Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • Data Privacy
  • Français
  • my CNW 
    • Login
    • Register
  • Client Login 
    • Online Member Centre
    • Next Gen Communications Cloud
    • Cision Communications Cloud®
  • Sign Up
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
Advanced Search
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Canadian Federal Government
      • Canadian Municipal Government
      • Canadian Provincial Government
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

  • Advanced Search
  • Overview
  • Cision Communications Cloud®
  • Monitoring
  • Distribution
  • Multimedia
  • Guaranteed Paid Placement
  • AI Tools
  • IR
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media
  • Worldwide Offices
  • Hamburger menu
  • Cision Canada
  • Send a Release
  • FR
    • Phone

    • 877-269-7890 from 8 AM - 10 PM ET

    • ALL CONTACT INFO
    • Contact Cision

      877-269-7890
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR
  • Overview
  • Cision Communications Cloud®
  • Monitoring
  • Distribution
  • Multimedia
  • Guaranteed Paid Placement
  • AI Tools
  • IR
  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Resources
  • Blog
  • Journalists
  • Webcasts
  • GDPR

STARLIGHT U.S. RESIDENTIAL FUND ANNOUNCES Q3-2023 RESULTS


News provided by

Starlight U.S. Residential Fund

Nov 14, 2023, 19:01 ET

Share this article

Share toX

Share this article

Share toX

/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE SERVICES OR FOR DISSEMINATION IN THE UNITED STATES./

TORONTO, Nov. 14, 2023 /CNW/ - Starlight U.S. Residential Fund (TSXV: SURF.A and SURF.U) (the "Fund") announced today its results of operations and financial condition for the three months ended September 30, 2023 ("Q3-2023") and nine months ended September 30, 2023 ("YTD-2023"). Certain comparative figures are included for the three months ended September 30, 2022 ("Q3-2022") and nine months ended September 30, 2022 ("YTD-2022").

All amounts in this press release are in thousands of United States ("U.S.") dollars except for average monthly rent ("AMR")1 or unless otherwise stated. All references to "C$" are to Canadian dollars. 

"The Fund owns a high-quality, well located portfolio of multi-family communities which reported an increase in same property average monthly rents of 1.2% from Q3-2022 to Q3-2023," commented Evan Kirsh, the Fund's President. "The Fund continues to focus on increasing net operating income at its properties through active asset management and navigating the current challenging capital markets environment with the goal of maximizing the total return for investors upon exit."

Q3-2023 HIGHLIGHTS

  • Q3-2023 total portfolio revenue and net operating income ("NOI")1 were $9,709 and $6,439 (Q3-2022 - $9,830 and $6,076), with the reduction in revenue primarily due to the disposition of 67 single-family properties ("SF Properties") during YTD-2023, partially offset by same property revenue growth of 1.8%. The increase in NOI is primarily due to a 3.8% increase in same property NOI1, excluding the impact of certain property tax adjustments in both periods.
  • The Fund achieved a 1.2% increase in annualized AMR from Q3-2022 to Q3-2023 and reported an estimated gap to market versus in-place rents1 of 3.7% as at the end of Q3-2023, providing further opportunity for rental increases in future periods.
  • The Fund completed 91 in-suite value-add upgrades at the multi-family properties ("MF Properties") during Q3-2023, which generated an average rental premium of $149 and an average return on cost of approximately 32.8% (YTD-2023 - 191 upgrades at an average rental premium of $155 and an average return on cost of approximately 28.2%).
  • As at November 13, 2023, the Fund had collected approximately 97.6% of rents for Q3-2023, with further amounts expected to be collected in future periods, demonstrating the Fund's high quality resident base and operating performance.
  • The Fund reported a net loss and comprehensive loss attributable to unitholders for Q3-2023 of $14,563 (Q3-2022 - $14,897), primarily resulting from the fair value loss on investment properties reported in Q3-2023.
  • During Q3-2023, the Fund continued with the disposition program of the Fund's SF Properties completing nine dispositions during the quarter for net proceeds of $2,653 (YTD-2023 - 67 dispositions for net proceeds of $16,966). The SF Properties are non-core to the Fund's overall portfolio and strategy with the Fund intending to sell the remaining 31 SF Properties to enhance the Fund's liquidity position.
  • On July 26, 2023, the Fund amended the existing Eight at East loan payable to a fixed rate loan bearing interest only ("IO") payments at 5.75% from the date of the amendment to the initial maturity date of May 7, 2025. As part of the amendment, the Fund discharged its obligation to purchase a replacement interest rate cap in January 2024, which is expected to allow the Fund to retain liquidity that otherwise would have been utilized for the purchase of a replacement interest rate cap. The Fund has interest rate caps, swaps or fixed rate debt in-place for 100% of its mortgages on the Fund's properties.

1 This metric is a non-IFRS measure. Non-IFRS financial measures do not have standardized meanings prescribed by IFRS (see "non-IFRS financial measures").

YTD-2023 HIGHLIGHTS 

  • YTD-2023 total portfolio revenue and NOI were $29,578 and $18,415 (YTD-2022 - $24,618 and $15,251), respectively, with the increases primarily as a result of the acquisition of The Ventura and Eight at East in YTD-2022, partially offset with the disposition of certain SF Properties during YTD-2023 (the "Primary Variance Drivers") as well as same property revenue and NOI growth of 3.3% and 3.0% from YTD-2022 to YTD-2023.
  • The Fund reported a net loss and comprehensive loss attributable to unitholders for YTD-2023 of $52,707 (YTD-2022 - $6,285), primarily resulting from the fair value loss on investment properties reported in YTD-2023.
  • On January 25, 2023, the Fund entered into an interest rate swap relating to the Indigo Apartments property loan payable at a swap rate of 3.75%, fixing the all-in interest rate at 5.70% until maturity.
  • On May 23, 2023, the Fund entered into a $25,000 credit facility which bears IO payments until maturity in May 2024 ("Fund Credit Facility"). At inception of the Fund Credit Facility, the Fund drew $20,000 and used these amounts to retain liquidity and repay a total of $18,000 of the Fund's indebtedness1. The Fund may draw up to an additional $5,000 on the Fund Credit Facility to provide additional liquidity required by the Fund (see "Subsequent Events").

1 This metric is a non-IFRS measure. Non-IFRS financial measures do not have standardized meanings prescribed by IFRS (see "non-IFRS financial measures").

FINANCIAL CONDITION AND OPERATING RESULTS 

Highlights of the financial and operating performance of the Fund as at September 30, 2023, for Q3-2023 and YTD-2023, including a comparison to December 31, 2022, Q3-2022 and YTD-2022, as applicable, are provided below:





September 30, 2023

December 31, 2022

Key Multi-Family Operational Information



Number of multi-family properties owned

6

6

Total multi-family suites

1,973

1,973

Economic occupancy(1)(2)

89.5 %

93.2 %

Physical occupancy(1)(2)

91.0 %

93.5 %

AMR (in actual dollars)

$               1,628

$               1,623

AMR per square foot (in actual dollars)

$                 1.71

$                 1.70

Estimated gap to market versus in-place rents

3.7 %

6.0 %

Number of Single-Family Rental Homes

31

98





September 30, 2023

December 31, 2022

Selected Financial Information





Gross book value(2)



$            613,569

$            672,025

Indebtedness(2)



$            459,611

$            469,479

Indebtedness to gross book value(2)



74.9 %

69.9 %

Weighted average interest rate - as at period end(3)



5.77 %

5.68 %

Weighted average loan term to maturity(3)



1.07 years

1.78 years



Q3-2023

Q3-2022

YTD-2023

YTD-2022

Summarized Income Statement (Excluding Non-Controlling Interest)(4)





Revenue from property operations

$          9,709

$          9,830

$             29,578

$             24,618

Property operating costs

$         (2,595)

$         (2,375)

$              (7,817)

$              (5,856)

Property taxes(5)

$            (675)

$         (1,379)

$              (3,346)

$              (3,511)

Adjusted income from operations / NOI

$          6,439

$          6,076

$             18,415

$             15,251

Fund and trust expenses

$            (821)

$            (760)

$              (2,645)

$              (1,915)

Finance costs(6)

$         (9,146)

$         (3,392)

$            (24,454)

$              (8,027)

Other income and expenses(7)

$       (11,035)

$       (16,821)

$            (44,023)

$            (11,594)

Net loss and comprehensive loss - attributable to unitholders(4)

$       (14,563)

$       (14,897)

$            (52,707)

$              (6,285)

Other Selected Financial Information





   FFO(2)

$         (1,600)

$            (900)

$              (5,276)

$               1,448

   FFO per unit - basic and diluted

$           (0.05)

$           (0.03)

$                (0.17)

$                 0.05

   AFFO(2)

$         (1,047)

$            (251)

$              (3,544)

$               3,683

   AFFO per unit - basic and diluted

$           (0.03)

$           (0.01)

$                (0.11)

$                 0.12

   Weighted average interest rate - average during period(3)

5.75 %

4.81 %

5.46 %

3.49 %

   Interest and indebtedness coverage ratio(2)(8)

0.84 x

0.97 x

0.80 x

                   1.36  x

Distributions to unitholders

$               —

$          2,402

$                     —

$               7,302

   Weighted average units outstanding (000s) - basic/diluted

31,820

31,820

31,820

31,820

(1)

Economic and physical occupancy for Q3-2023 and for the three months ended December 31, 2022. As at September 30, 2023, adjusting for the vacant suites undergoing in-suite upgrades at that time, the Fund's occupancy would have been 91.7%.

(2)

This metric is a non-IFRS measure. Non-IFRS financial measures do not have standardized meanings prescribed by IFRS (see "non-IFRS financial measures and reconciliations").

(3)

The weighted average interest rate on loans payable is presented as at September 30, 2023 reflecting the prevailing index rate, 30-day New York Federal Reserve Secured Overnight Financing Rate ("NY SOFR") or one-month term Secured Overnight Financing Rate (together with NY SOFR, "SOFR"), as at that date or based on the average rate for the applicable periods as it relates to quarterly rates. As at November 14, 2023, the Fund had interest rate caps, swaps or fixed rate debt in place for 100% of its mortgages on the Properties, which protect the Fund from increases  in SOFR  above approximately 3.5% (as at September 30, 2023, the SOFR rate was 5.31%).

(4)

The Fund acquired a 90% interest in The Ventura on May 25, 2022, with the remaining non-controlling interest owned by an affiliate of the manager of the Fund. The summarized income statement figures presented above reflect the net loss attributable to unitholders only, and excludes any amounts attributable to the non-controlling interest.

(5)

Property taxes include the International Financial Reporting Interpretations Committee 21 - Levies fair value adjustment and treats property taxes as an expense that is amortized during the fiscal year for the purpose of calculating NOI.

(6)

Finance costs include interest expense on loans payable, non-cash amortization of deferred financing costs and fair value changes in derivative financial instruments.

(7)

Includes distributions to unitholders, dividends to preferred shareholders, unrealized foreign exchange gain (loss), realized foreign exchange gain, fair value adjustment of investment properties, provision for carried interest and deferred income taxes. The Fund paused monthly distributions effective with the November 2022 distribution, that would have been payable on December 15, 2022.

(8)

The Fund's interest and indebtedness coverage ratios were 0.84x during Q3-2023, with the Fund reporting favourable operating results offset by increases in the Fund's interest costs as a result of the Fund primarily utilizing a variable rate debt strategy which allows the Fund to maintain maximum flexibility for the potential sale of the Fund's properties at the end of, or during, the Fund's Term. The Fund also had interest rate caps, swaps or fixed rate debt in place as at November 14, 2023 which protect the Fund from increases in SOFR beyond stipulated levels on 100% of its mortgages at the MF Properties. Given the Fund was also formed as a "closed-end" trust with an initial term of three years, a targeted pre-tax yield of 4.0% and a pre-tax targeted annual total return of 11% across all classes of Units, the Fund continues to monitor the Fund's interest and indebtedness coverage ratios with the goal of maximizing the total return for investors during the Fund's term.

NON-IFRS FINANCIAL MEASURES AND RECONCILIATIONS

The Fund's condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). Certain terms that may be used in this press release including adjusted funds from operations ("AFFO"), AMR, adjusted net income and comprehensive income, cash provided by operating activities including interest costs, economic occupancy, estimated gap to market versus in-place rents, funds from operations ("FFO"), gross book value, indebtedness, indebtedness coverage ratio, indebtedness to gross book value, interest coverage ratio, same property NOI and NOI (collectively, the "Non-IFRS Measures"), as well as other measures discussed elsewhere in this press release, do not have a standardized definition prescribed by IFRS and are, therefore, unlikely to be comparable to similar measures presented by other reporting issuers. The Fund uses these measures to better assess the Fund's underlying performance and financial position and provides these additional measures so that investors may do the same. Further details on Non-IFRS Measures are set out in the Fund's management's discussion and analysis ("MD&A") in the "Non-IFRS Financial Measures" section for Q3-2023 available on the Fund's profile on SEDAR+ at www.sedarplus.ca.

A reconciliation of the Fund's interest coverage ratio and indebtedness coverage ratio are provided below:

Interest and indebtedness coverage ratio

Q3-2023

Q3-2022

YTD-2023

YTD-2022

Net loss and comprehensive loss

$          (14,563)

$          (14,897)

$          (52,707)

$            (6,285)

    (Deduct) / Add: non-cash or one-time items including distributions(1)

13,463

14,708

48,940

9,812

Adjusted net (loss) income and comprehensive (loss) income(2)

$            (1,100)

$              (189)

$            (3,767)

$             3,527

Interest coverage ratio(3)

0.84x

0.97x

0.80x

1.36x

Indebtedness coverage ratio(4)

0.84x

0.97x

0.80x

1.36x

(1)

Comprised of unrealized foreign exchange gain, deferred income taxes, amortization of financing costs, fair value adjustments on derivative instruments, fair value adjustment on investment properties and loss on early extinguishment of debt.

(2)

This metric is a non-IFRS measure. Non-IFRS financial measures do not have standardized meanings prescribed by IFRS (see "non-IFRS financial measures").

(3)

Interest coverage ratio is calculated as adjusted net (loss) income and comprehensive (loss) income plus interest expense divided by interest expense.

(4)

Indebtedness coverage ratio is calculated as adjusted net (loss) income and comprehensive (loss) income plus interest expense divided by interest expense and mandatory principal payments on the Fund's loans payable.







The Fund's interest coverage ratio and indebtedness coverage ratio were each 0.84x during Q3-2023. The decline in both ratios during Q3-2023, relative to Q3-2022, was primarily due to increases in SOFR, partially offset by NOI growth due to the Primary Variance Drivers and same property NOI growth. Although the interest coverage and indebtedness coverage ratios have been negatively impacted by the increases in SOFR, operating results for the Fund's properties have remained favourable. During Q3-2023, the Fund covered any operating shortfall through cash on hand, including any proceeds from financing activities as applicable.

The Fund also utilizes interest rate caps, swaps or fixed rate debt on 100% of its mortgages at the Fund's properties to limit the potential impact on the Fund's financial performance from any increases in interest rates. As a result of such interest rate caps, swaps, or fixed rate debt in place as at September 30, 2023, the Fund's weighted average interest rate was 5.77%.

CASH PROVIDED BY OPERATING ACTIVITIES RECONCILIATION TO FFO and AFFO

The Fund was formed as a "closed-end" trust with an initial term of three years, a targeted yield of 4.0% and a pre-tax targeted total annual return of 11% across all classes of units of the Fund. For Q3-2023, basic and diluted AFFO and AFFO per Unit were $(1,047) and $(0.03), respectively (Q3-2022 - $(251) and $(0.01)), representing a decrease of $796, primarily as a result of increases in the Fund's interest costs driven by increases in SOFR, partially offset by same property NOI growth. The Fund covered any shortfall between cash used by operating activities, including interest costs1, through either cash from operating activities during such applicable periods, cash on hand, or the Fund Credit Facility, including any proceeds from financing activities as applicable.

A reconciliation of the Fund's cash provided by operating activities determined in accordance with IFRS to FFO and AFFO for Q3-2023, Q3-2022, YTD-2023 and YTD-2022 is provided below:



Q3-2023

Q3-2022

YTD-2023

YTD-2022

Cash provided by operating activities

$          4,602

$          4,827

$        14,874

$        13,126

Less: interest costs

(6,846)

(5,637)

(19,772)

(9,917)

Cash (used in) provided by operating activities - including interest costs

$         (2,244)

$            (810)

$         (4,898)

$          3,209

Add / (Deduct):





Change in non-cash operating working capital

(1,007)

(683)

(1,790)

(2,681)

Loss on early extinguishment of debt

—

—

—

(618)

Transaction costs

140

—

514

—

Change in restricted cash

2,101

1,282

2,775

2,993

Amortization of financing costs

(590)

(689)

(1,877)

(1,455)

FFO

$         (1,600)

$            (900)

$         (5,276)

$          1,448

Add / (Deduct):





Amortization of financing costs

653

720

2,051

1,483

Loss on early extinguishment of debt

—

—

—

618

Vacancy costs associated with the Fund's properties upgrade program

50

83

130

556

Sustaining capital expenditures and suite or home renovation reserves

(150)

(154)

(449)

(422)

AFFO

$         (1,047)

$            (251)

$         (3,544)

$          3,683

SUBSEQUENT EVENTS

On October 25, 2023, the Fund repaid $1,900 towards the Fund Credit Facility using a portion of the disposition proceeds of SF Properties and subsequently, an additional $1,200 was drawn from the Fund Credit Facility.

On November 14, 2023, the Fund purchased a replacement interest rate cap for the Lyric Apartments loan payable with a three-month term, notional amount of $91,375 and 3.0% SOFR strike rate.

FUTURE OUTLOOK

Since early 2022, concerns over elevated levels of inflation have resulted in a significant increase in interest rates with the U.S. Federal Reserve raising the Federal Funds Rate by approximately 525 basis points. Interest rate increases typically lead to increases in borrowing costs for the Fund, reducing cash flow, given the Fund primarily employs a variable rate debt strategy due to the Fund's three-year term in order to provide maximum flexibility upon the eventual sale of the Fund's properties during or at the end of the Fund's term. Historically, investments in multi-family properties have provided an effective hedge against inflation given the short-term nature of each resident lease which has been demonstrated by the rent growth achieved at the Fund's properties where AMR increased by 1.2% from Q3-2022 to Q3-2023. Furthermore, the Fund does have certain interest rate caps, swaps or fixed rate debt in place which protect the Fund from increases in interest rates beyond stipulated levels and for stipulated terms as described in detail in the Fund's condensed consolidated interim financial statements for the three and nine months ended September 30, 2023 and the audited consolidated financial statements for the year ended December 31, 2022, which is available at www.sedarplus.ca. The Fund also continues to closely monitor the U.S. employment and inflation data as well as the U.S. Federal Reserve's monetary policy decisions in relation to future interest rates and resulting impact these may have on the Fund's financial performance in future periods.

The impact of rising interest rates and higher levels of inflation have also significantly disrupted active and new construction of comparable communities in the primary markets in which the Fund operates which may create a temporary imbalance in supply of comparable multi-suite residential properties and single-family rental homes in future periods. This imbalance, alongside the continued economic strength and solid fundamentals may be supportive of favourable supply and demand conditions for the Fund's properties in future periods and could result in future increases in occupancy and rent growth. The Fund believes it is well positioned to take advantage of these conditions should they transpire given the quality of the Fund's properties and the benefit of having a resident pool employed across a diverse job base.

The Fund continues to closely monitor the financial impact of elevated interest rates and higher levels of inflation on the Fund's liquidity and financial performance, including the costs of purchasing interest rate caps required to be replaced under certain of the Fund's loan payables. In addition, market forecasts from RealPage anticipate a potential reduction in rent growth and occupancy for the markets in which the Fund operates in relative to the levels achieved in 2023, which the Fund considers along with a range of potential outcomes for financial performance when evaluating the Fund's liquidity position. During this period of capital markets uncertainty, the Fund may also enter into additional financing or evaluate potential asset sales to allow the Fund to maintain sufficient liquidity to provide the Fund with the opportunity to capitalize on more robust market dynamics with the goal of maximizing the total return for investors during the Fund's term.

Further disclosure surrounding the Future Outlook is included in the Fund's MD&A in the "Future Outlook" section for Q3-2023 under the Fund's profile, which is available on SEDAR+ at www.sedarplus.ca.

FORWARD-LOOKING STATEMENTS 

Certain statements contained in this press release constitute forward-looking information within the meaning of Canadian securities laws and which reflect the Fund's current expectations regarding future events, including the overall financial performance of the Fund and its properties, as well as the impact of elevated levels of inflation and interest rates.

Forward-looking information is provided for the purposes of assisting the reader in understanding the Fund's financial performance, financial position and cash flows as at and for the periods ended on certain dates and to present information about management's current expectations and plans relating to the future and readers are cautioned that such statements may not be appropriate for other purposes.

Forward-looking information may relate to future results, the impact of inflation levels and interest rates, the ability of the Fund to make and the resumption of future distributions, the trading price of the Fund's TSX Venture Exchange listed class A and U units ("Listed Units") and the value of the Fund's  unlisted units, which include all Units other than the Listed Units, acquisitions, financing, performance, achievements, events, prospects or opportunities for the Fund or the real estate industry and may include statements regarding the financial position, business strategy, budgets, litigation, projected costs, capital expenditures, financial results, occupancy levels, AMR, taxes, and plans and objectives of or involving the Fund. Particularly, matters described in "Future Outlook" are forward-looking information. In some cases, forward-looking information can be identified by terms such as "may", "might", "will", "could", "should", "would", "occur", "expect", "plan", "anticipate", "believe", "intend", "seek", "aim", "estimate", "target", "goal", "project", "predict", "forecast", "potential", "continue", "likely", "schedule", or the negative thereof or other similar expressions concerning matters that are not historical facts.

Forward-looking statements involve known and unknown risks and uncertainties, which may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities may not be achieved. Those risks and uncertainties include: the extent and sustainability of potential higher levels of inflation and the potential impact on the Fund's operating costs; the pace at which and degree of any changes in interest rates that impact the Fund's weighted average interest rate may occur; the Fund's ability to sell single-family homes; the ability of the Fund to make and the resumption of future distributions; the trading price of the Listed Units; changes in government legislation or tax laws which would impact any potential income taxes or other taxes rendered or payable with respect to the Fund's properties or the Fund's legal entities; the impact of rising interest costs, high inflation and supply chain issues on new supply of multi-family apartments; the extent to which favorable operating conditions achieved during historical periods may continue in future periods; the applicability of any government regulation concerning the Fund's residents or rents; and the availability of debt financing as loans payable become due during the Fund's term. A variety of factors, many of which are beyond the Fund's control, affect the operations, performance and results of the Fund and its business, and could cause actual results to differ materially from current expectations of estimated or anticipated events or results.

Information contained in forward-looking information is based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including management's perceptions of historical trends, current conditions and expected future developments, as well as other considerations that are believed to be appropriate in the circumstances, including the following: the impact of inflation and interest rates on the Fund's operating costs; the impact of interest rate increases and market expectations for future interest rates on the Fund's financial performance; the availability of debt financing as loans payable become due during the Fund's term; the trading price of the Listed Units; the applicability of any government regulation concerning the Fund's residents or rents; the realization of property value appreciation and timing thereof; the inventory of residential real estate properties (including single-family rental homes); the availability of residential properties for potential future acquisition, if any, and the price at which such properties may be acquired; the ability of the Fund to benefit from any value add program the Fund conducts at certain properties; the price at which the Fund's properties may be disposed of and the timing thereof; closing and other transaction costs in connection with the acquisition and disposition of the Fund's properties; the extent of competition for residential properties; the impact of interest costs, high inflation and supply chain issues on new supply of multi-family apartments; the extent to which favorable operating conditions achieved during historical periods may continue in future periods; the growth in NOI generated and from its value-add initiatives; the population of residential real estate market participants; assumptions about the markets in which the Fund operates; expenditures and fees in connection with the maintenance, operation and administration of the Fund's properties; the ability of the ability of Starlight Investments US AM Group LP or its affiliates (the "Manager") to manage and operate the Fund's properties or achieve similar returns to previous investment funds managed by the Manager; the global and North American economic environment; foreign currency exchange rates; the ability of the Fund to realize the estimated gap in market versus in-place rents through future rental rate increases; and governmental regulations or tax laws. Given this  period of uncertainty, there can be no assurance regarding: (a) operations and performance or the volatility of the Units; (b) the Fund's ability to mitigate such impacts; (c) credit, market, operational, and liquidity risks generally; (d) that the Manager or any of its affiliates, will continue its involvement as asset manager of the Fund in accordance with its current asset management agreement; and (e) other risks inherent to the Fund's business and/or factors beyond its control which could have a material adverse effect on the Fund.

The forward-looking information included in this press release relates only to events or information as of the date on which the statements are made in this press release. Except as specifically required by applicable Canadian securities law, the Fund undertakes no obligation to update or revise publicly any forward-looking information, whether because of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

ABOUT STARLIGHT U.S. RESIDENTIAL FUND

The Fund is a "closed-end" fund formed under and governed by the laws of the Province of Ontario, pursuant to a declaration of trust dated September 23, 2021, as amended and restated The Fund was established for the primary purpose of directly or indirectly acquiring, owning and operating a portfolio primarily composed of income producing residential properties in the U.S. residential real estate market that can achieve significant increases in rental rates as a result of undertaking high return, value-add capital expenditures and active asset management. As at September 30, 2023, the Fund owned interests in six multi-family properties consisting of 1,973 suites as well as 31 single-family rental homes.

For the Fund's complete condensed consolidated interim financial statements and MD&A for the three and nine months ended September 30, 2023 and any other information related to the Fund, please visit www.sedarplus.ca. Further details regarding the Fund's unit performance and distributions, market conditions where the Fund's properties are located, performance by the Fund's properties and a capital investment update are also available in the Fund's November 2023 Newsletter which is available on the Fund's profile at www.starlightinvest.com.

Please visit us at www.starlightinvest.com and connect with us on LinkedIn at www.linkedin.com/company/starlight-investments-ltd- 

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. 

SOURCE Starlight U.S. Residential Fund

Evan Kirsh, President, Starlight U.S. Residential Fund, +1-647-725-0417, [email protected]; Martin Liddell, Chief Financial Officer, Starlight U.S. Residential Fund, +1-647-729-2588, [email protected]

Modal title

Organization Profile

Starlight U.S. Residential Fund

    Also from this source

  • STARLIGHT U.S. RESIDENTIAL FUND ANNOUNCES Q1-2025 OPERATING RESULTS INCLUDING NORMALIZED SAME PROPERTY NOI GROWTH OF 2.5%

  • Starlight U.S. Residential Fund Completes Sale of Property in Las Vegas, Nevada Comprising 376 Multi-Family Residential Suites

  • STARLIGHT U.S. RESIDENTIAL FUND ANNOUNCES Q4-2024 RESULTS INCLUDING NORMALIZED SAME PROPERTY NOI GROWTH OF 1.3%

Contact Cision

  • 866-245-2317
    from 8 AM - 10 PM ET
  • Become a Client
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • General Enquiries
  • Media

Products

  • Cision Communications Cloud®
  • Media Monitoring
  • Content Distribution
  • Multimedia Distribution
  • Measurement & Analytics
  • Investor Relations

About

  • About Cision Canada
  • About Cision
  • Media Partners
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Online Member Centre
  • Next Gen Communications Cloud
  • Cision Communications Cloud®
  • my CNW

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Centre
  • Next Gen Communications Cloud
  • Cision Communications Cloud
  • my CNW
877-269-7890
from 8 AM - 10 PM ET
  • Terms of Use
  • Information Security Policy
  • Site Map
  • Cookie Settings
  • Accessibility Statement
Copyright © 2025 CNW Group Ltd. All Rights Reserved. A Cision company.