Circa Reports Sales and Operating Results for the Third Quarter Ended
September 30, 2009
Summary of third quarter operating results:
- Consolidated sales of $7.0 million, representing a 20% decrease from
the third quarter 2008 sales of $8.7 million
- Adjusted EBITDA of $0.7 million for the quarter compared to
$(0.1 million) in the third quarter of 2008 (see below for
calculation of Adjusted EBITDA)
- Net loss of $0.1 million or $0.01 per share, as compared to a net
loss of $0.2 million or $0.02 per share in the third quarter of 2008
Summary of year-to-date operating results:
- Consolidated sales of $19.9 million for the nine-month period ended
September 30, 2009, representing a 24% decrease from the nine-month
period ended September 30, 2008, sales of $26.2 million
- Adjusted EBITDA of $0.5 million for the nine-month period ended
September 20, 2009 compared to $0.1 million for the nine-month period
ended September 30, 2008 (see below for calculation of Adjusted
EBITDA)
- Net loss of $1.1 million or $0.11 per share as compared to a loss of
$0.3 million or $0.03 per share for the first nine months of 2008
Adjusted EBITDA is a measure management uses to calculate performance and
is calculated as follows:
-------------------------------------------------------------------------
(unaudited) (unaudited) (unaudited) (unaudited)
Three Three Nine Nine
months months months months
ended ended ended ended
September September September September
30, 2009 30, 2008 30, 2009 30, 2008
$ $ $ $
-------------------------------------------------------------------------
Net loss and
comprehensive loss (85) (186) (1,070) (268)
Provision for
(recovery of)
income taxes 306 (104) 155 (213)
Interest 24 46 82 125
Depreciation and
amortization 126 211 335 647
Foreign currency
translation loss
(gain) 251 (19) 454 (160)
Restructuring costs 126 - 576 -
-------------------------------------------------------------------------
748 (52) 532 131
-------------------------------------------------------------------------
Consolidated sales for the third quarter of 2009 were
Circa's gross profit, defined as sales less cost of sales, for Q3 2009 was
Circa's Interim President and Chief Executive Officer,
"Consolidated results for the quarter ended
CIRCA ENTERPRISES INC.
Consolidated Balance Sheets
(000's of Canadian dollars)
-------------------------------------------------------------------------
(unaudited) (audited)
September 30, December 31,
2009 2008
$ $
-------------------------------------------------------------------------
ASSETS
Current
Cash 87 255
Accounts receivable 4,277 3,874
Income taxes recoverable 19 176
Inventory 5,402 7,413
Prepaid expenses 700 280
-------------------------------------------------------------------------
10,485 11,998
Property, plant and equipment 1,197 1,545
Assets held for sale 105 -
Deferred charges 308 334
Intangible assets 12 5
Future income taxes 1,159 1,402
-------------------------------------------------------------------------
13,266 15,284
-------------------------------------------------------------------------
-------------------------------------------------------------------------
LIABILITIES
Current
Bank indebtedness 3,558 3,665
Accounts payable and accrued liabilities 2,992 3,745
-------------------------------------------------------------------------
6,550 7,410
Future income taxes 51 150
-------------------------------------------------------------------------
6,601 7,560
-------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Share capital 2,710 2,699
Contributed surplus 2 2
Retained earnings 3,953 5,023
-------------------------------------------------------------------------
6,665 7,724
-------------------------------------------------------------------------
13,266 15,284
-------------------------------------------------------------------------
-------------------------------------------------------------------------
CIRCA ENTERPRISES INC.
Consolidated Statements of Loss and Comprehensive Loss and
Retained Earnings
(000's of Canadian dollars, except per share amounts)
-------------------------------------------------------------------------
(unaudited) (unaudited) (unaudited) (unaudited)
Three Three Nine Nine
months months months months
ended ended ended ended
September September September September
30, 2009 30, 2008 30, 2009 30, 2008
$ $ $ $
-------------------------------------------------------------------------
SALES 6,978 8,744 19,882 26,224
COST OF SALES 5,224 7,392 15,710 21,829
-------------------------------------------------------------------------
1,754 1,352 4,172 4,395
-------------------------------------------------------------------------
EXPENSES
Selling, general and
administrative expenses 1,132 1,615 3,975 4,911
Restructuring costs 126 - 576 -
Interest 24 46 82 125
Foreign currency
translation loss (gain) 251 (19) 454 (160)
-------------------------------------------------------------------------
1,533 1,642 5,087 4,876
-------------------------------------------------------------------------
INCOME (LOSS) BEFORE
INCOME TAXES 221 (290) (915) (481)
-------------------------------------------------------------------------
PROVISION FOR (RECOVERY OF)
INCOME TAXES
Current 203 34 11 177
Future 103 (138) 144 (390)
-------------------------------------------------------------------------
306 (104) 155 (213)
-------------------------------------------------------------------------
NET LOSS AND COMPREHENSIVE
LOSS (85) (186) (1,070) (268)
RETAINED EARNINGS,
BEGINNING OF PERIOD 4,038 6,857 5,023 6,939
-------------------------------------------------------------------------
RETAINED EARNINGS, END
OF PERIOD 3,953 6,671 3,953 6,671
-------------------------------------------------------------------------
-------------------------------------------------------------------------
LOSS PER SHARE
Basic and diluted (0.01) (0.02) (0.11) (0.03)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Circa Enterprises Inc. is a public company with offices in Alberta, Ontario and Florida. The outstanding common shares of Circa Enterprises Inc. are listed and trade on the TSX Venture Exchange under the ticker symbol CTO. Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
%SEDAR: 00002951E
For further information: Mr. Ivan Smith, Interim President and CEO, Circa Enterprises Inc., (403) 258-2011; Mr. Cory Tamagi, VP Finance and CFO, Circa Enterprises Inc., (403) 258-2011, E-Mail: [email protected], Website: www.circaent.com
Share this article