Nightingale reports fiscal 2010 second quarter results
MARKHAM, ON,
Q2 and Year to Date Highlights
------------------------------
- The Company achieved its third consecutive quarter of positive EBITDA
for the quarter ended September 30, 2009. EBITDA was a positive $0.2
million for the quarter ended September 30, 2009 compared to an EBITDA
loss of $0.5 million for the fiscal quarter ended September 30, 2008.
EBITDA was a positive $0.2 million for the six months ended
September 30, 2009 compared to a negative $0.7 million for the six
months ended September 30, 2008.
- Revenues for the quarter ended September 30, 2009 were $3.9 million
compared to $4.2 million for the year ago quarter. Revenues were $8.1
million for the six months ended September 30, 2009 compared to $9.2
million for the six months ended September 30, 2008. Recurring
revenues decreased 3% in the quarterly periods and increased 2% in the
six month periods. Non-Recurring revenues increased 28% in the
quarterly periods and decreased $1.3 million in the six month periods.
- Loss and comprehensive loss decreased to $0.7 million from $1.6
million in the quarterly periods and decreased to $1.6 million from
$2.8 million for the six months ended September 30, 2008.
- Expenses for the fiscal quarter ended September 30, 2009 decreased
$0.9 million, or 22%, from the same quarter last fiscal year and
decreased $2 million, or 23%, during the six month periods.
- In July 2009, the Company amended its debt financing agreements and
extended the term of its subordinated debt through July 2012.
- In July 2009, the Company was selected to provide its web-based
OntarioMD Certified Nightingale On Demand EMR to the North Burlington
Medical Centre, where the application will be used by more than 30
full and part-time physicians providing family practice, pediatrics
and walk-in (urgent care) medical services with over 75,000 patients
visits per year.
- In August 2009, the Company entered into an agreement with a Canadian
research assistance agency whereby the Company will be reimbursed up
to $0.5 million for certain research and development activities in
support of the Company's US EMR product.
- In October 2009, the Ontario Medical Association (OMA) announced $236M
in funding to advance the adoption of EMRs among practice-based family
physicians and specialists in the province.
"We are pleased to report our third consecutive quarter of positive EBITDA. We demonstrated further improvement in our EBITDA and financial performance including positive generation of cash from operations in the second quarter," said Sam Chebib, President and CEO of Nightingale.
"We believe that the long anticipated
Q2 and Year to Date Fiscal 2010 Financial Review
------------------------------------------------
For the three and six months ended
Recurring Revenue for the three and six months ended
Non-Recurring Revenue for the three and six months ended
Over the three months ended
For the three and six month periods ended
Expenses for the three and six month periods ended
Over the three months ended
EBITDA for each of the three and six month periods ended
For the three and six month periods ended
Cash and cash equivalents were
The financial statements and MD&A will be available at www.nightingale.md and filed on www.sedar.com on
Notice of Conference Call and Webcast
-------------------------------------
Nightingale will host a conference call on
The conference call will be archived for replay until
Non-GAAP Financial Measures
The Company internally measures its performance and results of initiatives through a number of measures that are not recognized under Canadian generally accepted accounting principles (GAAP) and may not be comparable to similar measures used by other companies.
1. Recurring and Non-Recurring Revenue
The Company has included recurring revenue and non-recurring revenue measurements since it believes that this information is useful to investors to evaluate its performance. Investors should be cautioned, however, that recurring revenue and non-recurring revenue should not be construed as an alternative to revenue as determined in accordance with GAAP.
2. EBITDA
EBITDA is a non-GAAP measure that management believes is a useful measurement to evaluate the performance of the Company. Investors should be cautioned, however, that EBITDA should not be construed as an alternative to net earnings as determined in accordance with GAAP. The Company's method of calculating EBITDA may differ from the methods used by other companies and, accordingly, it may not be comparable to similarly titled measures used by other companies.
EBITDA is defined as earnings before other loss (income), interest, income taxes, depreciation, amortization, and stock-based compensation. Management believes it is useful to exclude these items as they are either non-cash expenses, items that cannot be influenced by management in the short term, or items that do not impact core operating performance, and Management uses this information internally for forecasting and budgeting purposes.
The following provides a reconciliation of EBITDA to Loss and Comprehensive Loss:
-------------------------------------------------------------------------
Fiscal Fiscal Six Six
Quarter Quarter Months Months
Ended Ended Ended Ended
September September September September
Definition 30, 2009 30, 2008 30, 2009 30, 2008
-------------------------------------------------------------------------
Loss and Comprehensive Loss $ (726) $ (1,492) $ (1,570) $ (2,752)
-------------------------------------------------------------------------
Adjustments for:
Other Loss (Income) (35) 16 (78) 28
Interest 253 364 570 720
Depreciation and Amortization 553 633 1,121 1,245
Stock-based Compensation 136 21 161 65
-------------------------------------------------------------------------
EBITDA $ 181 $ (458) $ 204 $ (694)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
About Nightingale
Nightingale is one of the fastest growing health care service and software companies in
Forward Looking Statement
This press release contains "forward-looking statements" respecting the issuance and cancellation of securities of the Company within the meaning of applicable Canadian securities legislation. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or state that certain actions, events or results "may" ,"could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Nightingale to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the speculative nature of the medical software industry, which is affected by numerous factors beyond Nightingale's control; the ability of Nightingale to successfully integrate its acquisitions and any liabilities arising as a result of such acquisitions, access to capital and agreements with its Lenders; the existence of present and possible future government regulation; access to debt or equity financing and agreements with its Lenders; the significant and increasing competition that exists in the medical software industry; the early stage of Nightingale's business; and therefore it is subject to the risks associated with early stage companies, including uncertainty of revenues, markets and profitability and the need to raise additional funding. All material assumptions used in making forward-looking statements are based on management's knowledge of current business conditions and expectations of future business conditions and trends. Although management believes the assumptions used to make such statements are reasonable at this time, our assumptions may not to be as anticipated, estimated or intended. Certain material factors or assumptions applied by management in making forward-looking statements, include without limitation, factors and assumptions regarding Nightingale's continued ability to fund its business, rates of customer defaults, relationships with, and payments to, lenders, demand for Nightingale's products, as well as Nightingale's operating cost structure.
Although Nightingale has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Nightingale does not undertake to update any forward-looking statements that are incorporated by reference herein, except in accordance with applicable securities laws. Further information on Nightingale Informatix Corporation is available at www.sedar.com.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
INTERIM CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
FOR THE THREE AND SIX MONTH PERIODS ENDED SEPTEMBER 30, 2009
-------------------------------------------------------------------------
3 months 3 months 6 months 6 months
ending ended ending ended
September September September September
30, 2009 30, 2008 30, 2009 30, 2008
-------------------------------------------------------------------------
Revenue $ 3,926,392 $ 4,246,312 $ 8,056,611 $ 9,191,899
Cost of sales 1,107,940 1,082,779 2,301,541 2,359,589
------------- ------------- ------------- -------------
Gross profit 2,818,452 3,163,533 5,755,070 6,832,310
------------- ------------- ------------- -------------
Expenses
General and
administration 606,572 831,058 1,372,495 1,683,696
Sales and marketing 312,645 650,567 737,066 1,347,465
Research and
development 695,326 923,287 1,427,474 1,984,947
Client services 1,023,216 1,216,414 2,014,310 2,509,947
Stock based
compensation 136,132 21,412 161,482 65,005
Amortization 552,718 632,571 1,121,288 1,244,873
------------- ------------- ------------- -------------
3,326,609 4,275,309 6,834,115 8,835,933
------------- ------------- ------------- -------------
Operating loss (508,157) (1,111,776) (1,079,046) (2,003,623)
------------- ------------- ------------- -------------
Interest 253,273 364,360 569,682 720,387
Foreign currency
loss (gain) (34,934) 15,536 (78,455) 27,531
Loss and
comprehensive
loss $ (726,496) $ (1,491,672) $ (1,570,272) $ (2,751,541)
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
Basic and diluted
loss per common
share $ (0.01) $ (0.02) $ (0.02) $ (0.04)
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
Weighted average
number of common
shares 70,534,543 67,478,540 69,931,693 67,478,540
-------------------------------------------------------
-------------------------------------------------------
INTERIM CONSOLIDATED BALANCE SHEET
AS AT SEPTEMBER 30, 2009
-------------------------------------------------------------------------
As at As at
September March
30, 2009 31, 2009
-------------------------------------------------------------------------
ASSETS
Current assets
Cash and cash equivalents $ 2,357,786 $ 3,514,056
Accounts receivable 1,822,361 2,324,377
Other receivables 38,229 21,218
Inventory 38,586 62,182
Prepaid expenses 497,155 448,275
------------- -------------
4,754,117 6,370,108
------------- -------------
Long-term assets
Deferred costs 101,662 129,104
Property and equipment 853,177 1,216,596
Intangible assets 4,768,620 5,497,436
Goodwill 4,692,399 4,692,399
------------- -------------
10,415,858 11,535,535
------------- -------------
Total assets $ 15,169,975 $ 17,905,643
------------- -------------
------------- -------------
LIABILITIES
Current liabilities
Accounts payable and accrued liabilities $ 2,700,438 $ 3,693,844
Income taxes payable 807,171 948,701
Current portion of deferred revenue 3,819,251 3,935,954
Current portion of capital lease obligations 167,373 178,655
------------- -------------
7,494,233 8,757,154
------------- -------------
Long term liabilities
Subordinated debt 4,395,426 4,938,425
Deferred revenue 1,213,914 1,296,842
Capital lease obligations 141,857 281,463
------------- -------------
5,751,197 6,516,730
------------- -------------
Total liabilities 13,245,430 15,273,884
------------- -------------
SHAREHOLDERS' EQUITY
Capital stock 28,348,960 27,596,692
Contributed surplus 4,383,082 3,274,607
Warrants 471,577 1,469,262
Deficit (31,279,074) (29,708,802)
------------- -------------
1,924,545 2,631,759
------------- -------------
Total liabilities and shareholders' equity $ 15,169,975 $ 17,905,643
------------- -------------
------------- -------------
---------------------------
---------------------------
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE THREE AND SIX MONTH PERIODS ENDED SEPTEMBER 30, 2009
-------------------------------------------------------------------------
3 months 3 months 6 months 6 months
ending ended Ending Ended
September September September September
30, 2009 30, 2008 30, 2009 30, 2008
-------------------------------------------------------------------------
Cash Flow from
Operating Activities
Loss and comprehensive
loss $ (726,496) $(1,491,672) $(1,570,272) $(2,751,541)
Adjustments for:
Depreciation and
amortization 552,718 632,571 1,121,288 1,244,872
Amortization of
transaction costs
related to debt
financing 11,694 33,525 45,218 67,049
Foreign currency
loss (gain) (34,934) 15,536 (78,455) 27,531
Stock based
compensation 136,132 43,912 161,482 65,005
Interest accretion 55,386 128,460 157,005 256,238
------------ ------------ ------------ ------------
(5,500) (637,668) (163,735) (1,090,846)
Changes in non-cash
working capital
balances
Accounts receivable 407,402 153,954 262,742 455,359
Prepaid expenses 62,369 109,362 (48,880) 44,227
Inventory 6,329 29,817 23,596 89,798
Deferred costs 14,996 (24,997) 27,340 21,694
Other receivables (20,264) (65,120) (15,020) 569,842
Accounts payable
and accrued
liabilities (196,598) (388,727) (767,153) (702,251)
Deferred revenue (248,288) (202,462) (199,631) (866,834)
------------ ------------ ------------ ------------
Cash flows provided
by (used in)
operating activities 20,446 (1,025,841) (880,741) (1,479,011)
------------ ------------ ------------ ------------
Cash flow from
investing activities
Purchase of property
and equipment (12,806) (42,529) (29,052) (103,866)
------------ ------------ ------------ ------------
Cash flows used in
investing activities (12,806) (42,529) (29,052) (103,866)
------------ ------------ ------------ ------------
Cash flow from
financing activities
Repayment of
subordinated debt
financing - (500,000) - (500,000)
Borrowing (repayment)
under line of credit - 750,000 - 750,000
Repayment of capital
lease obligations (59,742) (73,832) (136,130) (176,463)
------------ ------------ ------------ ------------
Cash flows from
(used in) financing
activities (59,742) 176,168 (136,130) 73,537
------------ ------------ ------------ ------------
Foreign exchange
gains(losses) on cash
held in foreign
currency (67,853) 44,235 (110,348) 46,833
Net decrease in cash
during the period (52,102) (892,202) (1,045,923) (1,509,340)
Cash and cash
equivalents, beginning
of period 2,477,741 4,419,206 3,514,056 5,033,746
Cash and cash
equivalents, end of
period $ 2,357,786 $ 3,571,239 $ 2,357,786 $ 3,571,239
------------ ------------ ------------ ------------
------------ ------------ ------------ ------------
---------------------------------------------------
---------------------------------------------------
OVERALL PERFORMANCE, RESULTS OF OPERATIONS AND FINANCIAL CONDITION
QUARTERLY DATA
-------------------------------------------------------------------------
Fiscal Fiscal
Year Q3 Q4 Year Q1 Q2
In $ 000's (Except Ended Ended Ended Ended Ended Ended
per Share March Dec March March June Sept
Amounts) 31, 2007 31, 2007 31, 2008 31, 2008 30, 2008 30, 2008
-------------------------------------------------------------------------
Recurring Revenue $ 9,828 $ 3,229 $ 3,247 $13,088 $ 3,309 $ 3,431
Non-Recurring
Revenue 4,186 713 931 5,788 1,637 815
Revenue 14,014 3,942 4,178 18,876 4,946 4,246
Gross Profit 9,589 2,660 2,979 13,706 3,669 3,164
Expenses 14,856 5,220 4,739 19,957 4,561 4,275
EBITDA Income
(Loss) (3,841) (1,799) (1,188) (3,526) (236) (458)
Operating Loss for
the Period (5,267) (2,561) (1,761) (6,250) (892) (1,112)
Loss and
Comprehensive Loss (5,713) (3,324) (6,273) (12,811) (1,260) (1,492)
Loss and
Comprehensive Loss
per Common Share $ (0.14) $ (0.05) $ (0.09) $ (0.19) $ (0.20) $ (0.02)
Weighted Avg. No.
of Common Shares 40,120 66,914 67,460 66,228 67,479 67,479
-------------------------------------------------------------------------
Total Assets $17,531 $36,257 $23,992 $23,992 $21,807 $20,308
Total Long Term
Liabilities $ 2,014 $12,097 $ 6,948 $ 6,948 $ 6,366 $ 6,251
-------------------------------------------------------------------------
----------------------------------------------------------------
Fiscal
Q3 Q4 Year Q1 Q2
In $ 000's (Except Ended Ended Ended Ended Ended
per Share Dec March March June Sept
Amounts) 31, 2008 31, 2009 31, 2009 30, 2009 30, 2009
----------------------------------------------------------------
Recurring Revenue $ 4,045 $ 3,746 $14,531 $ 3,564 $ 3,341
Non-Recurring
Revenue 511 971 3,934 566 585
Revenue 4,556 4,717 18,465 4,130 3,926
Gross Profit 3,272 3,305 13,410 2,937 2,818
Expenses 4,022 3,962 16,820 3,508 3,327
EBITDA Income
(Loss) (34) 9 (719) 22 181
Operating Loss for
the Period (750) (656) (3,410) (571) (508)
Loss and
Comprehensive Loss (876) (1,004) (4,632) (844) (726)
Loss and
Comprehensive Loss
per Common Share $ (0.01) $ (0.01) $ (0.07) $ (0.01) $ (0.01)
Weighted Avg. No.
of Common Shares 67,667 67,845 67,845 69,322 70,535
----------------------------------------------------------------
Total Assets $20,078 $17,906 $17,906 $16,413 $15,170
Total Long Term
Liabilities $ 6,234 $ 6,517 $ 6,517 $ 6,309 $ 5,751
----------------------------------------------------------------
For further information: Michael Ford, CFO, Nightingale Informatix Corporation, Tel: (905) 307-7870, [email protected]; Alan Kriss, VP Marketing, Nightingale Informatix Corporation, Tel: (905) 307-6863, [email protected]
Share this article