Labrador Iron Ore Royalty Income Fund - Results for the second quarter ended
June 30, 2010
TORONTO, Aug. 10 /CNW/ - Labrador Iron Ore Royalty Income Fund (TSX: LIF.UN) announced its results for the second quarter ended June 30, 2010.
This is the last quarterly report of the Fund. Next quarter, we will be reporting as Labrador Iron Ore Royalty Corporation (the "Corporation). The conversion under the Arrangement approved by the Unitholders at the Annual and Special Meeting became effective on July 1, 2010. The Corporation's stapled securities (shares and notes) continue to trade on the Toronto Stock Exchange under the symbol LIF.UN.
Royalty income for the second quarter of 2010 amounted to $52.10 million as compared to $19.24 million for the second quarter of 2009. The Fund's cash flow from operating activities after adjustments for changes in amounts receivable, accounts payable and income taxes payable (adjusted cash flow) for the second quarter was $30.48 million or $0.95 per unit as compared to $12.58 million or $0.39 per unit for the same period in 2009. Net income was $69.07 million or $2.16 per unit compared to $17.78 million or $0.55 per unit for the same period in 2009.
The second quarter reflected pricing adjustments for pellets and concentrates negotiated in the second quarter relating to 2010 first quarter shipments. These adjustments increased 2010 second quarter royalty income by $10.4 million or $0.33 per unit ($0.18 per unit after royalty and income taxes) and equity earnings from Iron Ore Company of Canada ("IOC") by $14.2 million or $0.44 per unit ($0.31 per unit after future income taxes). Without the inclusion of these adjustments, adjusted cash flow per unit in the second quarter of 2010 would have been $0.77 per unit and net income per unit would have been $1.67 per unit.
In 2010, the majority of seaborne traded iron ore contract volumes is reported to have moved from being priced on an annual to a quarterly basis (generally quarterly prices are based on spot prices for the three months preceding the month before the start of the quarter) to better reflect the significantly increased volatility in iron demand and contract servicing by customers in recent years. After reviewing industry pricing trends and extensive discussions with a range of customers, IOC is also moving to use quarterly pricing for term contract shipments in 2010, together with spot pricing for non-term contract sales. Quarterly index pricing was first applied in the Asian iron ore market and is based on the concept of equalized delivered prices to Asia for ore of similar quality. Applying index pricing in a North American and European context and for products where no recognized market index yet exists has required extensive consultation with customers on the implementation of the quarterly pricing mechanism. At the close of the half year, IOC was using a mixture of agreed quarterly pricing together with provisional pricing with those customers where pricing discussions were still ongoing. Where quarterly pricing arrangements have been implemented, pellet price increases for IOC for the second quarter 2010 (based upon average index prices in the period December to February 2010) exceed 100% compared to the same period of 2009. IOC sees 2010 as a period of transition for iron ore pricing mechanisms and it is not yet clear how these may further evolve in the future.
Equity earnings from IOC amounted to $46.39 million ($1.45 per unit) as compared to $7.25 million ($0.23 per unit) in 2009. Second quarter equity earnings from IOC were increased by $14.2 million or $0.44 per unit as a result of the aforementioned price adjustments to first quarter shipments.
Results for the three months and six months ended June 30 are summarized below:
3 Months 3 Months 6 Months 6 Months Ended Ended Ended Ended June 30, June 30, June 30, June 30, 2010 2009 2010 2009 ------------------------------------------ (Unaudited) Revenue (in millions) $ 52.55 $ 19.66 $ 69.22 $ 36.26 --------- --------- --------- --------- Adjusted cash flow (in millions) $ 30.48 $ 12.58 $ 52.81 $ 23.69 --------- --------- --------- --------- Adjusted cash flow per unit $ 0.95 $ 0.39 $ 1.65 $ 0.74 --------- --------- --------- --------- Net income (in millions) $ 69.07 $ 17.78 $ 84.49 $ 34.31 --------- --------- --------- --------- Net income per unit $ 2.16 $ 0.55 $ 2.64 $ 1.07 --------- --------- --------- ---------
"Adjusted cash flow" (defined as cash flow from operating activities as shown on the attached financial statements adjusted for changes in amounts receivable, accounts payable and income taxes payable) is not a recognized measure under Canadian GAAP. The Trustees believe that adjusted cash flow is a useful analytical measure as it better reflects cash available for distributions to unitholders.
A summary of IOC's sales in millions of tonnes is as follows:
3 Months 3 Months 6 Months 6 Months Year Ended Ended Ended Ended Ended June 30, June 30, June 30, June 30, Dec. 31, 2010 2009 2010 2009 2009 ------------------------------------------------------ Pellets 3.00 2.41 5.67 3.62 9.01 Concentrates 1.45 1.83 1.76 2.75 5.23 ------------------------------------------------------ Total 4.45 4.24 7.43 6.37 14.24 ------------------------------------------------------ Reorganization --------------
The reorganization that was approved by the Unitholders at the Annual Special Meeting on May 19, 2010 became effective on July 1 and each Unitholder is now the direct holder of one common share and a 12.08% $7.75 subordinated note of Labrador Iron Ore Royalty Corporation for each Unit held. These securities are trading as stapled units on the Toronto Stock Exchange. In effect the securities that were previously held by the Fund are now held directly by the Unitholders. Owners of the stapled units will continue to receive regular quarterly payments of interest and dividends as in the past.
Outlook -------
As we reported last quarter, the iron ore markets which had weakened substantially last year, have recovered with Asia remaining strong and most of the rest of the world returning closer to normal operating levels. During the second quarter, spot prices continued to increase, reaching record levels, but late in the second quarter they weakened. Although there is volatility in the markets the general tone remains positive. With IOC expecting to sell all the iron ore it can produce and pricing in U.S. dollars approaching record levels, we expect 2010 to be a very satisfactory year. The strength of the Canadian dollar against its U.S. counterpart will have a negative affect on revenue but should only marginally offset the positive effect of increased volume and pricing.
Respectfully submitted on behalf of the Trustees of Labrador Iron Ore Royalty Income Fund,
Bruce C. Bone Chairman and Chief Executive Officer August 10, 2010
Management's Discussion and Analysis
The following discussion and analysis should be read in conjunction with the Management's Discussion and Analysis section of the Fund's 2009 Annual Report and the interim financial statements and notes contained in this report. Although management believes that expectations reflected in forward-looking statements are reasonable, such statements involve risk and uncertainties including the factors discussed in the Fund's 2009 Annual Report.
The Fund's revenues are entirely dependent on the operations of Iron Ore Company of Canada ("IOC") as its principal assets relate to the operations of IOC and its principal source of revenue is the 7% royalty it receives on all sales of iron ore products by IOC. In addition to the volume of iron ore sold, the Fund's royalty revenue is affected by the price of iron ore and the Canadian - U.S. dollar exchange rate.
The sales of IOC are usually 15% - 20% of the annual volume in the first quarter, with the balance spread fairly evenly throughout the other three quarters. Because of the size of individual shipments some quarters may be affected by the timing of the loading of ships that can be delayed from one quarter to the next.
Royalty income for the second quarter of 2010 amounted to $52.10 million as compared to $19.24 million for the second quarter of 2009. The Fund's cash flow from operating activities after adjustments for changes in amounts receivable, accounts payable and income taxes payable (adjusted cash flow) for the second quarter was $30.48 million or $0.95 per unit as compared to $12.58 million or $0.39 per unit for the same period in 2009. Net income was $69.07 million or $2.16 per unit as compared to $17.78 million or $0.55 per unit for the same period in 2009.
The second quarter reflected pricing adjustments for pellets and concentrates negotiated in the second quarter relating to 2010 first quarter shipments. These adjustments increased 2010 second quarter royalty income by $10.4 million or $0.33 per unit ($0.18 per unit after royalty and income taxes) and equity earnings from Iron Ore Company of Canada (IOC) by $14.2 million or $0.44 per unit ($0.31 per unit after deferred income taxes). Without the inclusion of these adjustments, adjusted cash flow per unit in the second quarter of 2010 would have been $0.77 per unit and net income per unit would have been $1.67 per unit.
In 2010, the majority of seaborne traded iron ore contract volumes is reported to have moved from being priced on an annual to a quarterly basis (generally quarterly prices are based on spot prices for the three months preceding the month before the start of the quarter) to better reflect the significantly increased volatility in iron demand and contract servicing by customers in recent years. After reviewing industry pricing trends and extensive discussions with a range of customers, IOC is also moving to use quarterly pricing for term contract shipments in 2010, together with spot pricing for non-term contract sales. Quarterly index pricing was first applied in the Asian iron ore market and is based on the concept of equalized delivered prices to Asia for ore of similar quality. Applying index pricing in a North American and European context and for products where no recognized market index yet exists has required extensive consultation with customers on the implementation of the quarterly pricing mechanism. At the close of the half year, IOC was using a mixture of agreed quarterly pricing together with provisional pricing with those customers where pricing discussions were still ongoing. Where quarterly pricing arrangements have been implemented, pellet price increases for IOC for the second quarter 2010 (based upon average index prices in the period December to February 2010) exceed 100% compared to the same period of 2009. IOC sees 2010 as a period of transition for iron ore pricing mechanisms and it is not yet clear how these may further evolve in the future.
Equity earnings from IOC amounted to $46.39 million ($1.45 per unit) as compared to $7.25 million ($0.23 per unit) in 2009. Second quarter equity earnings from IOC were increased by $14.2 million or $0.44 per unit and net income were increased by $15.8 million or $0.49 per unit to $1.67 as a result of the aforementioned price adjustments to first quarter shipments.
The six month results were affected by the same factors as the quarter and reflect the increased volume and substantially higher pricing which have occurred as a result of the substantially improved iron ore markets.
The following table sets out quarterly revenue, net income and cash flow data for 2010, 2009 and 2008.
Adjusted Distrib- Net Adjusted Cash utions Net Income Cash Flow per Declared Revenue Income per Unit Flow(1) Unit(1) per Unit -------- -------- -------- -------- -------- -------- (in millions except per Unit information) 2010 ---- First Quarter $ 16.7 $ 15.4 $ 0.48 $ 22.3(2) $ 0.70 $ 0.75 Second Quarter $ 52.5 $ 69.1 $ 2.16 $ 30.5 $ 0.95 $ 0.75 2009 ---- First Quarter $ 16.6 $ 16.5 $ 0.52 $ 11.1 $ 0.35 $ 0.50 Second Quarter $ 19.7 $ 17.8 $ 0.55 $ 12.6 $ 0.39 $ 0.50 Third Quarter $ 15.8 $ 13.6 $ 0.43 $ 18.8(3) $ 0.59 $ 0.50 Fourth Quarter $ 24.9 $ 27.2 $ 0.85 $ 15.8 $ 0.49 $ 0.50 2008 ---- First Quarter $ 16.6 $ 10.8 $ 0.34 $ 10.4 $ 0.32 $ 0.35 Second Quarter $ 58.1 $ 73.9 $ 2.31 $ 32.9 $ 1.03 $ 1.00 Third Quarter $ 43.7 $ 65.6 $ 2.05 $104.1(4) $ 3.25 $ 3.00 Fourth Quarter $ 45.0 $ 26.2 $ 0.82 $ 27.5 $ 0.86 $ 0.50 Notes: (1) "Adjusted cash flow" (see below) (2) Includes a $11.5 million IOC dividend (3) Includes a $8.2 million IOC dividend (4) Includes a $77.9 million IOC dividend
Standardized Cash Flow and Adjusted Cash Flow
For the Fund, standardized cash flow is the same as cash flow from operating activities as recorded in the Fund's cash flow statements as the Fund does not incur capital expenditures or have any restrictions on distributions. Standardized cash flow per unit was $0.31 for the quarter (2009 - $0.33). Cumulative standardized cash flow from inception of the trust is $24.75 per unit and total cash distributions since inception are $24.43 per unit, for a payout ratio of 99%.
"Adjusted cash flow" is defined as cash flow from operating activities as shown on the attached financial statements adjusted for changes in amounts receivable, accounts payable and income taxes payable. It is not a recognized measure under Canadian GAAP. The Trustees believe that adjusted cash flow is a useful analytical measure as it better reflects cash available for distributions to Unitholders.
The following reconciles cash flow from operating activities to adjusted cash flow.
3 Months 3 Months 6 Months 6 Months Ended Ended Ended Ended June 30, June 30, June 30, June 30, 2010 2009 2010 2010 ----------------------------------------------------- Standardized cash flow from operating activities $10,042,659 $10,681,572 $37,901,972 $13,203,469 Excluding: changes in amounts receivable, accounts payable and income taxes payable 20,437,593 1,894,773 14,910,576 10,487,330 ----------------------------------------------------- Adjusted cash flow $30,480,252 $12,576,345 $52,812,548 $23,690,799 ----------------------------------------------------- Adjusted cash flow per unit $ 0.95 $ 0.39 $ 1.65 $ 0.74 ----------------------------------------------------- Liquidity ---------
The Fund has a $50 million revolving credit facility with a term ending September 18, 2013 with provision for annual one-year extensions. No amounts are currently drawn under this facility (2009 - nil) leaving $50 million available to provide for any capital required by IOC or other Fund requirements.
Transition to International Financial Reporting Standards ("IFRS") ------------------------------------------------------------------
The CICA Accounting Standards Board requires all Canadian publicly accountable enterprises to adopt International Financial Reporting Standards for the years beginning on or after January 1, 2011. The objective of the change is to move towards the use of a single set of world-wide accounting standards and improve financial reporting and transparency. The Fund will adopt IFRS starting January 1, 2011.
The current focus of the Fund's transition plan to IFRS relates to its investment in shares of IOC accounted for under the equity method. In coordination with IOC and its advisors, a plan has been developed including preliminary study, project set-up, component evaluations, preparation of IFRS financial statements and, finally integration. Component evaluations are underway to analyze IFRS/Canadian GAAP accounting differences. Certain accounting principles currently followed by IOC that differ from IFRS standards have been identified in the following significant areas:
- Property, plant and equipment - Deferred stripping costs - Impairment of assets - Asset retirement obligations - Employee benefits
The project is expected to be completed in the third quarter of this year, at which point IOC will be in a position to make final decisions as to what impact the change to IFRS will have on its earnings and hence the Fund's reported share of those earnings.
Further updates on implementation progress and any changes to reporting impacts from the adoption of IFRS will be provided during the implementation period leading up to January 1, 2011.
Reorganization --------------
The reorganization that was approved by the Unitholders at the Annual Special Meeting on May 19, 2010 became effective on July 1 and each Unitholder is now the direct holder of one common share and a 12.08% $7.75 subordinated note of Labrador Iron Ore Royalty Corporation for each Unit held. These securities are trading as stapled units on the Toronto Stock Exchange. In effect the securities that were previously held by the Fund are now held directly by the Unitholders. Owners of the stapled units will continue to receive regular quarterly payments of interest and dividends as in the past.
Outlook -------
As we reported last quarter, the iron ore markets which had weakened substantially last year, have recovered with Asia remaining strong and most of the rest of the world returning closer to normal operating levels. During the second quarter, spot prices continued to increase, reaching record levels, but late in the second quarter they weakened. Although there is volatility in the markets the general tone remains positive. With IOC expecting to sell all the iron ore it can produce and pricing in U.S. dollars approaching record levels, we expect 2010 to be a very satisfactory year. The strength of the Canadian dollar against its U.S. counterpart will have a negative affect on revenue but should only marginally offset the positive effect of increased volume and pricing.
Bruce C. Bone Chairman and Chief Executive Officer Toronto, Ontario August 10, 2010 LABRADOR IRON ORE ROYALTY INCOME FUND CONSOLIDATED BALANCE SHEETS ------------------------------------------------------------------------- As at ------------------------------ June 30 December 31 2010 2009 ------------------------------ (Unaudited) Assets Current Cash and cash equivalents $ 4,104,985 $ 6,203,013 Amounts receivable 52,839,382 24,987,043 -------------- -------------- 56,944,367 31,190,056 Deferred charges 268,666 310,000 Iron Ore Company of Canada ("IOC"), royalty and commission interests 294,694,584 297,489,943 Investment in IOC 250,351,574 210,950,091 -------------- -------------- $ 602,259,191 $ 539,940,090 -------------- -------------- -------------- -------------- Liabilities and Unitholders' Equity Current Accounts payable $ 10,716,341 $ 5,233,229 Income taxes payable 7,968,213 509,562 Distributions payable to unitholders 24,000,000 16,000,000 -------------- -------------- 42,684,554 21,742,791 Future income tax liability 109,940,000 105,050,000 -------------- -------------- 152,624,554 126,792,791 -------------- -------------- Unitholders' equity Trust units 317,708,147 317,708,147 Retained earnings 131,926,490 95,439,152 -------------- -------------- 449,634,637 413,147,299 -------------- -------------- $ 602,259,191 $ 539,940,090 -------------- -------------- -------------- -------------- LABRADOR IRON ORE ROYALTY INCOME FUND CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME AND UNDISTRIBUTED INCOME ------------------------------------------------------------------------- For the Three Months Ended June 30, 2010 2009 ------------------------------ (Unaudited) Revenue IOC royalties $ 52,103,871 $ 19,237,019 IOC commissions 401,261 417,231 Interest and other income 44,392 11,498 -------------- -------------- 52,549,524 19,665,748 -------------- -------------- Expenses Newfoundland royalty taxes 10,458,850 3,847,404 Amortization of royalty and commission interests 1,497,889 1,359,002 Administrative expenses (note 2) 718,405 580,514 Interest expense 114,158 114,160 -------------- -------------- 12,789,302 5,901,080 -------------- -------------- Income before equity earnings and income taxes 39,760,222 13,764,668 Equity earnings in IOC 46,391,120 7,248,111 -------------- -------------- Income before income taxes 86,151,342 21,012,779 -------------- -------------- Provision for income taxes Current 10,798,526 2,567,992 Future 6,280,000 660,000 -------------- -------------- 17,078,526 3,227,992 -------------- -------------- Net income and comprehensive income for the period 69,072,816 17,784,787 Retained earnings, beginning of period 86,853,674 84,897,377 Distributions to unitholders (24,000,000) (16,000,000) -------------- -------------- Retained earnings, end of period $ 131,926,490 $ 86,682,164 -------------- -------------- -------------- -------------- Net income per unit $ 2.16 $ 0.55 -------------- -------------- -------------- -------------- LABRADOR IRON ORE ROYALTY INCOME FUND CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME AND UNDISTRIBUTED INCOME ------------------------------------------------------------------------- For the Six Months Ended June 30, 2010 2009 ------------------------------ (Unaudited) Revenue IOC royalties $ 68,478,362 $ 35,502,120 IOC commissions 694,986 626,760 Interest and other income 49,135 130,468 -------------- -------------- 69,222,483 36,259,348 -------------- -------------- Expenses Newfoundland royalty taxes 13,733,748 7,100,424 Amortization of royalty and commission interests 2,795,359 2,041,139 Administrative expenses (note 2) 1,440,635 898,792 Interest expense 227,287 227,292 -------------- -------------- 18,197,029 10,267,647 -------------- -------------- Income before equity earnings and income taxes 51,025,454 25,991,701 Equity earnings in IOC 50,906,535 14,043,686 -------------- -------------- Income before income taxes 101,931,989 40,035,387 -------------- -------------- Provision for income taxes Current 12,554,651 4,383,375 Future 4,890,000 1,340,000 -------------- -------------- 17,444,651 5,723,375 -------------- -------------- Net income and comprehensive income for the period 84,487,338 34,312,012 Retained earnings, beginning of period 95,439,152 84,370,152 Distributions to unitholders (48,000,000) (32,000,000) -------------- -------------- Retained earnings, end of period $ 131,926,490 $ 86,682,164 -------------- -------------- -------------- -------------- Net income per unit $ 2.64 $ 1 .07 -------------- -------------- LABRADOR IRON ORE ROYALTY INCOME FUND CONSOLIDATED STATEMENTS OF CASH FLOWS For the Three Months Ended June 30, 2010 2009 ------------------------------ (Unaudited) Net inflow (outflow) of cash related to the following activities Operating Net income for the period $ 69,072,816 $ 17,784,787 Items not affecting cash: Equity earnings in IOC (46,391,120) (7,248,111) Future income taxes 6,280,000 660,000 Amortization of royalty and commission interests 1,497,889 1,359,002 Amortization of deferred charges 20,667 20,667 Change in amounts receivable, accounts and income taxes payable (20,437,593) (1,894,773) -------------- -------------- Cash flow from operating activities 10,042,659 10,681,572 -------------- -------------- Financing Distributions paid to unitholders (24,000,000) (16,000,000) -------------- -------------- (24,000,000) (16,000,000) -------------- -------------- Decrease in cash and cash equivalents during the period (13,957,341) (5,318,428) Cash and cash equivalents, beginning of period 18,062,326 14,317,467 -------------- -------------- Cash and cash equivalents, end of period $ 4,104,985 $ 8,999,039 -------------- -------------- -------------- -------------- Cash and cash equivalents are comprised of: Cash in bank $ 1,770,744 $ 389,244 Term deposits 2,334,241 8,609,795 -------------- -------------- $ 4,104,985 $ 8,999,039 -------------- -------------- -------------- -------------- Cash income taxes paid $ 2,382,000 $ 799,150 -------------- -------------- -------------- -------------- Cash interest paid $ 92,466 $ 92,466 -------------- -------------- -------------- -------------- LABRADOR IRON ORE ROYALTY INCOME FUND CONSOLIDATED STATEMENTS OF CASH FLOWS For the Six Months Ended June 30, 2010 2009 ------------------------------ (Unaudited) Net inflow (outflow) of cash related to the following activities Operating Net income for the period $ 84,487,338 $ 34,312,012 Items not affecting cash: Equity earnings in IOC (50,906,535) (14,043,686) Future income taxes 4,890,000 1,340,000 Amortization of royalty and commission interests 2,795,359 2,041,139 Amortization of deferred charges 41,334 41,334 Common share dividend received from IOC 11,505,052 - Change in amounts receivable, accounts payable and income taxes payable (14,910,576) (10,487,330) -------------- -------------- Cash flow from operating activities 37,901,972 13,203,469 -------------- -------------- Financing Distributions paid to unitholders (40,000,000) (32,000,000) -------------- -------------- (40,000,000) (32,000,000) -------------- -------------- Decrease in cash and cash equivalents during the period (2,098,028) (18,796,531) Cash and cash equivalents, beginning of period 6,203,013 27,795,570 -------------- -------------- Cash and cash equivalents, end of period $ 4,104,985 $ 8,999,039 -------------- -------------- -------------- -------------- Cash and cash equivalents are comprised of: Cash in bank $ 1,770,744 $ 389,244 Term deposits 2,334,241 8,609,795 -------------- -------------- $ 4,104,985 $ 8,999,039 -------------- -------------- -------------- -------------- Cash income taxes paid $ 5,096,000 $ 28,094,297 -------------- -------------- -------------- -------------- Cash interest paid $ 186,987 $ 186,987 -------------- -------------- -------------- --------------
%SEDAR: 00002722E
For further information: Bruce C. Bone, Chairman & Chief Executive Officer, (416) 863-7133
Share this article