COM DEV Announces Second Quarter Fiscal 2014 Results
CAMBRIDGE, ON, June 5, 2014 /CNW/ - COM DEV International Ltd. (TSX: CDV) today announced second quarter results for the three-month period ended April 30, 2014. All amounts are stated in Canadian dollars unless otherwise noted.
Second Quarter Highlights
- Revenue was $54.3 million, a two percent decline from the $55.2 million realized in the second quarter of 2013, but 5 percent above the revenue reported in Q1 of this year.
- Commercial satellite component revenue was $34.5 million, a 33.2 percent increase from $25.9 million achieved in the second quarter of 2013. Civil and military/defence program revenue was impacted by the continuing government budget constraints, largely in the United States.
- Gross margin increased to $15.8 million, or 29.0 percent of revenue, compared to $14.7 million, or 26.5 percent of revenue in Q2 2013.
- Backlog was $130.1 million, a 12 percent decline from $149.1 million in Q2 2013, with additional Authority To Proceed (ATP) follow on work of $41.1 million expected at the end of Q2 this year, versus $4.1 million at the end of Q2 2013.
- COM DEV's exactEarth™ subsidiary had revenue of $4.4 million, up 51.7 percent from $2.9 million in Q2 2013.
- exactEarth™ received a record level of $9.6 million in orders for Q2 2014, comprised of both new customer subscriptions, and renewals from existing customers.
- exactEarth™ had EBITDA of $1.0 million in Q2 2014, compared to $0.3 million in Q2 2013.
- COM DEV announced its first ever quarterly dividend, in the amount of $0.03/share.
"We are very pleased with the continued growth in revenue and backlog from our commercial satellite business as well as our exactEarth™ subsidiary," said Michael Pley, CEO. "exactEarth had record orders of $9.6 million in the quarter, a 70 percent increase over its previous orders record for a single quarter."
"Our results continue to strengthen," Mr. Pley added. "We have made the necessary adjustments at our U.S. division to balance our costs against the expected revenue, and as expected, the impact to our bottom line in Q2 improved significantly from the prior quarter. With the continued strengthening of the Company's financial performance, coupled with the investment phase of exactEarth™ nearing completion, our Board of Directors made the decision to initiate our Company's first-ever quarterly dividend in the amount of $0.03 per share."
Financial Review
COM DEV's second quarter 2014 revenues were $54.3 million, a 1.6 percent decline compared to $55.2 million in the previous year. The revenue split between the three market segments was 64 percent commercial, 25 percent civil and 11 percent military/defence, compared to a 47 percent, 35 percent, 18 percent split respectively in 2013. Revenues in the commercial sector increased 33.2 percent in the quarter while the civil and military/defence sectors declined by 27.7 percent and 41.2 percent respectively.
COM DEV received new orders totaling $35.3 million during the quarter, of which 63 percent were commercial, 25 percent were civil, and 12 percent were military/defence. In Q2 2013 the Company booked $57.0 million of new orders, with a commercial/civil/military split of 44 percent, 41 percent, 15 percent respectively.
Included in the $35.3 million of new orders received in the second quarter of 2014 are orders received under Authorities to Proceed (ATPs). As delivery schedules have become more critical, customers are increasingly using ATPs as a way to start a subcontractor working, under contract, on a program while the full contract negotiations are concluded. At the end of Q2 2014, the amount of potential order value in excess of ATP, which management expects to realize, stood at $41.1 million. This compares to $4.1 million at the end of Q2 2013. The expected full contract amounts are based on bid values, with a historically high percentage of ATPs being ultimately turned into full contract values.
Order backlog at April 30, 2014 was $130.1 million, compared to $149.1 million for the same period in 2013. Backlog was split between the Company's commercial, civil and military/defence sectors at a ratio of 57 percent, 35 percent and 8 percent respectively, compared to 54 percent, 29 percent and 17 percent respectively at April 30, 2013. The Company expects to convert approximately 60 percent of the total backlog into revenue during fiscal 2014.
Consolidated gross margin was $15.8 million in Q2 2014, representing 29 percent of total revenues, a 2.5 percent increase from Q2 2013 with gross margin of $14.7 million representing 26.5 percent of total revenues. The year over year increase came from improvements in both the data and equipment segments of the business. The increase in the data services segment gross margin percentage is due to higher revenue generated from exactEarth's™ fleet of on-orbit satellites. As exactEarth™ continues to ramp up its revenues, management expects gross margins to increase. The equipment segment increase quarter over quarter was primarily as a result of a change in the mix of contracts in progress, and efficiently advancing the work on customer projects.
COM DEV recorded a net research and development expense of $1.1 million in Q2 2014, compared to a net expense of $0.1 million in Q2 2013. Gross R&D spending declined slightly to $2.4 million from $2.8 million while R&D funding from external sources decreased to $0.3 million from $0.7 million. The Company also recognized $1.0 million of Investment Tax Credits (ITCs) in Q2 2014, to offset Canadian Federal taxes, compared to $2.0 million in Q2 2013. The reduction in R&D spending is a result of the Company's efforts to focus on strategic R&D activities.
Selling expenses of $3.0 million were flat in Q2 2014 compared to Q2 of 2013. General expenses grew by $0.7 million in Q2 2014 to $5.7 million compared to $4.9 million in Q2 2013. The increase in general expenses reflects the cost of Corporate Development activities, as well as increases in legal and finance organization costs.
The Company recorded a foreign exchange gain of $1.2 million in Q2 2014, compared to a gain of $0.1 million in the same quarter in the previous year. Of the gain, $1.6 million is the result of unrealized mark to market valuation reductions in the Company's hedge portfolio, partly offset by unrealized balance sheet translation losses.
EBITDA attributable to shareholders was $9.7 million in Q2 2014, compared to $9.6 million in Q2 2013. The quarter over quarter increase in EBITDA is the result of higher net income and lower interest and income tax expenses offset by an increase in amortization. The equipment segment EBITDA decreased compared to the same quarter last year, while the data services segment saw improved EBITDA attributable to shareholders over the prior year. The data services segment is EBITDA positive in Q2 2014 at $1.0 million compared to a Q2 2013 EBITDA of $0.3 million. The increase is the result of decreased net loss in exactEarth™, driven by continued revenue growth as exactEarth™ expands its global customer base.
COM DEV ended Q2 2014 with $44.4 million of cash and equivalents, compared to $33.1 million in Q2 2013. The Company generated $19.6 million of cash from operating activities in Q2 2014, compared with Q2 2013 when $11.9 million was generated. During Q2 2014, $14.4 million of cash was generated compared to $6.7 million generated in Q2 2013.
The Company's operating credit line of $20 million was not drawn upon at the end of Q2 2014, except for $2.8 million (Q2 2013: $2.8 million) in the form of guarantee letters issued to customers in the normal course of operations by the bank on behalf of the Company and to government agencies while certain tax objections are resolved.
The Company's basic share count stood at 76,570,236 on June 5, 2014.
Conference Call
A conference call will be held Thursday, June 5, 2014 at 5:00 pm EDT to discuss this announcement. To access the call, dial 647-427-7450 or 1-888-231-8191. To access the live webcast, please visit the Company's website at www.comdevintl.com or www.newswire.ca for directions. Participants will require Windows Media Player™ to listen to the webcast.
About COM DEV
COM DEV International Ltd. (www.comdevintl.com) is a leading global provider of space hardware and services. The company has a staff of 1,200, annual revenues of $216 million, and facilities in Canada, the United Kingdom, the United States, India, and China. COM DEV designs manufactures, and integrates advanced products, subsystems and microsatellites that are sold to major satellite prime contractors, government agencies and satellite operators, for use in communications, space science, remote sensing and defense applications. The company has won contracts to supply its equipment on over 900 spacecraft. COM DEV's majority-owned subsidiary, exactEarth Ltd., provides satellite data services for global maritime surveillance.
This news release contains statements that, to the extent they are not recitations of historical fact, may constitute "forward-looking statements" within the meaning of applicable Canadian securities laws. Forward-looking statements may include financial and other projections, as well as statements regarding COM DEV's future plans, objectives or economic performance, or the assumptions underlying any of the foregoing. COM DEV uses words such as "may", "would", "could", "will", "likely", "expect", "anticipate", "believe", "intend", "plan", "forecast", "project", "estimate" and similar expressions to identify forward-looking statements. Any such forward-looking statements are based on assumptions and analyses made by COM DEV in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors COM DEV believes are appropriate under the relevant circumstances. However, whether actual results and developments will conform to COM DEV's expectations and predictions is subject to any number of risks, assumptions and uncertainties. Many factors could cause COM DEV's actual results, historical financial statements, or future events to differ materially from those expressed or implied by the forward-looking statements contained in this news release. These factors include, without limitation: uncertainty in the global economic environment; fluctuations in currency exchange rates; delays in the purchasing decisions of COM DEV's customers; the competition COM DEV faces in its industry and/or marketplace; and the possibility of technical, logistical or planning issues in connection with the deployment of COM DEV's products or services.
The triangular logo and the word COM DEV are each registered trademarks and the property of COM DEV Ltd. All rights reserved.
COM DEV International Ltd. | |||||||||||||
Consolidated Interim Statements of Financial Position | |||||||||||||
(Canadian dollars in thousands) | |||||||||||||
Unaudited | |||||||||||||
As at April 30, 2014 |
As at October 31, 2013 |
As at November 1, 2012 |
|||||||||||
Assets | |||||||||||||
Current assets | |||||||||||||
Cash and cash equivalents | $ | 44,419 | $ | 34,897 | $ | 25,794 | |||||||
Accounts receivable | 35,196 | 37,460 | 41,722 | ||||||||||
Inventory | 49,258 | 59,383 | 64,763 | ||||||||||
Prepaid expenses and other | 3,518 | 2,716 | 3,214 | ||||||||||
Income taxes recoverable | 2,212 | 2,245 | 2,266 | ||||||||||
Investment tax credits-current | 2,961 | 2,961 | 2,162 | ||||||||||
Total current assets | 137,564 | 139,662 | 139,921 | ||||||||||
Non-current assets | |||||||||||||
Property, plant and equipment | 94,056 | 92,340 | 86,000 | ||||||||||
Intangible assets | 17,815 | 16,416 | 14,600 | ||||||||||
Goodwill | - | - | 2,205 | ||||||||||
Investment tax credits | 10,439 | 9,933 | 2,124 | ||||||||||
Deferred income tax assets | 8,337 | 9,552 | 14,728 | ||||||||||
Total non-current assets | 130,647 | 128,241 | 119,657 | ||||||||||
Total assets | $ | 268,211 | $ | 267,903 | $ | 259,578 | |||||||
Liabilities | |||||||||||||
Current liabilities | |||||||||||||
Accounts payable and accrued liabilities | $ | 24,137 | $ | 26,334 | $ | 30,622 | |||||||
Income taxes payable | - | 4 | 851 | ||||||||||
Provisions | 978 | 1,215 | 430 | ||||||||||
Billings in excess of costs and earnings on contracts in progress | 9,932 | 17,047 | 22,448 | ||||||||||
Current portion of loans payable | 7,291 | 5,787 | 3,978 | ||||||||||
Total current liabilities | 42,338 | 50,387 | 58,329 | ||||||||||
Non-current liabilites | |||||||||||||
Accounts payable and accrued liabilities | 260 | 33 | 525 | ||||||||||
Loans payable | 13,615 | 14,890 | 16,358 | ||||||||||
Employee future benefits | 4,058 | 3,803 | 5,514 | ||||||||||
Total non-current liabilities | 17,933 | 18,726 | 22,397 | ||||||||||
Total liabilities | $ | 60,271 | $ | 69,113 | $ | 80,726 | |||||||
Shareholders' equity | |||||||||||||
Share capital | 177,053 | 346,572 | 345,876 | ||||||||||
Treasury stock | (1,488) | (1,051) | (432) | ||||||||||
Contributed surplus | 178,753 | 8,326 | 9,298 | ||||||||||
Accumulated other comprehensive income (loss) | 3,948 | 1,981 | (1,698) | ||||||||||
Non-controlling interest | 5,830 | 6,221 | 7,317 | ||||||||||
Deficit | (156,156) | (163,259) | (181,509) | ||||||||||
Total shareholders' equity | 207,940 | 198,790 | 178,852 | ||||||||||
Total liabilities and shareholders' equity | $ | 268,211 | $ | 267,903 | $ | 259,578 | |||||||
COM DEV International Ltd. | ||||||||||||||||||||||
Consolidated Interim Statements of Changes in Equity | ||||||||||||||||||||||
(Canadian dollars in thousands) | ||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||
For the six months ended April 30, 2014 | Total | Deficit | Accumulated Other Comprehensive Income (Loss) |
Share Capital | Treasury Stock | Non-Controlling Interest |
Contributed Surplus |
|||||||||||||||
Balance, October 31, 2013 | $ | 198,790 | $ | (163,259) | $ | 1,981 | $ | 346,572 | $ | (1,051) | $ | 6,221 | $ | 8,326 | ||||||||
Comprehensive income | 8,679 | 7,103 | 1,967 | (391) | ||||||||||||||||||
Common stock issued | 339 | - | - | 754 | - | - | (415) | |||||||||||||||
Common stock repurchased and cancelled |
(344) | - | - | (273) | - | - | (71) | |||||||||||||||
Expense recognized for ESOP awards | 110 | - | - | - | - | - | 110 | |||||||||||||||
Treasury stock | (488) | - | - | - | (488) | - | - | |||||||||||||||
Reduction in stated capital | - | - | - | (170,000) | - | - | 170,000 | |||||||||||||||
Settlement of long-term incentive plans | (30) | - | - | - | 51 | - | (81) | |||||||||||||||
Expense recognized for long-term incentive plans |
686 | - | - | - | - | - | 686 | |||||||||||||||
Expense recognized for stock-based compensation |
198 | - | - | - | - | - | 198 | |||||||||||||||
Balance, April 30, 2014 | $ | 207,940 | $ | (156,156) | $ | 3,948 | $ | 177,053 | $ | (1,488) | $ | 5,830 | $ | 178,753 | ||||||||
For the six months ended April 30, 2013 | ||||||||||||||||||||||
Balance, October 31, 2012 | $ | 178,852 | $ | (181,509) | $ | (1,698) | $ | 345,876 | $ | (432) | $ | 7,317 | $ | 9,298 | ||||||||
Comprehensive income | 9,917 | 9,213 | 1,449 | (745) | ||||||||||||||||||
Common stock issued | 6 | - | - | 386 | - | - | (380) | |||||||||||||||
Expense recognized for ESOP awards | 110 | - | - | - | - | - | 110 | |||||||||||||||
Treasury stock | (1,136) | - | - | - | (1,136) | - | - | |||||||||||||||
Settlement of long-term incentive plans | (33) | - | - | - | 52 | - | (85) | |||||||||||||||
Expense recognized for long-term incentive plans |
517 | - | - | - | - | - | 517 | |||||||||||||||
Expense recognized for stock-based compensation |
156 | - | - | - | - | - | 156 | |||||||||||||||
Balance, April 30 2013 | $ | 188,233 | $ | (172,296) | $ | (249) | $ | 346,262 | $ | (1,516) | $ | 6,572 | $ | 9,460 | ||||||||
COM DEV International Ltd. | ||||||||||||||||||||
Consolidated Interim Statements of Comprehensive Income | ||||||||||||||||||||
(Canadian dollars in thousands, except for per share figures) | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||
For the three months ended April 30 | 2014 | 2013 | ||||||||||||||||||
Revenue | $ | 54,332 | $ | 55,229 | ||||||||||||||||
Cost of revenue | 38,569 | 40,572 | ||||||||||||||||||
Gross margin | 15,763 | 14,657 | ||||||||||||||||||
Research and development costs | 2,360 | 2,777 | ||||||||||||||||||
Research and development recovery | (263) | (658) | ||||||||||||||||||
Investment tax credits recoverable | (1,001) | (2,011) | ||||||||||||||||||
Net research and development expense | 1,096 | 108 | ||||||||||||||||||
Selling expenses | 3,002 | 2,977 | ||||||||||||||||||
General expenses | 5,662 | 4,948 | ||||||||||||||||||
Operating income | 6,003 | 6,624 | ||||||||||||||||||
Interest expense | 134 | 169 | ||||||||||||||||||
Foreign exchange gain | (1,178) | (111) | ||||||||||||||||||
Other expense | 489 | 267 | ||||||||||||||||||
Income before income taxes | 6,558 | 6,299 | ||||||||||||||||||
Income tax expense | 1,702 | 1,932 | ||||||||||||||||||
Net income | $ | 4,856 | $ | 4,367 | ||||||||||||||||
Attributable to: | ||||||||||||||||||||
Shareholders | 5,011 | 4,700 | ||||||||||||||||||
Non-controlling interest | (155) | (333) | ||||||||||||||||||
$ | 4,856 | $ | 4,367 | |||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||
Foreign currency translation | (380) | 234 | ||||||||||||||||||
Actuarial gain | - | 530 | ||||||||||||||||||
Comprehensive income | $ | 4,476 | $ | 5,131 | ||||||||||||||||
Atributable to: | ||||||||||||||||||||
Shareholders | 4,447 | 5,133 | ||||||||||||||||||
Non-controlling interest | 29 | (2) | ||||||||||||||||||
$ | 4,476 | $ | 5,131 | |||||||||||||||||
Earnings per share | ||||||||||||||||||||
Basic and diluted earnings per share | $ | 0.07 | $ | 0.06 | ||||||||||||||||
COM DEV International Ltd. | |||||||||||||||||||||
Consolidated Interim Statements of Cash Flows | |||||||||||||||||||||
(Canadian dollars in thousands) | |||||||||||||||||||||
Unaudited | |||||||||||||||||||||
For the three months ended April 30 | 2014 | 2013 | |||||||||||||||||||
Operating activities | |||||||||||||||||||||
Net income | $ | 4,856 | $ | 4,367 | |||||||||||||||||
Amortization | 2,865 | 2,800 | |||||||||||||||||||
Loss (gain) on disposal of assets | 9 | - | |||||||||||||||||||
Defined benefit plan expenses | 384 | 218 | |||||||||||||||||||
Defined benefit plan contributions | (250) | (231) | |||||||||||||||||||
Stock based compensation expense | 423 | 204 | |||||||||||||||||||
Employee stock ownership plan awards | 49 | 48 | |||||||||||||||||||
Non-cash loan adjustments | (120) | 284 | |||||||||||||||||||
Investment tax credits recoverable | (1,001) | (2,011) | |||||||||||||||||||
Deferred income tax expense | 104 | 16 | |||||||||||||||||||
Unrealized foreign exchange (gain) loss on derivatives | (1,560) | 159 | |||||||||||||||||||
Cash settlement of restricted stock units | (5) | - | |||||||||||||||||||
5,754 | 5,854 | ||||||||||||||||||||
Net change in non-cash working capital items | 13,873 | 6,085 | |||||||||||||||||||
Operating activities | 19,627 | 11,939 | |||||||||||||||||||
Financing activities | |||||||||||||||||||||
Shares issued | 76 | - | |||||||||||||||||||
Shares repurchased and cancelled | (344) | - | |||||||||||||||||||
Purchase of treasury stock | (227) | (625) | |||||||||||||||||||
Proceeds from advance of long-term debt | 304 | 540 | |||||||||||||||||||
Repayment of long-term debt | (780) | (865) | |||||||||||||||||||
Financing activities | (971) | (950) | |||||||||||||||||||
Investing activities | |||||||||||||||||||||
Acquisition of property, plant and equipment | (2,491) | (3,787) | |||||||||||||||||||
Acquisition of intangible assets | (1,654) | (480) | |||||||||||||||||||
Investing activities | (4,145) | (4,267) | |||||||||||||||||||
Effect of exchange rate changes on cash | (149) | (7) | |||||||||||||||||||
Net increase in cash | 14,362 | 6,715 | |||||||||||||||||||
Cash and cash equivalents, beginning of the period | 30,057 | 26,386 | |||||||||||||||||||
Cash and cash equivalents, end of the period | $ | 44,419 | $ | 33,101 | |||||||||||||||||
Supplemental cashflow information | |||||||||||||||||||||
Interest paid | $ | 136 | $ | 133 | |||||||||||||||||
Taxes paid | $ | - | $ | 45 |
SOURCE: Com Dev International Ltd.
Gary Calhoun
Chief Financial Officer
Tel: (519) 622-2300 ext. 2826
[email protected]
Craig MacPhail
TMX Equicom
Tel: (416) 815-0700 ext. 290
[email protected]
Share this article