Hamilton Thorne announces third quarter results
TSX VENTURE: HTL
Q3 2009 Highlights
- Revenue was $1.46 million compared with $1.43 million in Q3 2008
- Gross profit margin was 66.3 percent compared with 66.1 percent in Q3
2008
- Net loss reduced to $148,000 compared to $283,000 in Q3 2008
- Launched Staccato, an advanced laser system for the automated
processing of stem cell colonies to enhance purity and scale-up
- Two new peer-reviewed scientific articles published in Nature by
customers that reference Hamilton Thorne instruments as part of the
research methods
- New customers include Weill Cornell Medical Center and an additional
lab within theUniversity of California
"With our recent public listing complete, we have embarked on this next stage of our corporate strategy with a focus on sales and marketing of our existing Zilos-tk(R) and XYClone(R) products and generating traction for our recently launched Staccato laser instrument," said
Financial Results
As the financial results relate to a period preceding the completion of Hamilton Thorne's Qualifying Transaction, these results represent the performance of Hamilton Thorne, Inc. on a standalone basis, and should be read in conjunction with Calotto's financial statements for the three-month period ended
All amounts are in US dollars, unless specified otherwise, and results expressed in accordance with U.S. Generally Accepted Accounting Principles (U.S. GAAP).
For the three-month period ended
For the three-month period ended
Research and development (R&D) expenses for the three-month period ended
Net loss for the three-month period ended
As at
Subsequent to the end of the quarter, the Company completed a qualifying transaction on
The financial statements are available on www.sedar.com.
About Hamilton Thorne Ltd.
Hamilton Thorne's advanced laser systems and instruments are rapidly emerging as the dominant products to facilitate precise procedures in the stem cell research and fertility clinic markets. Hamilton Thorne's lead products, the ZILOS-tk and XYClone laser systems, attach to standard inverted microscopes and operate as robotic micro-surgeons, significantly reducing time and increasing efficiency in key in-vitro fertilization, stem cell, embryo, reproductive toxicology and living cell procedures.
Hamilton Thorne's growing customer base includes pharmaceutical companies, biotechnology companies, fertility clinics, university research centers and other commercial and academic research establishments worldwide. Current customers include world-leading research labs such as Harvard University, MIT, Yale, DuPont, Monsanto,
Neither the exchange nor its regulation services provider (as that term
is defined in the policies of the exchange) accepts responsibility for
the adequacy or accuracy of this release.
Certain information in this press release may contain forward-looking statements. This information is based on current expectations that are subject to significant risks and uncertainties that are difficult to predict. Actual results might differ materially from results suggested in any forward-looking statements. The Company assumes no obligation to update the forward-looking statements, or to update the reasons why actual results could differ from those reflected in the forward looking-statements unless and until required by securities laws applicable to the Company. Additional information identifying risks and uncertainties is contained in filings by the company with the Canadian securities regulators, which filings are available at www.sedar.com.
Financial results included below:
Balance Sheets
(Unaudited and in US $)
September 30, December 31,
2009 2008
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Assets
Current assets:
Cash $ 46,470 $ 5,029
Accounts receivable, less allowance
for doubtful accounts of $10,000 at
September 30, 2009 and $5,000
at December 31, 2008 850,081 958,239
Inventories, net 504,801 633,212
Prepaid expenses and other current assets 40,852 45,161
Note receivable, officer 23,599 22,963
-------------------------------------------------------------------------
Total current assets 1,465,803 1,664,604
Property and equipment, net 114,322 131,920
Other assets 509,945 116,881
-------------------------------------------------------------------------
Total assets $ 2,090,070 $ 1,913,405
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Liabilities, Redeemable Convertible
Preferred Stock and Stockholders' Deficit
Current liabilities:
Notes payable, banks $ - $ 4,970,000
Notes payable, shareholder 25,000 25,000
Notes payable, officers 55,964 56,069
Notes payable, other 8,028 -
Accounts payable, trade 1,274,979 743,203
Accrued expenses and other
current liabilities 385,618 350,348
Current portion of obligations
under capital lease 5,888 5,888
Deferred revenue 30,027 22,382
-------------------------------------------------------------------------
Total current liabilities 1,785,504 6,172,890
Subordinated notes payable 525,000 -
Notes payable, banks 5,000,000 -
Obligation under capital lease 9,362 14,725
-------------------------------------------------------------------------
Total liabilities 7,319,866 6,187,615
Commitments and contingencies
Series C-2 redeemable convertible preferred
stock, $.01 par value: 5,809 shares
authorized, issued and outstanding at
(liquidation value of $3,712,708) 2,087,584 1,990,078
Stockholders' deficit:
Preferred stock, 33,622 shares authorized
Series A convertible, $.01 par value:
6,243 shares authorized, issued
and outstanding (liquidation value
of $2,193,478) 1,150,039 1,150,039
Series B convertible, $.01 par
value: 8,676 shares authorized,
issued and outstanding (liquidation
value of $7,267,278) 11,180,413 11,180,413
Series C-1 convertible, $.01 par
value: 12,894 shares authorized
and 11,789 shares issued and
outstanding (liquidation value
of $10,740,497) 5,294,768 5,294,768
Common stock, $.01 par value,
voting, 166,378 shares authorized and
8,500 shares issued
and outstanding 85 85
Additional paid-in capital 2,878,682 2,948,408
Accumulated deficit (27,821,367) (26,838,001)
-------------------------------------------------------------------------
Total stockholders' deficit (7,317,380) (6,264,288)
-------------------------------------------------------------------------
Total liabilities, redeemable
convertible preferred stock and
stockholders' deficit $ 2,090,070 $ 1,913,405
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Statements of Operations and Deficit
(Unaudited and in US $)
Nine and three
months ended Nine Months Three Months
September 30, 2009 2008 2009 2008
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Revenues $ 3,597,533 $ 4,101,593 $ 1,463,109 $ 1,426,310
Cost of revenues 1,316,211 1,492,646 493,138 483,388
-------------------------------------------------------------------------
Gross profit 2,281,322 2,608,947 969,971 942,922
-------------------------------------------------------------------------
Operating expenses:
Research
and development 590,293 612,757 192,596 204,887
Selling and
marketing 1,434,464 1,692,518 524,460 580,058
General and
administration 1,067,305 1,084,750 325,652 365,175
Total operating
expenses 3,092,062 3,390,025 1,042,708 1,150,120
Loss from
operations (810,740) (781,078) (72,737) (207,198)
-------------------------------------------------------------------------
Interest (expense)
income:
Interest expense (173,262) (221,024) (75,161) (76,511)
Interest income 636 998 214 303
-------------------------------------------------------------------------
Total interest
expense, net (172,626) (220,026) (74,947) (76,208)
-------------------------------------------------------------------------
Loss from
continuing
operations (983,366) (1,001,104) (147,684) (283,406)
Loss from
discontinued
operations - (26,258) - -
-------------------------------------------------------------------------
Net loss $ (983,366) $ (1,027,362) $ (147,684) $ (283,406)
Deficit,
beginning
of period (26,838,001) (25,747,979) (27,673,683) (26,517,002)
Spin-off of
molecular
biology
business - (25,067) - -
Deficit, end
of period $(27,821,367) $(26,800,408) $(27,821,367) $(26,600,408)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Statements of Cash Flows
(Unaudited and in US $)
Nine and three
months ended Nine Months Three Months
September 30, 2009 2008 2009 2008
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Cash flows from
operating
activities:
Net loss $ (983,366) (1,027,362) (147,684) (283,406)
Adjustments
to reconcile
net loss to
net cash used
in operating
activities:
Depreciation
and amorti-
zation 84,678 108,391 27,276 33,139
Share-based
compensation
expense 27,780 29,200 8,330 9,700
Changes in
operating
assets and
liabilities:
Accounts
receivable 108,158 409,521 (367,418) 193,048
Inventories 128,411 60,863 122,638 24,458
Prepaid
expenses
and other
current
assets 3,673 38,415 11,835 22,505
Other
assets (402,127) (7,771) (392,725) (5,059)
Accounts
payable,
trade 531,776 1,406 553,362 2,710
Accrued
expenses
and other
current
liabilities 35,270 (331,365) (10,677) (42,479)
Deferred
revenue 7,645 4,127 11,000 1,931
-------------------------------------------------------------------------
Net cash
used in
operating
activities (458,102) (714,575) (184,063) (43,453)
-------------------------------------------------------------------------
Cash flows
from investing
activities:
Purchase of
property and
equipment (58,017) (135,982) - -
-------------------------------------------------------------------------
Net cash
used in
investing
activities (58,017) (135,982) - -
-------------------------------------------------------------------------
Cash flows
from financing
activities:
Proceeds from
notes payable,
banks 140,000 738,113 10,000 180,000
Principal
payments on
notes payable,
banks (110,000) - - -
Proceeds from
subordinated
notes payable 525,000 - 225,000 -
Proceeds
from notes
payable,
other 17,714 44,107 - -
Principal
payments on
notes payable,
other (9,686) (14,828) (5,858) (22,158)
Principal
payments on
obligations
under capital
leases (5,363) (3,740) (1,535) (1,293)
Principal
payments on
notes payable,
officers (105) (979) 6 (833)
Principal
payments on
installment
notes - (13,377) - (4,530)
-------------------------------------------------------------------------
Net cash
provided
by financing
activities 557,560 907,178 227,613 151,186
-------------------------------------------------------------------------
Net increase
in cash 41,441 56,621 43,550 107,733
Cash at
beginning
of period 5,029 52,998 2,920 1,886
-------------------------------------------------------------------------
Cash at end
of period $ 46,470 $ 109,619 $ 46,470 $ 109,619
-------------------------------------------------------------------------
-------------------------------------------------------------------------
%SEDAR: 00025407E
For further information: David Wolf, President, Hamilton Thorne Ltd., (978) 299-1715, [email protected]; Ross Marshall, The Equicom Group, (416) 815.0700 x238, [email protected]
Share this article