Haivision Announces Results for the Three Months and Six Months Ended April 30, 2025

MONTREAL, June 11 2025 /CNW/ - Haivision Systems Inc. ("Haivision" or the "Company") (TSX:HAI), a leading global provider of mission critical, real-time video networking and visual collaboration solutions, today announced its results for the second quarter ended April 30, 2025.

"We have announced a number of new product introductions for our Broadcast and Mission markets," said Mirko Wicha, President and CEO of Haivision. "In the Broadcast space, the Falkon X2 is our next generation, lower cost 5G transmitter, which enables Haivision to compete at a  price point we could not participate in previously. Meanwhile the Kraken X1 Rugged delivers low latency encoding and transcoding 'at the edge' enhanced by AI processing capability to support the toughest demands of our Mission customers. We expect that these products, as well as other innovative product introductions will return Haivision to double-digit revenue growth in 2026 and beyond."

Q2 2025 Financial Results

• Revenue of $34.2 consistent with prior year, overcoming our move from offering bespoke "integrator" solutions that include lower margin, third-party components, and represents a sequential quarterly increase of 21.7%.
• Gross Margins* were 73.0%, a notable improvement from 71.7% for the same prior year period.
• Total expenses were $28.2 million, an increase of $5.5 million from the same prior year period, but includes non-recurring expense of $1.5 million for legal settlement, interest, and fees and the impact of a weaker Canadian dollar.
• Operating loss for the quarter was $3.2 million compared to operating income of $1.8 million for the same prior year period.
• Adjusted EBITDA* was $1.7 million compared to $5.1 million for the same prior year period.
• Adjusted EBITDA Margins* was 4.9% compared to 14.8% for the same prior year period.

Financial Results for the six months ended April 30, 2025

• Revenue was $62.5 million, a $6.3 million decrease from the same prior year period and reflects the continued transition away from the integrator model in the control room space.
• Gross Margins* were 72.5%, a modest improvement from 72.3% in the same prior year period.
• Total expenses were $50.7 million, an increase of $5.1 million from the same prior year period, but includes non-recurring expense of $1.7 million for legal settlement, interest and fees and the impact of a weaker Canadian dollar.
• Operating loss was $5.4 million compared to an operating income of $4.1 million for the same prior year period.
• Adjusted EBITDA* was $2.2 million, compared to $10.3 million for the same prior year period.
• Adjusted EBITDA Margins* were 3.6% compared to 14.9% for the same prior year period.

Recent Company Highlights

• Haivision announced the new Kraken X1 Rugged which unleashes uncompromising power and AI-driven intelligence in tough operational environments.
• Haivision unveils Falkon X2: Pushing the Boundaries of 5G Video Transmission for Live Broadcasting.
• Published its sixth annual Broadcast Transformation Report, highlighting the state of technology adoption in the broadcast industry.
• Haivision wins ISE Best in Show award for Haivision Command 360 video wall solutions for operations centers.
• Awarded the IBC Innovation Award for its live video contribution solution over private 5G networks at the summer games in Paris.
• Haivision joins consortium with Airbus Defense and Space to develop new technologies for rapid, secure, and reliable communications.
• Haivision MCS awarded US$61.2 million (CAD$82 million) production agreement by U.S. Navy for next-generation combat visualization and video distribution systems.
• Haivision collaborates with Shield AI to bring together full-motion video with AI object detection for defense and ISR applications.
• France Television provides exclusive coverage of the Paris 2024 Olympic surfing competition with Haivision's private 5G video transmission ecosystem.

"Approximately 78% of our operating expenses are denominated in Euros and US dollars, making this quarter particularly challenging. We have seen the Canadian dollar slump when the U.S. administration announced tariffs and then rally when there was a subsequent reprieve."  said Dan Rabinowitz EVP and Chief Financial Officer.  The result of the recent volatility, Haivision likely benefited by $2.1 million in incremental revenue during the quarter offset by an increase in operating expenses by $1.8 million." Added Mr. Rabinowitz.  

Financial Results

Revenue for the three months ended April 30, 2025 was $34.2 million largely comparable to the prior year comparable period. Revenue for the six months ended April 30, 2025 was $62.5 million, a decrease of $6.3 million from the same prior year period.  Sales accelerated in the second quarter and were able to overcome the impact of our transformation from "integrator" in the control room space and the resulting decrease in sales of third-party components and related professional services that are often a significant component of these solutions. 

A related result was an improvement in resulting Gross Margins*. Gross Margin* for the three months and six months ended April 30, 2025 was 73.0% and 72.6%, respectively compared to 72.6% and 72.3% for the prior year comparable periods. Gross Margin* were positively impacted by our decision to transition away from offering lower-margined, third-party components,

Total expenses for the three months and six months ended April 30, 2025 were $28.2 million and $50.7 million, respectively representing increases of $5.5 million and $5.1 million when compared to from the prior year comparative periods.  The year-over-year increases are largely related to legal settlement expense, interest and fees (including Haivision legal fees) amounting to $1.7 million (of which $1.5 million was realized in the second quarter) and the impact of the weak Canadian dollar which added $1.8 million to total expenses.

For the three months ended April 30, 2025, a modest improvement in gross margins resulted in an additional $0.5 million in gross profits when compared to the prior year comparative period but was not enough to overcome the increases in total expenses of $5.5 million resulting in a decline in Operating profit of $5.0 million.  For the six months ended April 30, 2025, the $6.3 million decrease in revenue resulted in a decrease of gross profit* of $4.4 million. The decrease in gross profit* and the $5.1 million in total expenses resulted in a $9.5 million decrease in operating profit when compared to the prior year comparative period.

Similarly, Adjusted EBITDA* for the three months ended April 30, 2025 was $1.7 million, a decrease of $3.4 million when compared to the prior year comparative period.   The $5.0 decline in year-over—year operating profit was offset by reclassification of the $1.5 million non-recurring expense related to the recent Vitec SA litigation.  The Adjusted EBITDA margin* for the three months ended April 30, 2025 was 4.9% compared to 14.8% for the prior year comparative period.   Adjusted EBITDA* for the six months ended April 30, 2025 was $2.1 million, a decrease of $8.2 million from the prior year comparative period.  The $9.5 million decrease in operating profit was partially offset by the reclassification of the $1.7 million  non-recurring expense related to the recent Vitec SA litigation.  The Adjusted EBITDA margin* for the six months ended April 30, 2025 was 3.3% compared to 14.8% for the prior year comparative period. 

Net loss for the three months ended April 30, 2025, was $2.4 million compared to net income of $0.9 million for the prior year comparative period.  The $3.3 million decrease is related to the increase in total expenses but was partially offset by the $1.6 million decrease in income taxes. Net loss for the six months ended January 31, 2025 was $3.5 million compared to net income of $2.2 million in the prior year comparative period, The $5.7 million decrease in net income resulted from  year-over-year decrease in first quarter revenues resulting in a $4.4 million decrease in Gross Profit*; the $5.1 million increase in total expenses; offset by the $3.6 million decrease in income taxes.

*Measures followed by the suffix "*" in this press release are non-IFRS measures. For the relevant definition, see "Non-IFRS Measures" below. As applicable, a reconciliation of this non-IFRS measure to the most directly comparable IFRS financial measure is included in the tables at the end of this press release and in the Company's management's discussion and analysis for the three months and six months ended April 30, 2025.

Conference Call Notification

Haivision will hold a conference call to discuss its fourth quarter and full year financial results on Wednesday, June 11, 2025 at 5:15 pm (ET). To register for the call, please use this link https://registrations.events/direct/Q4I334141.  After registering, a confirmation will be sent through email, including dial in details and unique conference call codes for entry.

Financial Statements, Management's Discussion and Analysis and Additional Information 

Haivision's consolidated financial statements for the second quarter ended April 30, 2025 (the "Q2 Financial Statements"), the management's discussion and analysis thereon and additional information relating to Haivision and its business can be found under Haivision's profile on SEDAR+ at www.sedarplus.ca. The financial information presented in this release was derived from the Q2 Financial Statements.

Forward-Looking Statements

This release includes "forward-looking information" and "forward-looking statements" (collectively, "forward-looking statements") within the meaning of applicable securities laws, including, without limitation, statements regarding the Company's growth opportunities and its ability to execute on its growth strategy. In some cases, but not necessarily in all cases, forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "targets", "expects" or "does not expect", "is expected", "an opportunity exists", "is positioned", "estimates", "intends", "assumes", "anticipates" or "does not anticipate" or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might", "will" or "will be taken", "occur" or "be achieved". In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances contain forward-looking statements. Forward-looking statements are not historical facts, nor guarantees or assurances of future performance but instead represent management's current beliefs, expectations, estimates and projections regarding future events and operating performance.

Forward-looking statements are necessarily based on opinions, assumptions and estimates that, while considered reasonable by Haivision as of the date of this release, are subject to inherent uncertainties, risks and changes in circumstances that may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, the risk factors identified under "Risk Factors" in the Company's latest annual information form, and in other periodic filings that the Company has made and may make in the future with the securities commissions or similar regulatory authorities in Canada, all of which are available under the Company's SEDAR+ profile at www.sedarplus.ca. These factors are not intended to represent a complete list of the factors that could affect Haivision. However, such risk factors should be considered carefully. There can be no assurance that such estimates and assumptions will prove to be correct. You should not place undue reliance on forward-looking statements, which speak only as of the date of this release. Haivision undertakes no obligation to publicly update any forward-looking statement, except as required by applicable securities laws.

Non-IFRS Measures

Haivision's consolidated financial statements for the second quarter ended April 30, 2025 are prepared in accordance with International Financial Reporting Standards – Accounting Standards ("IFRS^® Accounting Standards").  As a compliment to results provided in accordance with IFRS Accounting Standards, this press release makes reference to certain (i) non-IFRS financial measures, including "EBITDA", and "Adjusted EBITDA", (ii) non-IFRS ratios including "Adjusted EBITDA Margin", and (iii) supplementary financial measures including "Gross Margins" (collectively "non-IFRS measures"). These non-IFRS measures are not recognized measures under IFRS Accounting Standards and do not have a standardized meaning prescribed by IFRS Accounting Standards and are therefore unlikely to be comparable to similar measures presented by other companies. Accordingly, these measures should not be considered in isolation or as a substitute for analysis of our financial information reported under IFRS Accounting Standards. Rather, these non-IFRS measures are used to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS Accounting Standards measures. We also believe that securities analysts, investors, and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Our management also uses non-IFRS measures to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts and to determine components of management compensation. For information on the most directly comparable financial measure disclosed in the primary financial statements of Haivision, composition of the non-IFRS measures, a description of how Haivision uses these measures and an explanation of how these measures provide useful information to investors, refer to the "Non-IFRS Measures" section of the Company's management's discussion and analysis for the three months and six months ended April 30, 2025, dated June 11, 2025, available on the Company's SEDAR+ profile at www.sedarplus.ca, which is incorporated by reference into this press release. As applicable, the reconciliations for each non-IFRS measure are outlined below. Non-IFRS measures should not be considered as alternatives to net income or comparable metrics determined in accordance with IFRS Accounting Standards as indicators of the Company's performance, liquidity, cash flow and profitability.

About Haivision

Haivision is a leading global provider of mission-critical, real-time video streaming and visual collaboration solutions. Our connected cloud and intelligent edge technologies enable organizations globally to engage audiences, enhance collaboration, and support decision making. We provide high quality, low latency, secure, and reliable live video at a global scale. Haivision open sourced its award-winning SRT low latency video streaming protocol and founded the SRT Alliance to support its adoption. Awarded four Emmys® for Technology and Engineering from the National Academy of Television Arts and Sciences, Haivision continues to fuel the future of IP video transformation. Founded in 2004, Haivision is headquartered in Montreal and Chicago with offices, sales, and support located throughout the Americas, Europe, and Asia. Learn more at haivision.com. 

Thousands of Canadian dollars (except per share amounts)
	Three months ended April 30,						Six months ended April 30,
	2025			2024			2025		2024
	($)			($)			($)		($)
Revenue	34,290			34,169			62,451		68,748
Cost of sales	9,274			9,658			17,152		19,044
Gross profit	25,016			24,511			45,300		49,704
Expenses
Sales and marketing	8,192			6,978			14,708		13,633
Operations and support	4,842			3,968			9,473		7,965
Research and development	7,812			6,998			14,934		14,026
General and administrative	4,745			4,027			8,392		8,918
Share-based payment	1,044			695			1,428		1,042
Legal settlement and related fees	1,549			—			1,716		—
	28,184			22,666			50,651		45,584
Operating (loss) profit	(3,168)			1,845			(5,352)		4,120
Financial expenses	171			244			339		543
Income (loss) before income taxes	(3,339)			1,601			(5,690)		3,577
Income taxes
Current	(1,400)			504			(3,069)		1,343
Deferred	452			165			848		25
	(948)			669			(2,221)		1,368
Net (loss) income	(2,391)			932			(3,469)		2,209
Other comprehensive income (loss)
Foreign currency translation adjustment	(1,799)			1,995			682		(581)
Comprehensive income (loss)	(4,190)			2,926			(2,787)		1,627
Net income (loss) per share:
Basic	$(0.08)			$0.03			$(0.12)		$0.08
Diluted	$(0.08)			$0.03			$(0.12)		$0.07
Weighted average number of shares outstanding
Basic	28,357,614			29,152,541			28,355,783		29,090,446
Diluted	28,357,614			30,311,651			28,355,783		30,130,367

Thousands of Canadian dollars
	As at
	April 30, 2025		October 31, 2024
	$		$
Assets
Current assets
Cash	11,829		16,471
Trade and other receivables	25,616		23,843
Investment tax credits receivable	1,936		1,941
Income tax receivable	1,968		—
Inventories	14,427		14,926
Prepaid expenses and deposits	4,467		4,035
	60,243		61,216
Property and equipment	4,205		4,241
Right-of-use assets	5,014		4,669
Intangible assets	8,799		11,241
Goodwill	46,996		46,721
Non-refundable investment tax credits receivable	8,036		6,523
Deferred income taxes	7,584		6,704
	80,634		80,099
	140,877		141,315
Liabilities
Current liabilities
Line of credit	7,295		2,227
Trade and other payables	18,228		16,371
Income taxes payable	—		625
Current portion of lease liabilities	1,680		1,380
Current portion of term loans	1,162		1,150
Deferred revenue	11,962		14,245
	40,327		35,998
Lease liabilities	4,025		4,047
Long term debt	974		1,463
Deferred revenue	3,464		3,011
	48,790		44,520
Equity
Share capital	87,314		88,742
Deficit	(10,187)		(6,110)
Share-based compensation and other reserves	5,514		5,399
Foreign currency translation reserve	9,446		8,764
	92,087		96,796
	140,877		141,315

Thousands of Canadian dollars
	Three months ended  April 30,						Six months ended April 30,
	2025			2024			2025				2024
	($)			($)			($)				($)
Net Income (loss)	(2,391)			932			(3,469)				2,209
Income taxes (recovery)	(948)			669			(2,221)				1,368
Income (loss) before income taxes	(3,339)			1,601			(5,690)				3,577
Depreciation	936			896			1,828				1,733
Amortization	1,313			1,637			2,612				3,345
Financial expenses	171			244			339				543
EBITDA^(1)	(919)			4,378			(911)				9,198
Share-based payments (LTIP)	1,044			695			1,428				1,042
Legal settlement and related fees	1,549			—			1,716				—
Adjusted EBITDA^(1)	1,675			5,073			2,233				10,240
Adjusted EBITDA Margin^(1)	4.9 %			14.8 %			3.6 %				14.9 %

___________

Note:

(1) Non-IFRS measure. See "Non-IFRS Measures."

SOURCE Haivision Systems Inc.

For further information: Glen Akselrod, Bristol Capital, 905-326-1888 ext. 1, [email protected];Dan Rabinowitz, Chief Financial Officer and EVP, Operations, 847-362-6800 ext. 7209, [email protected]