal Government
      • Canadian Provincial Government
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

  • Advanced Search
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • IR
  • All Products
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media
  • Worldwide Offices
  • Hamburger menu
  • Cision Canada
  • Send a Release
  • FR
    • Phone

    • 877-269-7890 from 8 AM - 10 PM ET

    • ALL CONTACT INFO
    • Contact Cision

      877-269-7890
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Resources
  • Investor Relations
  • Journalists
  • Webcasts
  • my CNW
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Resources
  • Investor Relations
  • Journalists
  • Webcasts
  • my CNW
  • GDPR
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • IR
  • All Products
  • Send a Release
  • Sign Up
  • Resources
  • Investor Relations
  • Journalists
  • Webcasts
  • my CNW
  • GDPR
  • Sign Up
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media Enquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Resources
  • Investor Relations
  • Journalists
  • Webcasts
  • my CNW
  • GDPR

True North Commercial REIT Reports Q3-2025 Results


News provided by

True North Commercial Real Estate Investment Trust

Nov 11, 2025, 17:05 ET

Share this article

Share toX

Share this article

Share toX

The REIT completes 168,400 square feet of new and renewed leases with a weighted average lease term of 7.1 years and 1.1% leasing spread on renewed leases

/NOT FOR DISTRIBUTION IN THE U.S. OR OVER U.S. NEWSWIRES/

TORONTO, Nov. 11, 2025 /CNW/ - True North Commercial Real Estate Investment Trust (TSX: TNT.UN) (the "REIT") today announced its financial results for the three months ended September 30, 2025 ("Q3-2025") and nine months ended September 30, 2025 ("YTD-2025").

"We are pleased with the continued leasing momentum, relatively strong occupancy for the REIT's core portfolio at 94% and the successful completion of the refinancing of all of its 2025 debt maturities during the quarter," said Daniel Drimmer, the REIT's Chief Executive Officer. "These achievements demonstrate the REIT's proactive approach to strengthening its financial position and maintaining flexibility, while sales of non-core properties reflect our ongoing commitment to disciplined capital recycling and long term value for our unitholders."

Q3-2025 highlights

  • The REIT's core portfolio occupancy(1) excluding assets held for sale at the end of Q3-2025 was approximately 94% which remained above the average occupancy for the markets in which the REIT operates. The REIT also had a weighted average lease term ("WALT")(1) of 4.3 years excluding investment properties held for sale.
  • The REIT contractually leased or renewed approximately 168,400 square feet with a WALT of 7.1 years with positive leasing spreads on renewals reported at 1.1% for the quarter.
  • The REIT's revenue increased from $30,437 in three months ended September 30, 2024 ("Q3-2024") to $30,586 in Q3-2025 (YTD-2025 - decreased by 6%) primarily as a result of termination income of $1,375 recorded in Q3-2025 relating to one of the REIT's Greater Toronto Area ("GTA") tenants with the space having been re-leased for a ten-year term commencing 2026, offset by a decrease in occupancy for the REIT's held for sale properties as well as reductions in revenue resulting from property dispositions in 2025.
  • The REIT's net operating income ("NOI")(1) decreased by approximately 5% in Q3-2025 relative to Q3-2024 primarily due to the disposition activity in 2025, a decrease in occupancy for the REIT's held for sale properties and a decrease in same property net operating income ("Same Property NOI")(1), partially offset by contractual rent increases achieved by the REIT throughout late 2024 and YTD-2025.
  • Q3-2025 Same Property NOI excluding assets held for sale decreased by approximately 2% (YTD-2025 - 3%) compared to the same period in 2024 including the impact of termination income described above. Q3-2025 Same Property NOI excluding the impact of termination income and free rent in both periods, decreased by approximately 7% primarily due to a reduction in occupancy in Q3-2025 relative to Q3-2024 for the REIT's Alberta portfolio, one of the REIT's properties in British Columbia portfolio and one of the REIT's GTA properties which space has been re-leased with new tenants commencing in 2026, partially offset by contractual rent increases achieved by the REIT. The REIT continues to focus on leasing activity and continues to maintain above occupancy levels across its portfolio.
  • The REIT's Q3-2025 funds from operations ("FFO")(1) and adjusted funds from operations ("AFFO")(1) decreased by $1,009 and $1,713 (YTD-2025 - $5,208 and $6,607), respectively when compared to the same period in 2024 primarily due to the reduction in total portfolio NOI and increase in interest costs.
  • Q3-2025 FFO and AFFO basic and diluted per trust units ("Unit")(1) decreased from $0.61 and $0.64 in Q3-2024 to $0.56 and $0.54 respectively due to the reasons outlined above, partially offset by the impact of a reduction in the number of outstanding Units as a result of repurchases under the the normal course issuer bid ("NCIB") program during 2024 and 2025.

__________________________

1  This is a non-IFRS financial measure, refer to "Non-IFRS measures".

YTD highlights

  • The REIT contractually leased and renewed approximately 605,900 square feet with a WALT of 5.5 years and a 0.9% increase over expiring base rents.
  • During the first and second quarters of 2025, the REIT completed the repurchase of 110,700 Units for cash of $1,021 under the NCIB program at a weighted average price of $9.23 per Unit. No Units were repurchased during Q3-2025.
  • On March 18, 2025, the REIT announced the reinstatement of the monthly distribution ("Distribution Reinstatement") to Unitholders, which commenced with a record date of March 31, 2025, payable on April 15, 2025, amounting to $0.0575 per Unit per month. For YTD-2025, the REIT's AFFO payout ratio(1) was 26%.
  •  During YTD-2025, the REIT successfully completed $228,300 of refinancing and $8,500 of new financing at a weighted average interest rate of approximately 4.87% and weighted average term of approximately 3.00 years. Subsequent to September 30, 2025, the REIT successfully refinanced all remaining 2025 debt maturities at a weighted average interest rate of approximately 4.39% and weighted average term of approximately 2.83 years.

__________________________

1  This is a non-IFRS financial measure, refer to "Non-IFRS measures".

Subsequent events

Subsequent to September 30, 2025, the REIT successfully refinanced the remaining 2025 debt maturities at a weighted average interest rate of approximately 4.39% and weighted average term of approximately 2.83 years.

Key performance indicators



Q3-2025

Q3-2024

YTD-2025

YTD-2024







Number of properties(1)




38

40

Portfolio gross leasable area ("GLA")(1)




4,460,100 sf

4,619,600 sf

Occupancy(1)(2)




94 %

93 %

WALT(1)




4.3 years

4.3 years

Revenue from government and credit rated tenants(1)




72 %

76 %







Revenue


$       30,586

$        30,437

$      89,788

$       95,226

NOI


15,369

16,257

43,837

50,364

Net loss and comprehensive loss


(5,213)

(3,383)

(16,577)

(5,793)

Same Property NOI(3)


19,074

19,358

56,397

57,996







FFO


$         8,105

$          9,114

$      22,686

$       27,894

FFO per Unit - basic


0.56

0.61

1.57

1.82

FFO per Unit - diluted


0.56

0.61

1.56

1.82







AFFO


$        7,800

$         9,513

$      22,064

$       28,671

AFFO per Unit - basic


0.54

0.64

1.53

1.87

AFFO per Unit - diluted


0.54

0.64

1.52

1.87

AFFO payout ratio - diluted(4)


32 %

-- %

26 %

-- %

Distributions declared


$        2,485

$              --

$        5,796

$              --

(1) This is presented as at the end of the applicable reporting period, rather than for the quarter.

(2) Represents same property occupancy excluding assets classified as held for sale as at September 30, 2025. The REIT's occupancy for all assets owned as at the end of each reporting period (including any held for sale assets) was 90% as at the end of Q3-2025 (Q3-2024 - 88%).

(3) Represents Same Property NOI including assets classified as held for sale during Q3-2025 and Q3-2024. Same Property NOI excluding assets classified as held for sale have been presented separately in this press release.

(4) YTD-2025 AFFO payout ratio was lower as a result of the reinstatement of the REIT's distribution commencing the March 2025 record date.

Operating results

The REIT's revenue increased from $30,437 in Q3-2024 to $30,586 in Q3-2025 (YTD-2025 - decreased by 6%) primarily as a result of termination income of $1,375 recorded in Q3-2025 relating to one of the REIT's GTA tenants with the space having been re-leased for a ten-year term commencing 2026, offset by a decrease in occupancy for the REIT's held for sale properties as well as reductions in revenue resulting from property dispositions in 2025.

The REIT's NOI decreased by approximately 5% in Q3-2025 relative to Q3-2024 primarily due to the disposition activity in 2025, a decrease in occupancy for the REIT's held for sale properties and a decrease in Same Property NOI, partially offset by contractual rent increases achieved by the REIT throughout late 2024 and YTD-2025.

The REIT's Q3-2025 FFO and AFFO decreased by $1,009 and $1,713 (YTD-2025 - $5,208 and $6,607), respectively when compared to the same period in 2024 primarily due to the reduction in total portfolio NOI and increase in interest costs.

Q3-2025 FFO and AFFO basic and diluted per Unit decreased from $0.61 and $0.64 in Q3-2024 to $0.56 and $0.54 respectively due to the reasons outlined above, partially offset by the impact of a reduction in the number of outstanding Units as a result of repurchases under the NCIB program during 2024 and 2025.

YTD-2025 FFO basic and diluted per Unit decreased by $0.25 and $0.26 to $1.57 and $1.56, whereas AFFO basic and diluted per Unit decreased by $0.34 and $0.35 to $1.53 and $1.52 respectively, compared to nine months ended September 30, 2024 ("YTD-2024") with variance driven by reasons noted above for Q3-2025 FFO and AFFO per Unit.

On March 18, 2025, the REIT announced the Distribution Reinstatement to Unitholders, which commenced with a record date of March 31, 2025, payable on April 15, 2025, amounting to $0.0575 per Unit per month. For YTD-2025, the REIT's AFFO payout ratio was 26%.

Same Property NOI

Occupancy(1)


As at September 30


Same Property NOI (1)





2025

2024




Q3-2025

Q3-2024

Variance

Variance %












Alberta


87.8 %

93.4 %


Alberta


$         2,854

$          3,216

$          (362)

(11.3) %

British Columbia


74.8 %

100.0 %


British Columbia


515

795

(280)

(35.2) %

New Brunswick


91.3 %

87.9 %


New Brunswick


1,335

1,320

15

1.1 %

Nova Scotia


88.6 %

86.1 %


Nova Scotia


1,446

1,303

143

11.0 %

Ontario


96.6 %

94.7 %


Ontario


12,924

12,724

200

1.6 %

Total


93.5 %

93.1 %




$        19,074

$       19,358

$           (284)

(1.5) %

(1) Excluding assets held for sale.

Q3-2025 Same Property NOI excluding assets held for sale decreased by approximately 2% (YTD-2025 - 3%) compared to the same period in 2024 including the impact of termination income described above. Q3-2025 Same Property NOI excluding the impact of termination income and free rent in both periods, decreased by approximately 7% primarily due to a reduction in occupancy in Q3-2025 relative to Q3-2024 for the REIT's Alberta portfolio, one of the REIT's properties in British Columbia portfolio and one of the REIT's GTA properties which space has been re-leased with new tenants commencing in 2026, partially offset by contractual rent increases achieved by the REIT. The REIT continues to focus on leaving activity and continues to maintain above occupancy levels across its portfolio.

Q3-2025 Alberta Same Property NOI decreased by 11% primarily attributable to the downsizing of a tenant in the REIT's Calgary portfolio. Q3-2025 British Columbia Same Property NOI decreased by 35% primarily as a result of an expiring lease that was not renewed at the beginning of 2025 where the REIT continues to focus on re-leasing such space.

Q3-2025 New Brunswick Same Property NOI remained relatively consistent with Q3-2024. Q3-2025 Nova Scotia Same Property NOI increased by 11% as a result of the increase in occupancy between the two periods as well as contractual rent increases.

Q3-2025 Ontario Same Property NOI increased by 2% relative to Q3-2024 primarily due to termination income received in Q3-2025 from a tenant in the GTA Ontario portfolio which space has since been re-leased. Q3-2025 Same Property NOI excluding termination income and free rent for Ontario portfolio, decreased primarily due to reductions in occupancy at three of the REIT's GTA properties. These reductions in occupancy between Q3-2024 and Q3-2025 have been re-leased with leases commencing in 2026.

Debt and liquidity



September 30,
2025

December 31,
2024





Indebtedness to GBV ratio(1)


62.0 %

61.8 %

Interest coverage ratio(1)


                    2.00   x

                     2.21  x

Indebtedness(1) - weighted average fixed interest rate


4.38 %

3.94 %

Indebtedness - weighted average term to maturity


2.39 years

2.16 years

(1) This is a non-IFRS financial measure, refer to "Non-IFRS measures".

As at September 30, 2025, the REIT had access to available funds ("Available Funds")([3]) of approximately $42,790 with its mortgage portfolio carrying a weighted average term to maturity of 2.39 years and weighted average fixed interest rate of 4.38%.

During YTD-2025, the REIT successfully completed $228,300 of refinancing and $8,500 of new financing at a weighted average interest rate of approximately 4.87% and weighted average term of approximately 3.00 years. Subsequent to September 30, 2025, the REIT successfully refinanced all remaining 2025 debt maturities at a weighted average interest rate of approximately 4.39% and weighted average term of approximately 2.83 years.

About the REIT

The REIT is an unincorporated, open-ended real estate investment trust established under the laws of the Province of Ontario. The REIT currently owns and operates a portfolio of 38 commercial properties consisting of approximately 4.5 million square feet in urban and select strategic secondary markets across Canada focusing on long term leases with government and credit rated tenants.

The REIT is focused on growing its portfolio principally through acquisitions across Canada and such other jurisdictions where opportunities exist. Additional information concerning the REIT is available at www.sedarplus.ca or the REIT's website at www.truenorthreit.com.

Non-IFRS measures

Certain terms used in this press release such as FFO, AFFO, FFO and AFFO payout ratios, NOI, Same Property NOI, indebtedness ("Indebtedness"), gross book value ("GBV"), Indebtedness to GBV ratio, net earnings before interest, tax, depreciation and amortization and fair value gain (loss) on financial instruments and investment properties ("Adjusted EBITDA"), interest coverage ratio, net asset value ("NAV") per Unit, Available Funds, occupancy and WALT are not measures defined by IFRS Accounting Standards ("IFRS") as prescribed by the International Accounting Standards Board, do not have standardized meanings prescribed by IFRS and should not be compared to or construed as alternatives to profit/loss, cash flow from operating activities or other measures of financial performance calculated in accordance with IFRS. FFO, AFFO, FFO and AFFO payout ratios, NOI, Same Property NOI, Indebtedness, GBV, Indebtedness to GBV ratio, Adjusted EBITDA, interest coverage ratio, adjusted cash provided by operating activities, NAV per Unit, Available Funds, occupancy and WALT as computed by the REIT may not be comparable to similar measures presented by other issuers. The REIT uses these measures to better assess the REIT's underlying performance and provides these additional measures so that investors may do the same. Details on non-IFRS measures are set out in the REIT's Management's Discussion and Analysis for Q3-2025 and the Annual Information Form are available on the REIT's profile at www.sedarplus.ca.

Reconciliation of non-IFRS financial measures

The following tables reconcile the non-IFRS financial measures to the comparable IFRS measures for Q3-2025, Q3-2024, YTD-2025 and YTD-2024. These non-IFRS financial measures do not have any standardized meanings prescribed by IFRS and may not be comparable to similar measures presented by other issuers.

NOI

The following table calculates the REIT's NOI, a non-IFRS financial measure:



Q3-2025

Q3-2024

YTD-2025

YTD-2024







Revenue


$      30,586

$       30,437

$       89,788

$      95,226







Expenses:






Property operating


(10,294)

(9,363)

(31,169)

(30,041)

Realty taxes


(4,923)

(4,817)

(14,782)

(14,821)

NOI


$       15,369

$        16,257

$       43,837

$      50,364

Same Property NOI

Same Property NOI is measured as the NOI for the properties owned and operated by the REIT for the current and comparative period. The following table reconciles the REIT's Same Property NOI to NOI:



Q3-2025

Q3-2024

YTD-2025

YTD-2024







Number of properties


38

38

38

38







Revenue


$      30,569

$      30,320

$       89,578

$      92,505

Expenses:






Property operating


(10,298)

(9,196)

(30,948)

(28,782)

Realty taxes


(4,931)

(4,715)

(14,616)

(14,237)



$       15,340

$       16,409

$        44,014

$      49,486

Add:






Amortization of leasing costs and tenant inducements


3,054

2,521

9,740

7,385

Straight-line rent


352

1,005

1,475

2,877

Same Property NOI


$        18,746

$       19,935

$      55,229

$       59,748







Less: NOI related to properties held for sale included in the above


(328)

577

(1,168)

1,752

Same Property NOI excluding investment properties held for sale


$        19,074

$       19,358

$       56,397

$      57,996







Reconciliation to condensed consolidated interim financial statements:






Acquisition, dispositions and investment properties held for sale


(299)

425

(1,345)

2,674

Amortization of leasing costs and tenant inducements


(3,054)

(2,521)

(9,740)

(7,402)

Straight-line rent


(352)

(1,005)

(1,475)

(2,904)

NOI


$       15,369

$        16,257

$       43,837

$      50,364

FFO and AFFO

The following table reconciles the REIT's FFO and AFFO to net loss and comprehensive loss, for Q3-2025, Q3-2024, YTD-2025 and YTD-2024:



Q3-2025

Q3-2024

YTD-2025

YTD-2024







Net loss and comprehensive loss


$     (5,213)

$     (3,383)

$    (16,577)

$     (5,793)

Add (deduct):






Fair value adjustment of Unit-based compensation


(10)

192

(46)

300

Fair value adjustment of investment properties and investment properties held for sale


9,800

6,236

28,412

20,837

Fair value adjustment of Class B LP Units


(4)

2,006

(574)

1,358

Transaction costs on sale of investment properties


185

--

724

1,969

Distributions on Class B LP Units


73

--

169

--

Unrealized loss on change in fair value of derivative instruments


220

1,542

838

1,821

Amortization of leasing costs and tenant inducements


3,054

2,521

9,740

7,402

FFO


$       8,105

$        9,114

$   22,686

$    27,894

Add (deduct):






Unit-based compensation expense


115

129

275

124

Amortization of financing costs


362

421

1,050

1,266

Amortization of mortgage discounts


(12)

(7)

(30)

(23)

Instalment note receipts


9

12

30

36

Straight-line rent


352

1,005

1,475

2,904

Capital reserve


(1,131)

(1,161)

(3,422)

(3,530)

AFFO


$      7,800

$       9,513

$   22,064

$     28,671







FFO per Unit:






Basic


$0.56

$0.61

$1.57

$1.82

Diluted


0.56

0.61

1.56

1.82

AFFO per Unit:






Basic


$        0.54

$        0.64

$         1.53

$         1.87

Diluted


0.54

0.64

1.52

1.87

AFFO payout ratio:






Basic


32 %

-- %

26 %

-- %

Diluted


32 %

-- %

26 %

-- %

Distributions declared


$      2,485

$            --

$      5,796

$            --

Weighted average Units outstanding (000s):






Basic


14,398

14,880

14,418

15,350

Add:






Unit options and incentive Units


100

15

91

13

Diluted


14,498

14,895

14,509

15,363

Indebtedness to GBV ratio

The table below calculates the REIT's Indebtedness to GBV ratio as at September 30, 2025 and December 31, 2024. The Indebtedness to GBV ratio is calculated by dividing the Indebtedness by GBV:



September 30,
2025

December 31,
2024

Total assets


$         1,202,436

$          1,240,231

Deferred financing costs


5,602

6,308

GBV(1)


$         1,208,038

$          1,246,539





Mortgage payable


$            705,698

$             737,574

Credit facility ("Credit Facility")


41,095

30,170

Unamortized financing costs and mark to market mortgage adjustments


1,945

2,264

Indebtedness


$            748,738

$             770,008

Indebtedness to GBV ratio


62.0 %

61.8 %

(1) This is a non-IFRS financial measure, refer to "Non-IFRS measures".

Adjusted EBITDA

The table below reconciles the REIT's Adjusted EBITDA to net loss and comprehensive loss for the twelve months period ended September 30, 2025 and 2024:



Twelve months ended
September 30



2025

2024





Net loss and comprehensive loss


$                 (31,737)

$                   (11,730)

Add (deduct):




Interest expense


32,833

32,620

Fair value adjustment of Unit-based compensation


(149)

215

Transaction costs on sale of investment properties


724

1,970

Fair value adjustment of investment properties and investment properties held for sale


50,783

32,651

Fair value adjustment of Class B LP Units


(1,718)

402

Distributions on Class B LP Units


169

60

Unrealized loss on change in fair value of derivative instruments


1,125

4,040

Amortization of leasing costs, tenant inducements, mortgage premium and financing costs


13,757

11,488

Adjusted EBITDA(1)


$                  65,787

$                    71,716

(1) This is a non-IFRS financial measure, refer to "Non-IFRS measures".

Interest coverage ratio

The table below calculates the REIT's interest coverage ratio for the twelve months period ended September 30, 2025 and 2024. The interest coverage ratio is calculated by dividing Adjusted EBITDA by interest expense.



Twelve months
ended
September 30



2025

2024





Adjusted EBITDA


$               65,787

$                 71,716

Interest expense


32,833

32,620

Interest coverage ratio


                     2.00  x

                     2.20  x

Available Funds

The table below calculates the REIT's Available Funds as at September 30, 2025 and December 31, 2024:



September 30,
2025

December 31,
2024





Cash


$                   9,070

$                   12,331

Undrawn Credit Facility


33,720

44,830

Available Funds


$                 42,790

$                   57,161

Forward-looking statements

Certain statements contained in this press release constitute forward-looking information within the meaning of Canadian securities laws. Forward-looking statements are provided for the purposes of assisting the reader in understanding the REIT's financial performance, financial position and cash flows as at and for the periods ended on certain dates and to present information about management's current expectations and plans relating to the future. Readers are cautioned that such statements may not be appropriate for other purposes. Forward-looking information may relate to future results, performance, debt financing, achievements, events, prospects or opportunities for the REIT or the real estate industry and may include statements regarding the financial position, business strategy, budgets, projected costs, capital expenditures, financial results, taxes, distributions, plans, the benefits and renewal of the NCIB, or through other capital programs and objectives of or involving the REIT. In some cases, forward-looking information can be identified by such terms as "may", "might", "will", "could", "should", "would", "expect", "plan", "anticipate", "believe", "intend", "seek", "aim", "estimate", "target", "goal", "project", "predict", "forecast", "potential", "continue", "likely", or the negative thereof or other similar expressions suggesting future outcomes or events.

Forward-looking statements involve known and unknown risks and uncertainties, which may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, assumptions may not be correct and objectives, strategic goals and priorities may not be achieved. A variety of factors, many of which are beyond the REIT's control, affect the operations, performance and results of the REIT and its business, and could cause actual results to differ materially from current expectations of estimated or anticipated events or results. These factors include, but are not limited to: risks and uncertainties related to the Units and trading value of the Units; risks related to the REIT and its business; fluctuating interest rates and general economic conditions, including potential higher levels of inflation; the impact of any tariffs and retaliatory tariffs on the economy, credit, market, operational and liquidity risks generally; occupancy levels and defaults, including the failure to fulfill contractual obligations by tenants; lease renewals and rental increases; the ability to re-lease and secure new tenants for vacant space; the timing and ability of the REIT to acquire or sell certain properties; work-from-home flexibility initiatives on the business, operations and financial condition of the REIT and its tenants, as well as on consumer behavior and the economy in general; the ability to enforce leases, perform capital expenditure work, increase rents, raise capital through the issuance of Units or other securities of the REIT; the benefits of any NCIB program, or through other capital programs; the ability of the REIT to continue to pay distributions in future periods; and obtain mortgage financing on the REIT's properties and for potential acquisitions or to refinance debt at maturity on similar terms. The foregoing is not an exhaustive list of factors that may affect the REIT's forward-looking statements. Other risks and uncertainties not presently known to the REIT could also cause actual results or events to differ materially from those expressed in its forward-looking statements. The reader is cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements as there can be no assurance actual results will be consistent with such forward-looking statements.

Information contained in forward-looking statements is based upon certain material assumptions applied in drawing a conclusion or making a forecast or projection, including management's perception of historical trends, current conditions and expected future developments, as well as other considerations believed to be appropriate in the circumstances. There can be no assurance regarding: (a) work-from-home initiatives on the REIT's business, operations and performance, including the performance of its Units; (b) the REIT's ability to mitigate any impacts related to fluctuating interest rates, potential higher levels of inflation; the impact of any current or future tariffs and the shift to hybrid working; (c) the factors, risks and uncertainties expressed above in regards to the hybrid work environment on the commercial real estate industry and property occupancy levels; (d) credit, market, operational, and liquidity risks generally; (e) the availability of investment opportunities for growth in Canada and the timing and ability of the REIT to acquire or sell certain properties; (f) repurchasing Units under the NCIB; (g) Starlight Group Property Holdings Inc., or any of its affiliates, continuing as asset manager of the REIT in accordance with its current asset management agreement; (h) the benefits of the NCIB, or through other capital programs; (i) the availability of debt financing for potential acquisitions or refinancing loans at maturity on similar terms; (j) the ability of the REIT to continue to pay distributions in future periods; and (k) other risks inherent to the REIT's business and/or factors beyond its control which could have a material adverse effect on the REIT.

The forward-looking statements made relate only to events or information as of the date on which the statements are made. Except as specifically required by applicable Canadian law, the REIT undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

SOURCE True North Commercial Real Estate Investment Trust

For further information: Daniel Drimmer, Chief Executive Officer, (416) 234-8444; or Martin Liddell, Chief Financial Officer, (416) 234-8444

Modal title

Organization Profile

True North Commercial Real Estate Investment Trust

    Also from this source

  • True North Commercial REIT Announces Timing of Release of Q3-2025 Results

  • True North Commercial REIT Announces October 2025 Distribution

  • True North Commercial REIT Announces September 2025 Distribution

Contact Cision

  • 866-245-2317
    from 8 AM - 10 PM ET
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media

Products

  • Cision Communications Cloud®
  • Media Monitoring
  • Content Distribution
  • Multimedia Distribution
  • Measurement & Analytics
  • Investor Relations

About

  • About Cision Canada
  • About Cision
  • Media Partners
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Platform Login
  • Next Gen Communications Cloud
  • Cision Communications Cloud®
  • my CNW
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact Cision

Products

About

My Services
  • All News Releases
  • Platform
  • Next Gen Communications Cloud
  • Cision Communications Cloud
  • my CNW
877-269-7890
from 8 AM - 10 PM ET
  • Terms of Use
  • Information Security Policy
  • Site Map
  • Cookie Settings
  • Accessibility Statement
Copyright © 2025 CNW Group Ltd. All Rights Reserved. A Cision company.