Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • Data Privacy
  • Français
  • my CNW 
    • Login
    • Register
  • Client Login 
    • Online Member Centre
    • Next Gen Communications Cloud
    • Cision Communications Cloud®
  • Sign Up
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
Advanced Search
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Canadian Federal Government
      • Canadian Municipal Government
      • Canadian Provincial Government
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

  • Advanced Search
  • Overview
  • Cision Communications Cloud®
  • Monitoring
  • Distribution
  • Multimedia
  • Guaranteed Paid Placement
  • AI Tools
  • IR
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media
  • Worldwide Offices
  • Hamburger menu
  • Cision Canada
  • Send a Release
  • FR
    • Phone

    • 877-269-7890 from 8 AM - 10 PM ET

    • ALL CONTACT INFO
    • Contact Cision

      877-269-7890
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR
  • Overview
  • Cision Communications Cloud®
  • Monitoring
  • Distribution
  • Multimedia
  • Guaranteed Paid Placement
  • AI Tools
  • IR
  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR

The Caldwell Partners International Issues Fiscal 2016 Third Quarter Financial Results


News provided by

The Caldwell Partners International Inc.

Jul 07, 2016, 17:05 ET

Share this article

Share toX

Share this article

Share toX

  • Third quarter revenue of $13.8 million.
  • Third quarter operating profit of $680,000.
  • Board declares 2.0 cent quarterly dividend.

TORONTO, July 7, 2016 /CNW/ - Retained executive search firm The Caldwell Partners International Inc. (TSX: CWL) today issued its financial results for the fiscal 2016 third quarter ended May 31, 2016. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.

Financial Highlights (in $000s except per share amounts)





Three Months Ended

May 31

Nine Months Ended
May 31


2016

2015

2016

2015

Professional fees

$13,680

$14,814

$41,906

$39,123

Investment income

$90

-

$877

-

License fee revenue

$57

-

$189

-


Operating revenue

$13,827

$14,814

$42,972

$39,123

Cost of sales

$10,596

$10,802

$33,157

$28,824

Expenses

$2,551

$3,106

$8,573

$8,576


Operating profit

$680

$906

$1,242

$1,723

Investment income from marketable securities

-

$33

$404

$58


Earnings before tax

$680

$939

$1,646

$1,781


Net earnings after tax

$339

$768

$939

$1,326


Net earnings per share

$0.017

$0.036

$0.046

$0.062

"This was a challenging quarter," said John N. Wallace, chief executive officer. "Ongoing weakness in Western Canada, spurred on by continued low oil prices; an unforeseen softening of search volumes in the United States and Canada, where we were staffed to handle last fiscal year's all-time high search demand; and fixed costs exceeding disappointing revenue in the United Kingdom pressured our quarterly results. We have taken measures to reduce our fixed search delivery costs over the last quarter, and will continue to make adjustments in the fourth quarter, including the relocation of our New York office, which will both lower our cost basis and provide us with a more efficient and attractive client/employee working environment. We anticipate continued revenue pressure in the fourth quarter and our alignment initiatives may have an attendant financial cost to implement, but they will put us in a position to achieve the type of growing profitability that we have obtained over the prior three years."

Wallace continued: "We remain committed to our investment in the United Kingdom as important to our business strategy, and understand that this may result in additional modest operating losses in the region during fiscal 2017, but – as a result of recent actions – not of the magnitude we saw this year. Additional revenue and earnings growth remains the priority, but at a measured pace, that will not otherwise impede long term profitability and the continuation of regular dividend payments. We expect future growth to be driven by targeted partner hires as we seek to continue building our practice and functional offerings across geographies in United States, Canada and Europe."

The Board of Directors continues to believe that the payment of regular dividends is in the best interests of the Company and its shareholders. After careful review and consideration of many factors including current earnings results, future earnings projections, cash needs for operational growth and balances of Unencumbered Cash (as defined in the Management Discussion and Analysis) which can act as a buffer against short-term earnings volatility, the Board of Directors today also declared the payment of a quarterly cash dividend of 2.0 cents per Common Share payable on September 12, 2016 to shareholders of record on July 18, 2016.

Financial Overview (all numbers expressed in $000s)

Operating revenue:

Third quarter:

  • Professional fees for the third quarter of 2016 decreased 7.7% (a decline of 10.3% excluding a 2.6% favourable variance from exchange rate fluctuations) over the comparable period last year to $13,680 (2015: $14,814).       
    • Third quarter professional fees in the US were down 0.9% (down 4.8% excluding a 3.9% favourable variance from exchange rate fluctuations) to $10,305 (2015: $10,399). Increases in the Average Fee per Assignment and the Average Number of Partners were more than offset by declines in the Number of Assignments per Partner. The Average Fee per Assignment rose from exchange rate movements period to period and one specific search in the US where a placement commenced on a search booked in a prior period which resulted in incremental professional fees earned in the form of an equity grant valued at approximately $937.
    • Third quarter professional fees in Canada continued to be pressured by economic conditions in Western Canada as well as Financial Services across Canada and were down 28.4% to $3,020 (2015: $4,217) due to a higher Average Number of Partners being more than offset by lower Number of Assignments per Partner and lower Average Fees per Assignment.
    • Third quarter Europe professional fees were $355 versus $197 last year.
  • During the second quarter the firm monetized an equity position obtained as a portion of professional fee consideration in the US from a prior period. During the third quarter the fee calculation was finalized resulting in an additional $90 in revenue.
  • License fees from our licensees in Latin America and New Zealand for the use of the Caldwell Partners brand and intellectual property for the 2016 third quarter were $57 (2015: nil). As the licensing agreements were signed in the fourth quarter of fiscal 2015 and first quarter of fiscal 2016, respectively, there was no corresponding license fee revenue in the third quarter of last year.

Year to date:

  • Professional fees for the first nine months of 2016 increased 7.1% (a decline of 1.8% excluding an 8.9% favourable variance from exchange rate fluctuations) over the comparable period last year to $41,906 (2015: $39,123).
  • The positive impact of higher Average Number of Partners and a higher Average Fee per Assignment was partially offset by lower productivity per partner. The increase in Average Fee per Assignment was driven by favourable foreign exchange movements and incremental professional fees recognized on placements that began during the current year but related to searches conducted in prior periods.

Operating profit:

Third quarter:

  • For the third quarter of 2016, lower revenue ($986) partially offset by lower cost of sales ($205) and expenses ($556) resulted in a decrease in operating profit of $225 or 24.9% to $680 (2015: $905) over the comparable period in the prior year. Excluding exchange rate variances, operating profit decreased $264 or 29.2% to $641.
  • On a segment basis, $870 of profit was from the US ($1,080 excluding the impact of the intercompany license fees), $220 of profit was from Canada ($10 excluding $210 in intercompany license fee revenue) and Europe's operating loss was $410.
  • Third quarter cost of sales decreased 1.9% or $205 to $10,596 (a decrease of 4.4% excluding the 2.5% variance from exchange rate fluctuations) from $10,801. As a percentage of Professional Revenue, cost of sales rose to 76.9%, up 4.0% from 72.9% in the same period last year. The increase as a percentage of Professional Revenue is due to the fixed costs within search delivery support team compensation which do not fluctuate with short-term variances in revenue.
  • Expenses in the third quarter decreased 17.9% or $556 over the same period in the prior year to $2,551 (2015: $3,107). Excluding exchange rate variances, expenses decreased $624 or 20.1% over the same period last year. Constant currency increases in occupancy costs from increased space in the UK, the addition of our Charleston office and higher lease costs in certain US relocations ($59), business development ($26) and general increases across other categories ($15) have been more than offset by reductions in management operating performance bonus accruals ($507) and share-based compensation expense ($217).

Year to date:

  • Year to date, higher year-over-year revenues ($3,848) and lower expenses ($3) were more than offset by the related higher cost of sales ($4,333) resulting in a net decrease of $481 or 27.9% to operating profit of $1,242, down from $1,723 in the same period in the prior year. Excluding exchange rate variances, operating profit decreased $707 or 41.3%.
  • On a segment basis, $762 of profit was from Canada, or $70, excluding $692 in intercompany license fee revenue (2015: $810), $1,435 of profit was from the US, or $2,127 excluding the impact of the intercompany license fees (2015: $968), and Europe's operating loss was $955 (2015: loss of $55).
  • Year to date cost of sales increased 15.0% to $33,157 (an increase of 5.3% excluding the 9.7% variance from exchange rate fluctuations) from $28,824. As a percentage of Professional Revenue, cost of sales rose to 77.5% as a percentage of Professional Revenue, up $4,333 or 3.8% of Professional Revenue from 73.7% in the same period last year. The increase as a percentage of Professional Fees is primarily attributable to cost of sales falling slower than revenue arising from our fixed support cost base and the investment in hires made in the UK office in the fourth quarter of the previous fiscal year.
  • Similar to the quarterly results, excluding intercompany license fees that were not begun until Q4 of fiscal 2015, the decrease in operating profit of $481 was the result of increased performance in the US ($1,159) more than offset by decreased performance in Canada caused primarily by weakness in Western Canada and the Financial Services sector ($740) and the investment in Europe related to the addition of 2 new partners and their respective teams with the teams' transitional revenue increase not growing as quickly as the immediately added fixed costs ($900).

Net profit:

  • Third quarter net income was $339 ($0.017 per share), as compared to $768 ($0.036 per share) in the comparable period a year earlier.
  • Year-to-date net income in fiscal 2016 was $939 ($0.046 per share), as compared to $1,326 ($0.062 per share) in the comparable period a year earlier.

Professional Revenue, Average Number of Partners, Professional Fees per Partner, Number of Assignments, Number of Assignments per Partner and Average Fee per Assignment do not have any standardized meaning under IFRS and may not be comparable to measures presented by other companies. These operating measures are used by the Company to analyze its results. Please refer to section "Non‐GAAP Financial Measures and Other Operating Measures" in the Company's MD&A for a definition of these terms.

For a complete discussion of the quarterly financial results, please see the company's Management Discussion and Analysis posted on SEDAR at www.sedar.com

About Caldwell Partners
Caldwell Partners is a leading international provider of executive search and has been for more than 45 years. As one of the world's most trusted advisors in executive search, the firm has a sterling reputation built on successful searches for boards, chief and senior executives, and selected functional experts. With offices and partners across North America, Europe, Latin America and Asia Pacific, the firm takes pride in delivering an unmatched level of service and expertise to its clients.

The Caldwell Partners' Common shares are listed on The Toronto Stock Exchange (TSX: CWL). Please visit our website at www.caldwellpartners.com for further information.

Forward-Looking Statements
Forward-looking statements in this document are based on current expectations that are subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements. The Company is subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, the Company's ability to attract and retain key personnel; the performance of the Canadian, US domestic and international economies; competition from other companies directly or indirectly engaged in executive search; the possibility of a significant shareholder impacting shareholder votes; foreign currency exchange rate risks; the Company's ability to invest retained earnings in marketable securities and in short-term money market instruments to generate consistent investment income returns; and volatility of the market price and volume of common shares. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully and the reader should not place undue reliance on the forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements, and management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.












THE CALDWELL PARTNERS INTERNATIONAL INC.















CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION




(unaudited - in $000s Canadian)
















As at

As at










May 31

August 31










2016

2015

Assets










Current assets








Cash and cash-equivalents






6,038

9,956


Marketable securities






6,033

7,765


Accounts receivable






7,909

8,329


Prepaid expenses and other assets





2,045

1,948










22,025

27,998












Non-current assets








Restricted cash







187

498


Advances







820

1,022


Property and equipment






1,905

1,818


Intangible assets 






301

375


Goodwill 







3,088

3,220


Deferred income taxes






2,876

2,900

Total assets







31,202

37,831












Liabilities









Current liabilities








Accounts payable 






1,700

1,736


Compensation payable






12,864

16,614


Accrued share purchase






-

1,604


Dividends payable






403

425


Income taxes payable






658

321


Contingent consideration






287

271


Deferred revenue






834

945










16,746

21,916

Non-current liabilities








Compensation payable






614

1,064


Contingent consideration






-

262










17,360

23,242

Equity attributable to owners of the Company








Share capital







7,295

7,295


Contributed surplus






15,025

15,025


Accumulated other comprehensive income




1,635

2,112


Deficit 







(10,113)

(9,843)

Total equity







13,842

14,589

Total liabilities and equity






31,202

37,831


THE CALDWELL PARTNERS INTERNATIONAL INC.







CONSOLIDATED INTERIM STATEMENTS OF EARNINGS

(unaudited - in $000s Canadian, except per share amounts)







Three months ended


Nine months ended


May 31


May 31


2016

2015


2016

2015







Revenues







Professional fees

13,680

14,814


41,906

39,123


Investment income

90

-


877

-


License fees

57

-


189

-


13,827

14,814


42,972

39,123







Cost of sales

10,596

10,802


33,157

28,824

Gross profit

3,231

4,012


9,815

10,299







Expenses






General and administrative

2,313

2,879


7,787

7,868


Sales & marketing

257

223


787

667


Foreign exchange loss (gain)

(19)

4


(1)

41


2,551

3,106


8,573

8,576

Operating profit 

680

906


1,242

1,723







Investment income from marketable securities

-

33


404

58

Earnings before income tax

680

939


1,646

1,781







Income tax

341

171


707

455







Net earnings for the period attributable to owners of the Company

339

768


939

1,326







Earnings per share







Basic and diluted

$0.017

$0.036


$0.046

$0.062





CONSOLIDATED INTERIM STATEMENTS OF 






COMPREHENSIVE EARNINGS






(unaudited - in $000s Canadian)







Three months ended


Nine months ended


May 31


May 31


2016

2015


2016

2015







Net earnings for the period

339

768


939

1,326







Other comprehensive income:






Items that may be reclassified subsequently to net income







Realization of gains included in net income

-

-


(403)

-


Unrealized gain on marketable securities

142

9


114

28


Cumulative translation adjustment

(152)

(47)


(188)

802

Comprehensive earnings for the period attributable to owners of the Company

329

730


462

2,156








THE CALDWELL PARTNERS INTERNATIONAL INC.










CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY



(unaudited - in $000s Canadian)











Accumulated Other Comprehensive






Income (Loss)







Unrealized






Cumulative 

Gains on





Contributed

Translation

Marketable

Total


Deficit

Capital Stock

Surplus

Adjustment

Securities

Equity








Balance - September 1, 2014

(10,118)

7,331

16,254

(1)

912

14,378








Net earnings for the nine month period ended 








May 31, 2015

1,326

-

-

-

-

1,326








Dividend payments declared

(1,276)

-

-

-

-

(1,276)








Common share issuance

-

379

-

-

-

379








Change in unrealized gain on








marketable securities available for sale

-

-

-

-

28

28








Change in cumulative translation adjustment

-

-

-

802

-

802








Balance - May 31, 2015

(10,068)

7,710

16,254

801

940

15,637















Balance - September 1, 2015

(9,843)

7,295

15,025

1,271

841

14,589








Net earnings for the six month period ended 








May 31, 2016

939

-

-

-

-

939








Dividend payments declared

(1,209)

-

-

-

-

(1,209)








Realization of gains included in net income

-

-

-

-

(403)

(403)








Change in unrealized loss on








marketable securities available for sale

-

-

-

-

114

114








Change in cumulative translation adjustment

-

-

-

(188)

-

(188)








Balance - May 31, 2016

(10,113)

7,295

15,025

1,083

552

13,842









THE CALDWELL PARTNERS INTERNATIONAL INC.











CONSOLIDATED INTERIM STATEMENTS OF CASH FLOW



(unaudited - in $000s Canadian)










Nine months ended







May 31







2016

2015









Cash flow provided by (used in)













Operating activities







Net earnings for the period



939

1,326


Adjustments for:








Depreciation



403

302



Amortization



71

63



Capital gains




(403)

-



Change in fair value of contingent consideration

8

-



Unrealized foreign exchange on subsidiary loans

42

19



Decrease (increase) in long term incentive accrual

(450)

223



Increase in marketable securities


(1,309)

-



Disposal of property and equipment


-

5



Decrease in accounts receivable


225

80



Increase in prepaid expenses and other assets

(98)

(39)



Decrease in accounts payable 


(282)

(183)



Increase (decrease) in income taxes payable 

345

(1,760)



Decrease in compensation payable


(3,355)

(2,113)



Payment of contingent consideration


(254)

-



Payment of compensation payable


(449)

(597)



Decrease in deferred revenue


(114)

(761)

Net cash used in operating activities



(4,681)

(3,435)









Investment activities






Proceeds from sale of marketable securities


3,171

-


Acquisition of business, net of cash acquired


-

(1,003)


Increase in marketable securities



-

(28)


Decrease (increase) in advances



133

(111)


Decrease (increase) in restricted cash


313

(31)


Additions to property and equipment


(267)

(378)

Net cash provided by (used in) investing activities


3,350

(1,551)









Financing activities







Share purchase and cancellation



(1,603)

-


Dividend payments



(1,231)

(1,219)

Net cash used in investing activities



(2,834)

(1,219)









Effect of exchange rate changes on cash and cash equivalents

247

590

Net decrease in cash and cash equivalents


(3,918)

(5,615)

Cash and cash equivalents, beginning of period


9,956

12,743

Cash and cash equivalents, end of period


6,038

7,128

SOURCE The Caldwell Partners International Inc.

Investors & Analysts: Chris Beck, CPA, Chief Financial Officer, The Caldwell Partners International, [email protected], +1.617.934.1843; Media: Caroline Lomot, Director of Marketing, The Caldwell Partners International, [email protected], +1.516.830.3535

Modal title

Organization Profile

The Caldwell Partners International Inc.

Contact Cision

  • 866-245-2317
    from 8 AM - 10 PM ET
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media

Products

  • Cision Communications Cloud®
  • Media Monitoring
  • Content Distribution
  • Multimedia Distribution
  • Measurement & Analytics
  • Investor Relations

About

  • About Cision Canada
  • About Cision
  • Media Partners
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Online Member Centre
  • Next Gen Communications Cloud
  • Cision Communications Cloud®
  • my CNW

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Centre
  • Next Gen Communications Cloud
  • Cision Communications Cloud
  • my CNW
877-269-7890
from 8 AM - 10 PM ET
  • Terms of Use
  • Information Security Policy
  • Site Map
  • Cookie Settings
  • Accessibility Statement
Copyright © 2025 CNW Group Ltd. All Rights Reserved. A Cision company.