Magna Announces Record Second Quarter and Year To Date Results

AURORA, ON, Aug. 5, 2016 /CNW/ - Magna International Inc. (TSX: MG; NYSE: MGA) today reported financial results for the second quarter ended June 30, 2016.








THREE MONTHS ENDED
JUNE 30,


SIX MONTHS ENDED
JUNE 30,



2016


2015


2016


2015










Sales


$

9,443


$

8,133


$

18,343


$

15,905














Adjusted EBIT(1)


$

789


$

677


$

1,487


$

1,308














Income from continuing operations before


$

767


$

726


$

1,442


$

1,347


income taxes










Net income from continuing operations


$

558


$

538


$

1,050


$

993


attributable to Magna International Inc.










Diluted earnings per share


$

1.41


$

1.29


$

2.63


$

2.39


from continuing operations










All results are reported in millions of U.S. dollars, except per share figures, which are in U.S. dollars.

(1) Adjusted EBIT is the measure of segment profit or loss as reported in the Company's attached unaudited interim consolidated financial statements.

 Adjusted EBIT represents income from operations before income taxes; interest expense, net; and other income, net.

 

Don Walker, Magna's Chief Executive Officer commented: "We had a record second quarter in sales, adjusted EBITDA, and adjusted EBIT.  Contributing to our results has been the organization's continuing focus on manufacturing excellence and operational improvements. Going forward, we plan to remain highly focused on innovation to strengthen our competitive positioning for the Car of the Future."

THREE MONTHS ENDED JUNE 30, 2016

We posted sales of $9.4 billion for the second quarter ended June 30, 2016, an increase of 16% over the second quarter of 2015. North American and European light vehicle production increased 2% and 6%, respectively, in the second quarter of 2016 compared to the second quarter of 2015.

Our complete vehicle assembly sales increased 7% in the second quarter of 2016, compared to the second quarter of 2015, while our complete vehicle assembly volumes decreased 9% from the comparable quarter to approximately 26,000 units.

During the second quarter of 2016, income from continuing operations before income taxes was $767 million and net income from continuing operations attributable to Magna International Inc. was $558 million, increases of 6% and 4% respectively, both compared to the second quarter of 2015.  Diluted earnings per share from continuing operations increased 9% in the second quarter of 2016, which includes the favourable impact of a reduced share count.

During the second quarter ended June 30, 2016, we generated cash from operations of $864 million before changes in operating assets and liabilities, and invested $151 million in operating assets and liabilities. Total investment activities for the second quarter of 2016 were $543 million, including $409 million in fixed asset additions, $103 million in investments and other assets and $31 million to purchase subsidiaries. 

SIX MONTHS ENDED JUNE 30, 2016

We posted sales of $18.3 billion for the six months ended June 30, 2016, an increase of 15% from the six months ended June 30, 2015.  Excluding the impact of foreign currency translation, our sales increased 18% in the first six months of 2016, compared to the first six months of 2015.  North American and European light vehicle production increased 6% and 7%, respectively, in the first six months of 2016 compared to the first six months of 2015.

Our complete vehicle assembly sales increased 3% in the first six months of 2016, compared to the first six months of 2015.  Complete vehicle assembly volumes decreased 13% to approximately 49,000 units.

During the six months ended June 30, 2016, income from continuing operations before income taxes was $1.4 billion, net income from continuing operations attributable to Magna International Inc. was $1.1 billion and diluted earnings per share from continuing operations were $2.63, increases of $95 million, $57 million and $0.24, respectively, each compared to the first six months of 2015.

During the six months ended June 30, 2016, we generated cash from operations before changes in operating assets and liabilities of $1.6 billion, and invested $620 million in operating assets and liabilities. Total investment activities for the first six months of 2016 were $2.7 billion, including $1.8 billion to purchase subsidiaries, $755 million in fixed asset additions and $157 million in investments and other assets. 

A more detailed discussion of our consolidated financial results for the second quarter and six months ended June 30, 2016 is contained in the Management's Discussion and Analysis of Results of Operations and Financial Position and the unaudited interim consolidated financial statements and notes thereto, which are attached to this Press Release.

RETURN OF CAPITAL TO SHAREHOLDERS

During the six months ended June 30, 2016, Magna repurchased 15.1 million shares for $608 million pursuant to our Normal Course Issuer Bid ("NCIB") which expires in November 2016.  We have 22.3 million shares remaining and available for purchase under the NCIB.

Yesterday, our Board of Directors declared a quarterly dividend of $0.25 with respect to our outstanding Common Shares for the quarter ended June 30, 2016. This dividend is payable on September 9, 2016 to shareholders of record on August 26, 2016.

UPDATED 2016 OUTLOOK









Light Vehicle Production (Units)    





North America


18.0 million


Europe



21.4 million





Production Sales





North America



$19.4 - $20.0 billion


Europe



$8.8 - $9.2 billion


Asia



$2.1 - $2.3 billion


Rest of World



$0.3 - $0.4 billion


Total Production Sales



$30.6 - $31.9 billion





Complete Vehicle Assembly Sales



$2.0 - $2.3 billion





Total Sales



$35.5 - $37.2 billion





EBIT Margin(2)



Approximately 8%





Interest Expense, net



Approximately $90 million





Tax Rate(2)



Approximately 26%





Capital Spending



$1.8 - $2.0 billion





(2)

Excluding other expense, net

 

In this 2016 outlook, in addition to 2016 light vehicle production, we have assumed no material acquisitions or divestitures. In addition, we have assumed that foreign exchange rates for the most common currencies in which we conduct business relative to our U.S. dollar reporting currency will approximate current rates.

ABOUT MAGNA

We are a leading global automotive supplier with 309 manufacturing operations(3) and 99 product development, engineering and sales centres(3) in 29 countries. We have over 152,000 employees(3) focused on delivering superior value to our customers through innovative products and processes, and World Class Manufacturing. Our product capabilities include producing body, chassis, exterior, seating, powertrain, electronic, active driver assistance, vision, closure and roof systems and modules, as well as complete vehicle engineering and contract manufacturing.  Our common shares trade on the Toronto Stock Exchange (MG) and the New York Stock Exchange (MGA). For further information about Magna, visit our website at www.magna.com










(3)

These figures include manufacturing operations, product development, engineering and sales centres and employees in certain equity-accounted operations.

 

We will hold a conference call for interested analysts and shareholders to discuss our second quarter results on Friday, August 5, 2016 at 8:00 a.m. EDT. The conference call will be chaired by Don Walker, Chief Executive Officer. The number to use for this call is 1-800-272-6255. The number for overseas callers is 1-303-223-2686. Please call in at least 10 minutes prior to the call. We will also webcast the conference call at www.magna.com. The slide presentation accompanying the conference call will be available on our website Friday morning prior to the call.

FORWARD‑LOOKING STATEMENTS

This press release contains statements that constitute "forward-looking statements" or "forward-looking information" within the meaning of applicable securities legislation, including, but not limited to, statements relating to: Magna's forecasts of light vehicle production in North America and Europe; expected consolidated sales, based on such light vehicle production volumes; production sales, including expected split by segment, in its North America, Europe, Asia and Rest of World segments for 2016; complete vehicle assembly sales; consolidated EBIT margin, net interest expense; effective income tax rate; fixed asset expenditures; and future returns of capital to our shareholders, including through dividends or share repurchases. The forward-looking information in this document is presented for the purpose of providing information about management's current expectations and plans and such information may not be appropriate for other purposes. Forward-looking statements may include financial and other projections, as well as statements regarding our future plans, objectives or economic performance, or the assumptions underlying any of the foregoing, and other statements that are not recitations of historical fact. We use words such as "may", "would", "could", "should", "will", "likely", "expect", "anticipate", "believe", "intend", "plan", "forecast", "outlook", "project", "estimate" and similar expressions suggesting future outcomes or events to identify forward-looking statements. Any such forward-looking statements are based on information currently available to us, and are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks, assumptions and uncertainties, many of which are beyond our control, and the effects of which can be difficult to predict, including, without limitation: the potential for a deterioration of economic conditions or an extended period of economic uncertainty; declines in consumer confidence and the impact on production volume levels; fluctuations in relative currency values; continuing global or regional economic uncertainty; the potential impact of the United Kingdom's anticipated exit from the European union; restructuring, downsizing and/or other significant non-recurring costs; underperformance of one or more of our operating divisions; ongoing pricing pressures, including our ability to offset price concessions demanded by our customers; our ability to successfully launch material new or takeover business; our ability to successfully identify, complete and integrate acquisitions or achieve anticipated synergies; our ability to conduct appropriate due diligence on acquisition targets; an increase in our risk profile as a result of completed  acquisitions; shifts in market share away from our top customers; shifts in market shares among vehicles or vehicle segments, or shifts away from vehicles on which we have significant content; inability to sustain or grow our business; risks of conducting business in foreign markets, including China, India, Eastern Europe, Brazil and other non-traditional markets for us; a prolonged disruption in the supply of components to us from our suppliers; work stoppages and labour relations disputes; scheduled shutdowns of our customers' production facilities (typically in the third and fourth quarters of each calendar year); our ability to successfully compete with other automotive suppliers; a reduction in outsourcing by our customers or the loss of a material production or assembly program; the termination or non-renewal by our customers of any material production purchase order; our ability to consistently develop innovative products or processes; exposure to, and ability to offset, volatile commodities prices; warranty and recall costs; restructuring actions by OEMs, including plant closures; shutdown of our or our customers' or sub-suppliers' production facilities due to a labour disruption; risk of production disruptions due to natural disasters or catastrophic event; the security and reliability of our information technology systems; pension liabilities; legal claims and/or regulatory actions against us; changes in our mix of earnings between jurisdictions with lower tax rates and those with higher tax rates, as well as our ability to fully benefit tax losses; impairment charges related to goodwill, long-lived assets and deferred tax assets; other potential tax exposures; changes in credit ratings assigned to us; changes in laws and governmental regulations; costs associated with compliance with environmental laws and regulations; liquidity risks; inability to achieve future investment returns that equal or exceed past returns; the unpredictability of, and fluctuation in, the trading price of our Common Shares; and other factors set out in our Annual Information Form filed with securities commissions in Canada and our annual report on Form 40-F filed with the United States Securities and Exchange Commission, and subsequent filings. In evaluating forward-looking statements, we caution readers not to place undue reliance on any forward-looking statements and readers should specifically consider the various factors which could cause actual events or results to differ materially from those indicated by such forward-looking statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements to reflect subsequent information, events, results or circumstances or otherwise.

For further information about Magna, please see our website at www.magna.com. Copies of financial data and other publicly filed documents are available through the internet on the Canadian Securities Administrators' System for Electronic Document Analysis and Retrieval (SEDAR) which can be accessed at www.sedar.com and on the United States Securities and Exchange Commission's Electronic Data Gathering, Analysis and Retrieval System (EDGAR) which can be accessed at www.sec.gov.

MAGNA INTERNATIONAL INC.
Management's Discussion and Analysis of Results of Operations and Financial Position

Unless otherwise noted, all amounts in this Management's Discussion and Analysis of Results of Operations and Financial Position ("MD&A") are in U.S. dollars and all tabular amounts are in millions of U.S. dollars, except per share figures, which are in U.S. dollars. When we use the terms "we", "us", "our" or "Magna", we are referring to Magna International Inc. and its subsidiaries and jointly controlled entities, unless the context otherwise requires.

In 2015, we sold substantially all of our interiors operations (excluding our seating operations). The assets and liabilities, and operating results for the previously reported interiors operations are presented as discontinued operations and have therefore been excluded from both continuing operations and segment results for all periods presented in the attached financial statements. This Management's Discussion and Analysis reflects the results of continuing operations, unless otherwise noted.

This MD&A should be read in conjunction with the unaudited interim consolidated financial statements for the three months and six months ended June 30, 2016 included in this press release, and the audited consolidated financial statements and MD&A for the year ended December 31, 2015 included in our 2015 Annual Report to Shareholders.

This MD&A has been prepared as at August 4, 2016.

OVERVIEW

Our Business

We are a leading global automotive supplier with 309 manufacturing operations(1) and 99 product development, engineering and sales centres(1) in 29 countries. We have over 152,000 employees(1) focused on delivering superior value to our customers through innovative products and processes, and World Class Manufacturing.  Our product capabilities include producing body, chassis, exterior, seating, powertrain, electronic, active driver assistance, vision, closure and roof systems and modules, as well as complete vehicle engineering and contract manufacturing.  Our common shares trade on the Toronto Stock Exchange (MG) and the New York Stock Exchange (MGA). For further information about Magna, visit our website at www.magna.com.

Industry Trends and Risks

Our operating results are primarily dependent upon the levels of North American and European car and light truck production by our customers and the relative amount of content we have on various programs. Original equipment manufacturers' ("OEMs") production volumes in different regions may be impacted by factors which may vary from one region to the next, including but not limited to: general economic and political conditions; consumer confidence levels; interest rates; credit availability; energy and fuel prices; relative currency values; commodities prices; international conflicts; labour relations issues; regulatory requirements; trade agreements; infrastructure; legislative changes; and environmental emissions and safety standards. These factors together with other factors affecting our performance such as: operational inefficiencies; costs incurred to launch new or takeover business; price reduction pressures from our customers; warranty and recall costs; commodities and scrap prices; restructuring, downsizing and other significant non-recurring costs; and the financial condition of our supply base, are discussed in our Annual Information Form and Annual Report on Form 40-F, each in respect of the year ended December 31, 2015, and remain substantially unchanged in respect of the second quarter ended June 30, 2016, except to the extent that the United Kingdom's anticipated exit from the European Union may create economic uncertainty, reduce consumer confidence, impair trade relationships between the United Kingdom and members of the European Union, result in a long-term realignment in the value of the British pound relative to other currencies, lead to the closure of any of our customers' assembly plants in the United Kingdom, or otherwise directly or indirectly have a material adverse effect on our operations, profitability or results of operations.

HIGHLIGHTS

 

1

These figures include manufacturing operations, product development, engineering and sales centres and employees in certain equity-accounted operations.

2

We believe Adjusted EBIT is the most appropriate measure of operational profitability or loss for our reporting segments. Adjusted EBIT represents income from operations before income taxes; interest expense, net; and other income, net.

 

  • We posted new records in total sales, North American and European production sales, Adjusted EBIT(2), and Income from continuing operations before income taxes;
  • Light vehicle production in our two largest markets, North America and Europe, increased 2% and 6%, respectively, compared to the second quarter of 2015;
  • Our sales increased 16% to $9.44 billion, compared to $8.13 billion in the second quarter of 2015;
  • Adjusted EBIT increased 17% to $789 million;
  • Diluted earnings per share from continuing operations rose 9% to $1.41, compared to $1.29 in the second quarter of 2015;
  • We generated cash flow from operations of $713 million;
  • We returned $308 million to shareholders in the form of share repurchases and $98 million in the form of dividends.

 

RESULTS OF OPERATIONS

Average Foreign Exchange


For the three months


For the six months


ended June 30,


ended June 30,


2016

2015

Change


2016

2015

Change











1 Canadian dollar equals U.S. dollars      

0.776

0.813

-

5%


0.752

0.811

-

7%

1 euro equals U.S. dollars                       

1.129

1.107

+

2%


1.116

1.118


1 British pound equals U.S. dollars           

1.435

1.533

-

6%


1.433

1.525

-

6%

1 Chinese renminbi equals U.S. dollars      

0.153

0.161

-

5%


0.153

0.161

-

5%

1 Brazilian real equals U.S. dollars           

0.285

0.325

-

12%


0.271

0.338

-

20%

 

The preceding table reflects the average foreign exchange rates between the most common currencies in which we conduct business and our U.S. dollar reporting currency. The changes in these foreign exchange rates for the three months and six ended June 30, 2016 impacted the reported U.S. dollar amounts of our sales, expenses and income.

The results of operations whose functional currency is not the U.S. dollar are translated into U.S. dollars using the average exchange rates in the table above for the relevant period. Throughout this MD&A, reference is made to the impact of translation of foreign operations on reported U.S. dollar amounts where relevant.

Our results can also be affected by the impact of movements in exchange rates on foreign currency transactions (such as raw material purchases or sales denominated in foreign currencies). However, as a result of hedging programs employed by us, foreign currency transactions in the current period have not been fully impacted by movements in exchange rates. We record foreign currency transactions at the hedged rate where applicable.

Finally, foreign exchange gains and losses on revaluation and/or settlement of monetary items denominated in a currency other than an operation's functional currency impact reported results. These gains and losses are recorded in selling, general and administrative expense.

RESULTS OF OPERATIONS – FOR THE THREE MONTHS ENDED JUNE 30, 2016

Sales


For the three months



ended June 30,



2016

2015

Change






Vehicle Production Volumes (millions of units)






North America

4.598

4.528

+

2%


Europe

5.812

5.488

+

6%






Sales






External Production







North America

$   4,902

$   4,583

+

7%



Europe

2,486

1,829

+

36%



Asia

499

390

+

28%



Rest of World                                     

107

125

-

14%


Complete Vehicle Assembly

652

607

+

7%


Tooling, Engineering and Other

797

599

+

33%

Total Sales

$   9,443

$   8,133

+

16%

 

External Production Sales - North America

Reported external production sales in North America increased 7% or $319 million to $4.90 billion for the second quarter of 2016 compared to $4.58 billion for the second quarter of 2015, primarily as a result of:

  • the launch of new programs during or subsequent to the second quarter of 2015, including the:
    • Chrysler Pacifica;
    • Lincoln MKX;
    • Chevrolet Malibu; and
    • Chevrolet Camaro.
  • the acquisition of the Getrag Group of Companies ("Getrag") during the first quarter of 2016, which positively impacted production sales by $154 million; and
  • higher production volumes on certain existing programs.

 

These factors were partially offset by:

  • a $73 million decrease in reported U.S. dollar production sales primarily as a result of the weakening of the Canadian dollar against the U.S. dollar;
  • the contribution of two manufacturing facilities into an equity accounted joint venture during the third quarter of 2015, which negatively impacted production sales by $32 million; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

External Production Sales - Europe

Reported external production sales in Europe increased 36% or $657 million to $2.49 billion for the second quarter of 2016 compared to $1.83 billion for the second quarter of 2015, primarily as a result of:

  • acquisitions during or subsequent to the second quarter of 2015, which positively impacted production sales by $396 million, including Getrag which positively impacted production sales by $307 million;
  • the launch of new programs during or subsequent to the second quarter of 2015, including the:
    • Audi A4;
    • Skoda Superb;
    • BMW X1; and
    • Mercedes-Benz E-Class.
  • higher production volumes on certain existing programs; and
  • a $5 million increase in reported U.S. dollar production sales primarily as a result of the strengthening of the euro against the U.S. dollar, partially offset by the weakening of foreign currencies against the U.S. dollar, including the Russian ruble and British pound.

 

These factors were partially offset by net customer price concessions subsequent to the second quarter of 2015.

External Production Sales - Asia

Reported external production sales in Asia increased 28% or $109 million to $499 million for the second quarter of 2016 compared to $390 million for the second quarter of 2015, primarily as a result of:

  • the launch of new programs during or subsequent to the second quarter of 2015, primarily in China;
  • higher production volumes on certain existing programs; and
  • acquisitions during or subsequent to the second quarter of 2015, including the partnership agreement in China ("the Xingqiaorui Partnership") with Chongqing Xingqiaorui and the acquisition of Getrag, which positively impacted production sales by $48 million.

 

These factors were partially offset by:

  • a $26 million decrease in reported U.S. dollar production sales primarily as a result of the weakening of foreign currencies against the U.S. dollar, including the Chinese renminbi and South Korean won; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

External Production Sales - Rest of World

Reported external production sales in Rest of World decreased 14% or $18 million to $107 million for the second quarter of 2016 compared to $125 million for the second quarter of 2015, primarily as a result of:

  • a $26 million decrease in reported U.S. dollar production sales as a result of the weakening of foreign currencies against the U.S. dollar, including the Argentine peso and Brazilian real; and
  • lower production volumes on certain existing programs.

 

These factors were partially offset by:

  • the launch of new programs during or subsequent to the second quarter of 2015, primarily in Brazil; and
  • net customer price increases subsequent to the second quarter of 2015.

 

Complete Vehicle Assembly Sales


For the three months



ended June 30,



2016

2015

Change






Complete Vehicle Assembly Sales

$

652

$

607

+

7%








Complete Vehicle Assembly Volumes (Units)


25,715


28,343

-

9%

 

Reported complete vehicle assembly sales increased $45 million, to $652 million for the second quarter of 2016 compared to $607 million for the second quarter of 2015 while assembly volumes decreased 9% or 2,628 units.

The increase in complete vehicle assembly sales is primarily as a result of:

  • an increase in assembly volumes for the Mercedes-Benz G-Class which has a higher average selling price per vehicle compared to the MINI programs; and
  • a $13 million increase in reported U.S. dollar complete vehicle assembly sales as a result of the strengthening of the euro against the U.S. dollar.

 

These factors were partially offset by:

  • a decrease in assembly volumes for the MINI Countryman and Paceman, as these programs near the end of production; and
  • the end of production of the Peugeot RCZ at our Magna Steyr facility during the third quarter of 2015.

 

Tooling, Engineering and Other Sales

Reported tooling, engineering and other sales increased 33% or $198 million to $797 million for the second quarter of 2016 compared to $599 million for the second quarter of 2015.

In the second quarter of 2016, the major programs for which we recorded tooling, engineering and other sales were the:

  • Chrysler Pacifica;
  • GMC Acadia, Buick Enclave and Chevrolet Traverse;
  • Chevrolet Cruze;
  • Ford Fusion;
  • Jeep Renegade;
  • Lincoln Continental;
  • Chevrolet Equinox, Captivia and GMC Terrain; and
  • Chevrolet Silverado and GMC Sierra.

 

In the second quarter of 2015, the major programs for which we recorded tooling, engineering and other sales were the:

  • Ford F-Series and F-Series SuperDuty;
  • GMC Acadia, Buick Enclave and Chevrolet Traverse;
  • Ford Edge;
  • Honda Pilot;
  • MINI Countryman;
  • Lincoln MKX; and
  • Chevrolet Cruze.

 

Acquisitions during or subsequent to the second quarter of 2015, including Getrag, had a favourable impact on our reported tooling, engineering and other sales, while the weakening of certain foreign currencies against the U.S. dollar had an unfavourable impact of $9 million on our reported tooling, engineering and other sales.

Cost of Goods Sold and Gross Margin


For the three months


ended June 30,


2016

2015




Sales

$

9,443

$

8,133




Cost of goods sold




Material

5,941

5,124


Direct labour                                

627

541


Overhead

1,477

1,297


8,045

6,962

Gross margin

$

1,398

$

1,171




Gross margin as a percentage of sales

14.8%

14.4%

 

Cost of goods sold increased $1.08 billion to $8.05 billion for the second quarter of 2016 compared to $6.96 billion for the second quarter of 2015 primarily as a result of:

  • higher material, overhead and labour costs associated with the increase in sales;
  • acquisitions during or subsequent to the second quarter of 2015;
  • higher launch costs;
  • operational inefficiencies at certain facilities;
  • increased pre-operating costs incurred at new facilities;
  • a higher amount of employee profit sharing; and
  • higher warranty costs of $2 million.

 

These factors were partially offset by:

  • a net decrease in reported U.S. dollar cost of goods sold primarily due to the weakening of the Canadian dollar, Chinese renminbi, Russian ruble, Argentine peso, Brazilian real and British pound each against the U.S. dollar partially offset by the strengthening of the euro against the U.S. dollar.
  • productivity and efficiency improvements at certain facilities;
  • net divestitures during or subsequent to the second quarter of 2015;
  • decreased commodity costs; and
  • higher recoveries associated with scrap steel.

 

Gross margin increased $227 million to $1.40 billion for the second quarter of 2016 compared to $1.17 billion for the second quarter of 2015 and gross margin as a percentage of sales increased to 14.8% for the second quarter of 2016 compared to 14.4% for the second quarter of 2015. The increase in gross margin as a percentage of sales was primarily due to:

  • productivity and efficiency improvements at certain facilities;
  • decreased commodity costs;
  • a decrease in the proportion of complete vehicle assembly sales relative to total sales, which have a higher material content than our consolidated average; and
  • higher recoveries associated with scrap steel.

 

These factors were partially offset by:

  • operational inefficiencies at certain facilities;
  • an increase in the proportion of tooling, engineering and other sales relative to total sales, that have low or no margins;
  • higher launch costs;
  • increased pre-operating costs incurred at new facilities;
  • the acquisition of Getrag during the first quarter of 2016;
  • a higher amount of employee profit sharing; and
  • higher warranty costs.

 

Depreciation and Amortization

Depreciation and amortization costs increased $64 million to $262 million for the second quarter of 2016 compared to $198 million for the second quarter of 2015. The higher depreciation and amortization was primarily as a result of acquisitions during or subsequent to the second quarter of 2015, including the acquisition of Getrag; the acquisition of Stadco Automotive Ltd. ("Stadco"); and the Xingqiaorui Partnership, and increased capital deployed at existing facilities partially offset by a decrease in reported U.S. dollar depreciation and amortization largely as a result of the weakening of certain foreign currencies against the U.S. dollar.

Selling, General and Administrative ("SG&A")

SG&A expense as a percentage of sales was 4.4% for the second quarter of 2016 compared to 4.3% for the second quarter of 2015. SG&A expense increased $66 million to $414 million for the second quarter of 2016 compared to $348 million for the second quarter of 2015 primarily as a result of:

  • acquisitions during or subsequent to the second quarter of 2015;
  • higher labour and benefit costs;
  • higher costs to support our global compliance programs;
  • higher incentive and executive compensation;
  • higher costs related to the investment in our information technology infrastructure; and
  • the strengthening of the euro against the U.S. dollar.

 

These factors were partially offset by the weakening of the Canadian dollar, Mexican peso, Argentine peso and Chinese renminbi, each against the U.S. dollar.

Equity Income

Equity income increased $15 million to $67 million for the second quarter of 2016 compared to $52 million for the second quarter of 2015 primarily as a result of the acquisition of Getrag in the first quarter of 2016.

Other Income, net

During the second quarter of 2015, we sold our battery pack business to Samsung SDI for proceeds of approximately $120 million, resulting in a gain of $57 million ($42 million after tax).

Segment Analysis

Given the differences between the regions in which we operate, our operations are segmented on a geographic basis. Consistent with the above, our internal financial reporting separately segments key internal operating performance measures between North America, Europe, Asia and Rest of World for purposes of presentation to the chief operating decision maker to assist in the assessment of operating performance, the allocation of resources, and our long-term strategic direction and future global growth.

Our chief operating decision maker uses Adjusted EBIT as the measure of segment profit or loss, since we believe Adjusted EBIT is the most appropriate measure of operational profitability or loss for our reporting segments. Adjusted EBIT represents income from operations before income taxes; interest expense, net; and other income, net.


For the three months ended June 30,


Total Sales



Adjusted EBIT


2016

2015

Change



2016

2015

Change















North America

$

5,317

$

4,877

$

440


$

544

$

525

$

19

Europe


3,512


2,774


738



196


120


76

Asia


620


466


154



51


31


20

Rest of World


111


125


(14)



(5)


(8)


3

Corporate and Other


(117)


(109)


(8)



3


9


(6)

Total reportable segments

$

9,443

$

8,133

$

1,310


$

789

$

677

$

112

 

Excluded from Adjusted EBIT for the three months ended June 30, 2015 was a gain of $57 million in our Europe reporting segment, which has been discussed in the "Other Income" section.

North America

Adjusted EBIT in North America increased $19 million to $544 million for the second quarter of 2016 compared to $525 million for the second quarter of 2015 primarily as a result of:

  • margins earned on higher production sales;
  • productivity and efficiency improvements at certain facilities;
  • the acquisition of Getrag during the first quarter of 2016;
  • higher recoveries associated with scrap steel;
  • lower warranty costs of $4 million; and
  • decreased commodity costs.

 

These factors were partially offset by:

  • higher launch costs;
  • increased pre-operating costs incurred at new facilities;
  • operational inefficiencies at certain facilities;
  • a decrease in reported U.S. dollar Adjusted EBIT as a result of the weakening of the Canadian dollar against the U.S. dollar;
  • a higher amount of employee profit sharing;
  • higher incentive compensation;
  • higher affiliation fees paid to Corporate; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

Europe

Adjusted EBIT in Europe increased $76 million to $196 million for the second quarter of 2016 compared to $120 million for the second quarter of 2015, primarily as a result of:

  • margins earned on higher production sales;
  • productivity and efficiency improvements at certain facilities;
  • acquisitions during or subsequent to the second quarter of 2015;
  • decreased commodity costs;
  • the sale of our battery pack business during the second quarter of 2015; and
  • decreased pre-operating costs incurred at new facilities.

 

These factors were partially offset by:

  • operational inefficiencies at certain facilities;
  • higher warranty costs of $6 million;
  • higher launch costs;
  • a higher amount of employee profit sharing;
  • higher affiliation fees paid to Corporate;
  • a decrease in reported U.S. dollar Adjusted EBIT primarily as a result of the weakening of foreign currencies against the U.S. dollar, including the Russian ruble and British pound; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

Asia

Adjusted EBIT in Asia increased $20 million to $51 million for the second quarter of 2016 compared to $31 million for the second quarter of 2015 primarily as a result of:

  • margins earned on higher production sales, including margins earned on the launch of new facilities and new programs;
  • acquisitions during or subsequent to the second quarter of 2015; and
  • productivity and efficiency improvements at certain facilities.

 

These factors were partially offset by:

  • increased pre-operating costs incurred at new facilities;
  • a decrease in reported U.S. dollar Adjusted EBIT due to the weakening of the Chinese renminbi against the U.S. dollar;
  • higher launch costs; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

Rest of World

Adjusted EBIT in Rest of World increased $3 million to a loss of $5 million for the second quarter of 2016 compared to a loss of $8 million for the second quarter of 2015 primarily as a result of:

  • productivity and efficiency improvements at certain facilities;
  • a decrease in reported U.S. dollar Adjusted EBIT loss due to the weakening of the Argentine peso and Brazilian real against the U.S. dollar;
  • decreased pre-operating costs incurred at new facilities; and
  • net customer price increases subsequent to the second quarter of 2015.

 

Corporate and Other

Adjusted EBIT in Corporate and Other decreased $6 million to $3 million for the second quarter of 2016 compared to $9 million for the second quarter of 2015 primarily as a result of:

  • higher costs to support our global compliance programs;
  • a higher amount of employee profit sharing; and
  • higher incentive compensation.

 

These factors were partially offset by an increase in affiliation fees earned from our divisions.

Interest Expense, net

During the second quarter of 2016, we recorded net interest expense of $22 million compared to $8 million for the second quarter of 2015.  The $14 million increase is primarily as a result of interest expense incurred on the issuance of senior, unsecured debt (the "Senior Debt") during the third and fourth quarters of 2015.

Income from Continuing Operations before Income Taxes

Income from continuing operations before income taxes increased $41 million to $767 million for the second quarter of 2016 compared to $726 million for the second quarter of 2015.  Excluding Other Income, discussed in the "Other Income" section, income from continuing operations before income taxes for the second quarter of 2016 increased $98 million. The increase in income from continuing operations before income taxes is the result of:

  • margins earned on higher production sales;
  • productivity and efficiency improvements at certain facilities;
  • acquisitions during or subsequent to the second quarter of 2015;
  • decreased commodity costs;
  • the sale of our battery pack business during the second quarter of 2015; and
  • higher recoveries associated with scrap steel.

 

These factors were partially offset by:

  • higher launch costs;
  • operational inefficiencies at certain facilities;
  • the $14 million increase in interest expense, net, as discussed above;
  • increased pre-operating costs incurred at new facilities;
  • higher costs to support our global compliance programs;
  • a decrease in reported U.S. dollar Adjusted EBIT as a result of the weakening of the Canadian dollar, Chinese renminbi, Russian ruble, and British pound each against the U.S. dollar, partially offset by a decrease in reported U.S. dollar Adjusted EBIT loss due to the weakening of the Argentine peso and Brazilian real against the U.S. dollar;
  • a higher amount of employee profit sharing;
  • higher incentive compensation; and
  • higher warranty costs of $2 million.

 

Income Taxes


For the three months ended June 30,


2016


2015


$

%


$

%







Income taxes as reported

$

206


26.9


$

191


26.3

Tax effect on Other Income





(15)



$

206


26.9


$

176


26.3

 

Excluding Other Income, after tax, the effective income tax rate increased to 26.9% for the second quarter of 2016 compared to 26.3% for the second quarter of 2015 primarily as a result of an increase in non-deductible foreign exchange adjustments related to the re-measurement of financial statement balances of foreign subsidiaries that are maintained in a currency other than their functional currency partially offset by an increase in research and development credits in North America and a reduction in losses not benefitted in Europe and Asia.

(Income) Loss from Continuing Operations Attributable to Non-Controlling Interests

Income from continuing operations attributable to non-controlling interests increased to $3 million for the second quarter of 2016 compared to a loss from continuing operations attributable to non-controlling interests of $3 million for the second quarter of 2015.

Net Income Attributable to Magna International Inc.

Net income attributable to Magna International Inc. of $558 million for the second quarter of 2016 increased $75 million compared to the second quarter of 2015.  Excluding Other Income, after tax, as discussed in the "Other Income" section, net income attributable to Magna International Inc. increased $117 million primarily as a result of the increase in net income from continuing operations before income taxes and the decrease in the loss from discontinued operations partially offset by higher income taxes and an increase in the (income) loss from continuing operations attributable to non-controlling interests, as discussed above.

Earnings per Share


For the three months




ended June 30,




2016

2015

Change








Basic earnings per Common Share








Continuing operations

$

1.42

$

1.31

+

8%


Attributable to Magna International Inc.     

$

1.42

$

1.18

+

20%








Diluted earnings per Common Share








Continuing operations

$

1.41

$

1.29

+

9%


Attributable to Magna International Inc.

$

1.41

$

1.16

+

22%








Weighted average number of Common Shares outstanding (millions)








Basic


393.7


409.8

-

4%


Diluted


395.7


415.4

-

5%

 

Diluted earnings per share from continuing operations increased $0.12 to $1.41 for the second quarter of 2016 compared to $1.29 for the second quarter of 2015. Other Income, after tax, positively impacted diluted earnings per share from continuing operations by $0.10 in the second quarter of 2015 as discussed in the "Other Income" section. Excluding the $0.10 per share positive impact for the second quarter of 2015 diluted earnings per share from continuing operations increased $0.22, as a result of the increase in net income attributable to Magna International Inc. from continuing operations and a decrease in the weighted average number of diluted shares outstanding during the second quarter of 2016.

The decrease in the weighted average number of diluted shares outstanding was primarily due to the purchase and cancellation of Common Shares, during or subsequent to the second quarter of 2015, pursuant to our normal course issuer bids.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Cash Flow from Operations


For the three months




ended June 30,




2016

2015

Change








Net income from continuing operations

$

561

$

535



Items not involving current cash flows


303


176





864


711

$

153

Changes in operating assets and liabilities


(151)


(271)



Cash provided from operating activities

$

713

$

440

$

273

 

Cash provided from operating activities before changes in operating assets and liabilities increased $153 million for the second quarter of 2016 compared to the second quarter of 2015 primarily as a result of:

  • an increase in cash received from customers of $1.31 billion as a result of higher total sales as discussed above; and
  • higher dividends received from equity investments of $26 million.

 

These factors were partially offset by:

  • higher cash paid for material, labour and overhead of $812 million, $179 million and $111 million, respectively, each primarily associated with the increase in sales and other factors discussed in the Cost of Goods Sold and Gross Margin section above;
  • higher cash paid relating to SG&A costs of $45 million;
  • higher cash paid relating to income taxes of $29 million; and
  • higher net interest expense of $6 million as discussed above.

 

Changes in operating assets and liabilities increased $120 million for the second quarter of 2016 compared to the second quarter of 2015 primarily due to the release of a $125 million cash deposit that was restricted under the terms of a revolving credit facility and therefore included in the prepaid expenses and other balance as of March 31, 2016.  The cash was released due to the repayment of the outstanding balance on the revolving credit facility.

Capital and Investment Spending


For the three months




ended June 30,




2016

2015

Change








Fixed asset additions

$

(409)

$

(361)



Investments and other assets


(103)


(41)



Fixed assets, investments and other assets additions


(512)


(402)



Purchase of subsidiaries


(31)




Proceeds from disposition


19


15



Proceeds on disposal of battery pack business



103



Cash used in discontinued operations



(9)



Cash used for investment activities

$

(524)

$

(293)

$

(231)

 

Fixed asset, investment and other asset additions

In the second quarter of 2016, we invested $409 million in fixed assets. While investments were made to refurbish or replace assets consumed in the normal course of business and for productivity improvements, a large portion of the investment in the second quarter of 2016 was for manufacturing equipment for programs that will be launching subsequent to the second quarter of 2016.

In the second quarter of 2016, we invested $85 million in other assets related primarily to fully reimbursable tooling and engineering costs for programs that launched during the second quarter of 2016 or will be launching subsequent to the second quarter of 2016. In addition, we invested $18 million in equity accounted investments.

Purchase of subsidiaries

In the second quarter of 2016, we invested $31 million to acquire 100% of the equity interest in Telemotive AG, an engineering service provider in the field of automotive electronics.  The acquired business has sales primarily to BMW, Volkswagen and Daimler.

Proceeds from disposition

In the second quarter of 2016, the $19 million of proceeds include normal course fixed and other asset disposals and $9 million relating to the sale of an investment in a public company.

Proceeds on disposal of battery pack business

In the second quarter of 2015, the $103 million of proceeds is cash related to the sale of our battery pack business to Samsung SDI.

Financing


For the three months



ended June 30,



2016

2015

                Change





Issues of debt

$

202

$

16



Increase in short-term borrowings


60


1



Repayments of debt


(71)


(11)



Issue of Common Shares on exercise of stock options


3


7



Repurchase of Common Shares


(308)


(5)



Dividends


(98)


(90)



Cash used for financing activities

$

(212)

$

(82)

$

(130)

 

During the second quarter of 2016, we purchased 7.8 million Common Shares for aggregate cash consideration of $308 million under our normal course issuer bid.

Cash dividends paid per Common Share were $0.25 for the second quarter of 2016, for a total of $98 million.

Financing Resources


As at

As at



June 30,

December 31,



2016

2015

Change








Liabilities








Short-term borrowings  

$

441

$

25




Long-term debt due within one year                                            


423


211




Long-term debt 


2,454


2,327





3,318


2,563



Non-controlling interests


462


151



Shareholders' equity  


9,538


8,966



Total capitalization 

$

13,318

$

11,680

$

1,638

 

Total capitalization increased by $1.64 billion to $13.32 billion at June 30, 2016 compared to $11.68 billion at December 31, 2015, primarily as a result of a $755 million increase in liabilities, a $572 million increase in shareholders' equity and a $311 million increase in non-controlling interest.

The increase in liabilities relates primarily to:

  • the issuance of $233 million of euro-commercial paper [the "euro-Program"] in the first quarter of 2016 as part of our overall strategy to realign our capital and reduce cash balances on hand.  The euro-program allows us to minimize the amount of cash on hand to run our business in Europe by providing funding on a more flexible and cost effective basis compared to drawing on our revolving credit facility;
  • higher bank indebtedness primarily as a result an increase in non-cash working capital and cash deployed for the repurchase and cancellation of Common Shares under our normal course issuer bid during 2016; and
  • higher long-term debt primarily as a result of the acquisition of Getrag in the first quarter of 2016.

 

The increase in shareholders' equity was primarily as a result of:

  • the $1.06 billion of net income earned in the first six months of 2016;
  • the $148 million net unrealized gain on translation of our net investment in operations whose functional currency is not the U.S. dollar; and
  • the $58 million net unrealized gain on cash flow hedges.

 

These factors were partially offset by:

  • the $608 million repurchase and cancellation of 15.1 million Common Shares under our normal course issuer bid during 2016; and
  • $193 million of dividends paid during the first six months of 2016.

 

The increase in non-controlling interest was primarily as a result of acquisitions during or subsequent to the second quarter of 2015.

Cash Resources

During the second quarter of 2016, our cash resources decreased by $28 million to $597 million as a result of the cash used for investing and financing activities partially offset by cash provided from operating activities, as discussed above. In addition to our cash resources at June 30, 2016, we had term and operating lines of credit totalling $3.12 billion of which $2.19 billion was unused and available.

On May 2, 2016, the Company increased its revolving credit facility by $500 million to $2.75 billion and extended the final maturity date from June 22, 2020 to June 22, 2021.   The facility includes a $200 million Asian tranche, a $100 million Mexican tranche and a tranche for Canada, U.S. and Europe, which is fully transferable between jurisdictions and can be drawn in U.S. dollars, Canadian dollars or euros.

Maximum Number of Shares Issuable

The following table presents the maximum number of shares that would be outstanding if all of the outstanding options at August 4, 2016 were exercised:

Common Shares       

389,039,171

Stock options (i)             

7,705,023


396,744,194



(i) 

Options to purchase Common Shares are exercisable by the holder in accordance with the vesting provisions and upon payment of the exercise price as may be determined from time to time pursuant to our stock option plans.

 

Contractual Obligations and Off‑Balance Sheet Financing

There have been no material changes with respect to the contractual obligations requiring annual payments during the second quarter of 2016 that are outside the ordinary course of our business. Refer to our MD&A included in our 2015 Annual Report.

RESULTS OF OPERATIONS – FOR THE SIX MONTHS ENDED JUNE 30, 2016

Sales



For the six months

ended June 30,






2016

2015

        Change





Vehicle Production Volumes (millions of units)





North America

9.115

8.634

+

6%


Europe

11.477

10.716

+

7%





Sales





External Production






North America                                           

$

9,666

$

8,808

+

10%



Europe

4,752

3,724

+

28%



Asia

1,006

793

+

27%



Rest of World

187

256

-

27%


Complete Vehicle Assembly

1,248

1,207

+

3%


Tooling, Engineering and Other

1,484

1,117

+

33%

Total Sales 

$

18,343

$

15,905

+

15%

 

External Production Sales - North America

External production sales in North America increased 10% or $858 million to $9.67 billion for the six months ended June 30, 2016 compared to $8.81 billion for the six months ended June 30, 2015 primarily as a result of:

  • the launch of new programs during or subsequent to the six months ended June 30, 2015, including the:
    • Ford Edge and Lincoln MKX;
    • Chrysler Pacifica; and
    • Chevrolet Malibu.
  • higher production volumes on certain existing programs; and
  • the acquisition of Getrag during the first quarter of 2016, which positively impacted production sales by $314 million.

 

These factors were partially offset by:

  • a $228 million decrease in reported U.S. dollar production sales primarily as a result of the weakening of the Canadian dollar against the U.S. dollar;
  • lower production volumes on the Chevrolet Cruze as a result of the changeover to and production ramp up of the next generation model;
  • divestitures subsequent to the second quarter of 2015, which negatively impacted production sales by $56 million; and
  • net customer price concessions subsequent to the six months ended June 30, 2015.

 

External Production Sales - Europe

External production sales in Europe increased 28% or $1.03 billion to $4.75 billion for the six months ended June 30, 2016 compared to $3.72 billion for the six months ended June 30, 2015 primarily as a result of:

  • net acquisitions during or subsequent to the six months ended June 30, 2015, which positively impacted production sales by $756 million, including Getrag which positively impacted production sales by $587 million;
  • the launch of new programs during or subsequent to the six months ended June 30, 2015, including the:
    • Audi A4;
    • Skoda Superb;
    • BMW X1; and
    • Volkswagen Touran.
  • higher production volumes on certain existing programs.

 

These factors were partially offset by:

  • a $63 million decrease in reported U.S. dollar production sales primarily as a result of the weakening of foreign currencies against the U.S. dollar, including the Russian ruble, British pound and Turkish lira;
  • programs that ended production during or subsequent to the six months ended June 30, 2015; and
  • net customer price concessions subsequent to the six months ended June 30, 2015.

 

External Production Sales - Asia

External production sales in Asia increased 27% or $213 million to $1.01 billion for the six months ended June 30, 2016 compared to $793 million for the six months ended June 30, 2015 primarily as a result of:

  • the launch of new programs during or subsequent to the second quarter of 2015, primarily in China;
  • acquisitions during or subsequent to the second quarter of 2015, including the Xingqiaorui Partnership and Getrag, which positively impacted production sales by $117 million; and
  • higher production volumes on certain existing programs.

 

These factors were partially offset by:

  • a $53 million decrease in reported U.S. dollar production sales primarily as a result of the weakening of foreign currencies against the U.S. dollar, including the Chinese renminbi and South Korean won; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

External Production Sales - Rest of World

External production sales in Rest of World decreased 27% or $69 million to $187 million for the six months ended June 30, 2016 compared to $256 million for the six months ended June 30, 2015 primarily as a result of:

  • a $61 million decrease in reported U.S. dollar production sales as a result of the weakening of foreign currencies against the U.S. dollar, including the Brazilian real and Argentine peso; and
  • lower production volumes on certain existing programs.

 

These factors were partially offset by:

  • the launch of new programs during or subsequent to the second quarter of 2015, primarily in Brazil; and
  • net customer price increases subsequent to the second quarter of 2015.

 

Complete Vehicle Assembly Sales


For the six months
ended June 30,



2016

2015

Change





Complete Vehicle Assembly Sales

$

1,248

$

1,207

+

3%





Complete Vehicle Assembly Volumes (Units)

48,950

55,686

-

12%

 

Complete vehicle assembly sales increased 3%, or $41 million, to $1.25 billion for the six months ended June 30, 2016 compared to $1.21 billion for the six months ended June 30, 2015 and assembly volumes decreased 12% or 6,736 units.

The increase in complete vehicle assembly sales is primarily as a result of an increase in assembly volumes for the Mercedes-Benz G-Class which has a higher average selling price per vehicle compared to the MINI programs.

These factors were partially offset by:

  • a decrease in assembly volumes for the MINI Countryman and Paceman, as these programs near the end of production; and
  • the end of production of the Peugeot RCZ at our Magna Steyr facility during the third quarter of 2015.

 

Tooling, Engineering and Other Sales

Tooling, engineering and other sales increased 33% or $367 million to $1.48 billion for the six months ended June 30, 2016 compared to $1.12 billion for the six months ended June 30, 2015.

In the six months ended June 30, 2016, the major programs for which we recorded tooling, engineering and other sales were the:

  • Chrysler Pacifica;
  • Chevrolet Cruze;
  • GMC Acadia, Buick Enclave and Chevrolet Traverse;
  • Ford Figo Aspire;
  • Chevrolet Equinox, Captivia and GMC Terrain;
  • Lincoln Continental;
  • Jeep Renegade; and
  • Ford Fusion.

 

In the six months ended June 30, 2015, the major programs for which we recorded tooling, engineering and other sales were the:

  • Ford F-Series and F-Series SuperDuty;
  • GMC Acadia, Buick Enclave and Chevrolet Traverse;
  • Ford Edge;
  • MINI Countryman;
  • Skoda Fabia;
  • Honda HR-V and Vezel; and
  • Honda Pilot.

 

Acquisitions during or subsequent to the six months ended June 30, 2015, including Getrag, had a favourable impact on our reported tooling, engineering and other sales, while the weakening of certain foreign currencies against the U.S. dollar had an unfavourable impact of $29 million on our reported tooling, engineering and other sales.

Segment Analysis


For the six months ended June 30,


Total Sales


Adjusted EBIT


2016

2015

 Change


2016

2015

   Change









North America

$

10,397

$

9,334

$

1,063


$

1,033

$

978

$

55

Europe

6,754

5,592

1,162


357

248

109

Asia

1,245

929

316


102

73

29

Rest of World

192

258

(66)


(16)

(12)

(4)

Corporate and Other

(245)

(208)

(37)


11

21

(10)

Total reportable









segments

$

18,343

$

15,905

$

2,438


$

1,487

$

1,308

$

179

 

Excluded from Adjusted EBIT for the six months ended June 30, 2015 was a gain of $57 million in our Europe reporting segment, which has been discussed in the "Other Income" section.

North America

Adjusted EBIT in North America increased $55 million to $1.03 billion for the six months ended June 30, 2016 compared to $978 million for the six months ended June 30, 2015 primarily as a result of:

  • margins earned on higher production sales;
  • productivity and efficiency improvements at certain facilities;
  • the acquisition of Getrag during the first quarter of 2016;
  • a favourable intellectual property infringement settlement in relation to our electronics business; and
  • decreased commodity costs.

 

These factors were partially offset by:

  • operational inefficiencies at certain facilities, in particular at two body and chassis operations;
  • a decrease in reported U.S. dollar Adjusted EBIT as a result of the weakening of the Canadian dollar against the U.S. dollar;
  • higher launch costs;
  • increased pre-operating costs incurred at new facilities;
  • lower recoveries associated with scrap steel;
  • higher incentive compensation;
  • higher affiliation fees paid to Corporate;
  • a higher amount of employee profit sharing;
  • insurance recoveries received during the first quarter of 2015, related to a fire at a body and chassis facility during the second quarter of 2014; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

Europe

Adjusted EBIT in Europe increased $109 million to $357 million for the six months ended June 30, 2016 compared to $248 million for the six months ended June 30, 2015, primarily as a result of:

  • margins earned on higher production sales;
  • acquisitions during or subsequent to the second quarter of 2015, including Stadco and Getrag;
  • productivity and efficiency improvements at certain facilities;
  • decreased commodity costs; and
  • the sale of our battery pack business during the second quarter of 2015.

 

These factors were partially offset by:

  • operational inefficiencies at certain facilities;
  • higher launch costs;
  • higher warranty costs of $9 million;
  • a higher amount of employee profit sharing;
  • a decrease in reported U.S. dollar Adjusted EBIT primarily as a result of the weakening of foreign currencies against the U.S. dollar, including the Russian ruble, British pound and Turkish lira;
  • higher affiliation fees paid to Corporate; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

Asia

Adjusted EBIT in Asia increased $29 million to $102 million for the six months ended June 30, 2016 compared to $73 million for the six months ended June 30, 2015 primarily as a result of:

  • margins earned on higher production sales, including margins earned on the launch of new facilities and new programs;
  • acquisitions during or subsequent to the second quarter of 2015; and
  • productivity and efficiency improvements at certain facilities.

 

These factors were partially offset by:

  • increased pre-operating costs incurred at new facilities;
  • higher launch costs;
  • higher warranty costs of $5 million;
  • a decrease in reported U.S. dollar Adjusted EBIT due to the weakening of the Chinese renminbi against the U.S. dollar;
  • a higher amount of employee profit sharing; and
  • net customer price concessions subsequent to the second quarter of 2015.

 

Rest of World

Adjusted EBIT in Rest of World decreased $4 million to a loss of $16 million for the six months ended June 30, 2016 compared to a loss of $12 million for the six months ended June 30, 2015 primarily as a result of margins earned on lower production sales.

This factor was partially offset by:

  • a decrease in reported U.S. dollar Adjusted EBIT loss due to the weakening of the Brazilian real and Argentine peso against the U.S. dollar;
  • productivity and efficiency improvements at certain facilities; and
  • net customer price increases subsequent to the second quarter of 2015.

 

Corporate and Other

Corporate and Other Adjusted EBIT decreased $10 million to $11 million for the six months ended June 30, 2016 compared to $21 million for the six months ended June 30, 2015 primarily as a result of:

  • higher costs to support our global compliance programs; and
  • higher incentive compensation.

 

These factors were partially offset by an increase in affiliation fees earned from our divisions.

SUBSEQUENT EVENT

On July 15, 2016, the Company established a U.S. commercial paper program (the "U.S. Program"). Under the U.S. Program, the Company may issue U.S. commercial paper notes (the "U.S. notes") up to a maximum aggregate amount of U.S. $500 million. The U.S. Program will be backstopped by the Company's existing global credit facility. The proceeds from the issuance of any U.S. notes will be used for general corporate purposes.

COMMITMENTS AND CONTINGENCIES

From time to time, we may be contingently liable for litigation, legal and/or regulatory actions and proceedings and other claims.

Refer to note 16 of our unaudited interim consolidated financial statements for the three months ended June 30, 2016, which describes these claims.

For a discussion of risk factors relating to legal and other claims/actions against us, refer to "Item 3. Description of the Business – Risk Factors" in our Annual Information Form and Annual Report on Form 40-F, each in respect of the year ended December 31, 2015.

CONTROLS AND PROCEDURES

During the first quarter of 2016, we acquired Getrag. Other than the addition of Getrag's operations to our internal control over financial reporting and any related changes in control to integrate Getrag, there have been no changes in our internal control over financial reporting that occurred during the six months ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

FORWARD‑LOOKING STATEMENTS

The previous discussion contains statements that constitute "forward-looking information" or "forward-looking statements" within the meaning of applicable securities legislation, including, but not limited to, statements relating to the future issuances of Notes under our U.S. commercial paper program.  The forward-looking statements or forward-looking information in this press release is presented for the purpose of providing information about management's current expectations and plans and such information may not be appropriate for other purposes. Forward-looking statements or forward-looking information may include financial and other projections, as well as statements regarding our future plans, objectives or economic performance, or the assumptions underlying any of the foregoing, and other statements that are not recitations of historical fact. We use words such as "may", "would", "could", "should", "will", "likely", "expect", "anticipate", "believe", "intend", "plan", "forecast", "outlook", "project", "estimate" and similar expressions suggesting future outcomes or events to identify forward-looking statements or forward-looking information. Any such forward-looking statements or forward-looking information are based on information currently available to us, and are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks, assumptions and uncertainties, many of which are beyond our control, and the effects of which can be difficult to predict, including, without limitation: the potential for a deterioration of economic conditions or an extended period of economic uncertainty; declines in consumer confidence and the impact on production volume levels; fluctuations in relative currency values; continuing global or regional economic uncertainty; the potential impact of the United Kingdom's anticipated exit from the European union; restructuring, downsizing and/or other significant non-recurring costs; underperformance of one or more of our operating divisions; ongoing pricing pressures, including our ability to offset price concessions demanded by our customers; our ability to successfully launch material new or takeover business; our ability to successfully identify, complete and integrate acquisitions or achieve anticipated synergies; our ability to conduct appropriate due diligence on acquisition targets; an increase in our risk profile as a result of completed  acquisitions; shifts in market share away from our top customers; shifts in market shares among vehicles or vehicle segments, or shifts away from vehicles on which we have significant content; inability to sustain or grow our business; risks of conducting business in foreign markets, including China, India, Eastern Europe, Brazil and other non-traditional markets for us; a prolonged disruption in the supply of components to us from our suppliers; work stoppages and labour relations disputes; scheduled shutdowns of our customers' production facilities (typically in the third and fourth quarters of each calendar year); our ability to successfully compete with other automotive suppliers; a reduction in outsourcing by our customers or the loss of a material production or assembly program; the termination or non-renewal by our customers of any material production purchase order; our ability to consistently develop innovative products or processes; exposure to, and ability to offset, volatile commodities prices; warranty and recall costs; restructuring actions by OEMs, including plant closures; shutdown of our or our customers' or sub-suppliers' production facilities due to a labour disruption; risk of production disruptions due to natural disasters or catastrophic event; the security and reliability of our information technology systems; pension liabilities; legal claims and/or regulatory actions against us; changes in our mix of earnings between jurisdictions with lower tax rates and those with higher tax rates, as well as our ability to fully benefit tax losses; impairment charges related to goodwill, long-lived assets and deferred tax assets; other potential tax exposures; changes in credit ratings assigned to us; changes in laws and governmental regulations; costs associated with compliance with environmental laws and regulations; liquidity risks; inability to achieve future investment returns that equal or exceed past returns; the unpredictability of, and fluctuation in, the trading price of our Common Shares; and other factors set out in our Annual Information Form filed with securities commissions in Canada and our annual report on Form 40-F filed with the United States Securities and Exchange Commission, and subsequent filings. In evaluating forward-looking statements or forward-looking information, we caution readers not to place undue reliance on any forward-looking statements or forward-looking information, and readers should specifically consider the various factors which could cause actual events or results to differ materially from those indicated by such forward-looking statements or forward-looking information. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements or forward-looking information to reflect subsequent information, events, results or circumstances or otherwise.

MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF INCOME
[Unaudited]
[U.S. dollars in millions, except per share figures]

 



Three months ended
June 30,


Six months ended
June 30,


 Note

2016

2015


2016

2015








Sales


$

9,443

$

8,133


$

18,343

$

15,905








Costs and expenses








Cost of goods sold


8,045

6,962


15,664

13,630


Depreciation and amortization


262

198


508

392


Selling, general and administrative


414

348


806

678


Interest expense, net


22

8


45

18


Equity income


(67)

(52)


(122)

(103)


Other income, net

3

(57)


(57)

Income from continuing operations before income taxes


767

726


1,442

1,347

Income taxes


206

191


378

358

Net income from continuing operations


561

535


1,064

989

Loss from discontinued operations, net of tax

2

(55)


(45)

Net income 


561

480


1,064

944

(Income) loss from continuing operations attributable to








non-controlling interests


(3)

3


(14)

4

Net income attributable to Magna International Inc. 


$

558

$

483


$

1,050

$

948








Basic earnings (loss) per share:

4







Continuing operations


$

1.42

$

1.31


$

2.65

$

2.42


Discontinued operations


(0.13)


(0.11)


Attributable to Magna International Inc.


$

1.42

$

1.18


$

2.65

$

2.31








Diluted earnings (loss) per share:

4







Continuing operations


$

1.41

$

1.29


$

2.63

$

2.39


Discontinued operations


(0.13)


(0.11)


Attributable to Magna International Inc.


$

1.41

$

1.16


$

2.63

$

2.28








Cash dividends paid per Common Share


$

0.25

$

0.22


$

0.50

$

0.44








Weighted average number of Common Shares outstanding during








the period [in millions]:

4








Basic


393.7

409.8


397.0

409.6



Diluted                                                     


395.7

415.4


399.4

415.2








See accompanying notes

 

 

MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
[Unaudited]
[U.S. dollars in millions]

 



Three months ended
June 30,


Six months ended
June 30,


Note 

2016

2015


2016

2015








Net income


$

561

$

480


$

1,064

$

944








Other comprehensive income, net of tax:

14







Net unrealized (loss) gain on translation of net investment









in foreign operations                                     


(120)

63


141

(375)


Net unrealized gain on available-for-sale investments


1


2


Net unrealized (loss) gain on cash flow hedges


(11)

(2)


58

(67)


Reclassification of net loss on cash flow hedges to









net income


35

21


71

32


Reclassification of net loss on pensions to net income


1

2


2

3


Pension and post retirement benefits



(2)

(1)

Other comprehensive (loss) income


(95)

85


270

(406)








Comprehensive income


466

565


1,334

538

Comprehensive loss (income) attributable to non-controlling interests


9

3


(7)

4

Comprehensive income attributable to








Magna International Inc.


$

475

$

568


$

1,327

$

542








See accompanying notes

 

 

MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
[Unaudited]
[U.S. dollars in millions]











Three months ended 
June 30,


Six months ended
June 30,









Note 

2016

2015


2016

2015








Cash provided from (used for):














OPERATING ACTIVITIES







Net income from continuing operations


$

561

$

535


$

1,064

$

989

Items not involving current cash flows

5

303

176


567

351



864

711


1,631

1,340

Changes in operating assets and liabilities

5

(151)

(271)


(620)

(620)

Cash provided from operating activities


713

440


1,011

720








INVESTMENT ACTIVITIES







Fixed asset additions


(409)

(361)


(755)

(627)

Purchase of subsidiaries

6

(31)


(1,813)

(1)

Increase in investments and other assets


(103)

(41)


(157)

(78)

Proceeds from disposition         


19

15


37

39

Proceeds on disposal of battery pack business     

3

103


103

Cash used in discontinued operations 


(9)


(41)

Cash used for investing activities


(524)

(293)


(2,688)

(605)








FINANCING ACTIVITIES







Issues of debt     


202

16


261

31

Increase in short-term borrowings


60

1


12

70

Repayments of debt 


(71)

(11)


(98)

(54)

Issue of Common Shares on exercise of stock options


3

7


26

13

Repurchase of Common Shares

13

(308)

(5)


(608)

(5)

Dividends


(98)

(90)


(193)

(179)

Cash used for financing activities


(212)

(82)


(600)

(124)








Effect of exchange rate changes on cash and cash equivalents


(5)

(1)


11

(77)








Net (decrease) increase in cash and cash equivalents








during the period                               


(28)

64


(2,266)

(86)

Cash and cash equivalents, beginning of period


625

1,099


2,863

1,249

Cash and cash equivalents, end of period


$

597

$

1,163


$

597

$

1,163








See accompanying notes

 

 

MAGNA INTERNATIONAL INC.
CONSOLIDATED BALANCE SHEETS
[Unaudited]
[U.S. dollars in millions]

 


Note

As at
June 30,

2016

As at 
December 31,
2015





ASSETS




Current assets




Cash and cash equivalents

5

$

597

$

2,863

Accounts receivable


6,843

5,439

Inventories

7

2,841

2,564

Prepaid expenses and other


276

278



10,557

11,144





Investments

6, 15

2,214

399

Fixed assets, net


6,838

6,005

Goodwill

6, 8

1,849

1,344

Deferred tax assets


273

271

Other assets

9

855

524



$

22,586

$

19,687





LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities




Short-term borrowings

10

$

441

$

25

Accounts payable


5,260

4,746

Accrued salaries and wages


735

660

Other accrued liabilities

11

1,877

1,512

Income taxes payable


146

122

Long‑term debt due within one year


423

211



8,882

7,276





Long‑term debt


2,454

2,327

Long-term employee benefit liabilities


640

504

Other long‑term liabilities


310

331

Deferred tax liabilities


300

132



12,586

10,570





Shareholders' equity




Capital stock





Common Shares






[issued: 389,039,171; December 31, 2015 – 402,264,201]

13

3,839

3,942

Contributed surplus


110

107

Retained earnings


6,769

6,387

Accumulated other comprehensive loss

14

(1,180)

(1,470)



9,538

8,966





Non-controlling interests


462

151



10,000

9,117



$

22,586

$

19,687





See accompanying notes

 

 

MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
[Unaudited]
[U.S. dollars in millions]



Common Shares

















Note

Number



Stated
Value



Contri-
buted
Surplus



Retained
Earnings



AOCL (i)



Non-
controlling
Interest



Total
Equity



 [in millions]








































Balance, December 31, 2015


402.3


$

3,942


$

107


$

6,387


$

(1,470)


$

151


$

9,117

Net income   











1,050






14



1,064

Other comprehensive income (loss)














277



(7)



270

Contributions by non-controlling interest

















(1)



(1)

Shares issued on exercise of stock options


1.8



36



(10)












26

Release of stock and stock units





7



(7)












Repurchase and cancellation under

normal course issuer bid

13

(15.1)



(148)






(473)



13






(608)

Stock-based compensation expense  








20












20

Acquisition   

6
















305



305

Dividends paid  





2






(195)









(193)

Balance, June 30, 2016


389.0


$

3,839


$

110


$

6,769


$

(1,180)


$

462


$

10,000












































































































Common Shares

















Note

Number



Stated
Value



Contri-
buted
Surplus



Retained
Earnings



AOCL (i)



Non-
controlling
Interest



Total
Equity



[in millions]




























































Balance, December 31, 2014


410.3


$

3,979


$

83


$

5,155


$

(558)


$

14


$

8,673

Net income  











948






(4)



944

Other comprehensive loss             














(406)






(406)

Shares issued on exercise of stock options 


0.6



17



(4)












13

Exempt share purchase





(1)






(4)









(5)

Release of restricted stock





5



(5)












Stock-based compensation expense








20












20

Dividends paid         


0.1



6






(185)









(179)

Balance, June 30, 2015


411.0


$

4,006


$

94


$

5,914


$

(964)


$

10


$

9,060




(i) AOCL is Accumulated Other Comprehensive Loss






See accompanying notes



 

 

MAGNA INTERNATIONAL INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
[Unaudited]
[All amounts in U.S. dollars and all tabular amounts in millions unless otherwise noted]

1. SIGNIFICANT ACCOUNTING POLICIES

[a]   Basis of presentation

The unaudited interim consolidated financial statements of Magna International Inc. and its subsidiaries [collectively "Magna" or the "Company"] have been prepared in U.S. dollars following accounting principles generally accepted in the United States of America ["GAAP"].   The unaudited interim consolidated financial statements do not conform in all respects to the requirements of GAAP for annual financial statements.   Accordingly, these unaudited interim consolidated financial statements should be read in conjunction with the December 31, 2015 audited consolidated financial statements and notes thereto included in the Company's 2015 Annual Report.

The unaudited interim consolidated financial statements reflect all adjustments, which consist only of normal and recurring adjustments, necessary to present fairly the financial position at June 30, 2016 and the results of operations, changes in equity and cash flows for the three and six month periods ended June 30, 2016 and 2015. 

[b]   Future Accounting Standards

Revenue Recognition

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASU 2014-09), to supersede nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services.  In July 2015, the FASB deferred the effective date to annual reporting periods beginning after December 15, 2017 [including interim reporting periods within those periods].  ASU 2014-09 is effective for the Company in the first quarter of fiscal 2018 using either of two methods: [i] retrospective to each prior reporting period presented with the option to elect certain practical expedients as defined within ASU 2014-09; or [ii] retrospective with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined per ASU 2014-09. The Company is currently evaluating the impact of its pending adoption of ASU 2014-09 on its consolidated financial statements.

Leases

In February 2016, the FASB issued ASU No. 2016-02, "Leases: Topic 842 (ASU 2016-02)", to supersede nearly all existing lease guidance under GAAP. The guidance would require lessees to recognize most leases on their balance sheets as lease liabilities with corresponding right-of-use assets.   ASU 2016-02 is effective for the Company in the first quarter of fiscal 2019 using a modified retrospective approach with the option to elect certain practical expedients.  The Company is currently evaluating the impact of its pending adoption of ASU 2016-02 on its consolidated financial statements.

[c]   Seasonality

The Company's businesses are generally not seasonal. However, the Company's sales and profits are closely related to its automotive customers' vehicle production schedules. The Company's largest North American customers typically halt production for approximately two weeks in July and one week in December. Additionally, many of the Company's customers in Europe typically shutdown vehicle production during portions of August and one week in December.

2. DISCONTINUED OPERATIONS

At June 30, 2015, the Company determined that its interiors operations met the criteria to be classified as discontinued operations, which required retrospective application to financial information for all periods presented. Refer to the Company's 2015 Annual Report for additional information on the Company's Discontinued Operations.

There were no amounts related to the interiors operations classified as discontinued operations for the three and six month periods ended June 30, 2016. The following table summarizes the results of the interiors operations classified as discontinued operations for the three and six month periods ended June 30, 2015:                                                                                                      


Three months ended
June 30, 2015


Six months ended
June 30, 2015







Sales

$

695


$

1,284







Costs and expense







Cost of goods sold


653



1,199


Depreciation and amortization


2



13


Selling, general and administrative                                         


29



54


Equity income


(4)



(8)

Income from discontinued operations before income taxes


15



26

Income taxes [i]


70



71

Loss from discontinued operations, net of tax

$

(55)



(45)



[i]

Income taxes included $60 million of deferred tax expense relating to timing differences that became payable upon closing of the transaction.

 

3. OTHER INCOME, NET

During the second quarter of 2015, the Company sold its battery pack business to Samsung SDI for gross proceeds of approximately $120 million, resulting in a gain of $57 million [$42 million after tax].

4.   EARNINGS PER SHARE

Earnings per share are computed as follows:


Three months ended
June 30,


Six months ended
June 30,



2016


2015



2016


2015











Income available to Common shareholders:




















Net income from continuing operations

$

561

$

535


$

1,064

$

989

(Loss) income from continuing operations attributable to











non-controlling interests


(3)


3



(14)


4

Net income attributable to Magna International Inc. from











continuing operations


558


538



1,050


993

Loss from discontinued operations



(55)




(45)

Net income attributable to Magna International Inc.

$

558

$

483


$

1,050

$

948











Weighted average shares outstanding:




















Basic


393.7


409.8



397.0


409.6


Adjustments












Stock options and restricted stock [a]


2.0


5.6



2.4


5.6

Diluted


395.7


415.4



399.4


415.2



[a]

For the three and six months ended June 30, 2016, diluted earnings per Common Share excludes 2.9 million and 3.4 million Common Shares issuable under the Company's Incentive Stock Option Plan because these options were not "in-the-money".

 

 


Three months ended
June 30,


Six months ended
June 30,



2016


2015



2016


2015











Earnings per Common Share:




















Basic:











Continuing operations

$

1.42

$

1.31


$

2.65

$

2.42


Discontinued operations



(0.13)




(0.11)


Attributable to Magna International Inc.

$

1.42

$

1.18


$

2.65

$

2.31











Diluted:











Continuing operations

$

1.41

$

1.29


$

2.63

$

2.39


Discontinued operations



(0.13)




(0.11)


Attributable to Magna International Inc.

$

1.41

$

1.16


$

2.63

$

2.28

 

5. DETAILS OF CASH FROM OPERATING ACTIVITIES

[a]   Cash and cash equivalents:


June 30,
2016


December 31,
2015

Bank term deposits, bankers' acceptances and government paper

$

90


$

2,572

Cash


507



291


$

597


$

2,863

 

[b]    Items not involving current cash flows:                                                                                                             


Three months ended
June 30,


Six months ended
June 30,



2016


2015



2016


2015

Depreciation and amortization

$

262

$

198


$

508

$

392

Amortization of other assets included in cost of goods sold


32


27



65


50

Deferred income taxes


7


11



11


(16)

Other non-cash charges


3


9



17


12

Equity income in excess of dividends received


(1)


(12)



(34)


(30)

Non-cash portion of Other Income [note 3]



(57)




(57)


$

303

$

176


$

567

$

351

 

[c]    Changes in operating assets and liabilities: 



Three months ended
June 30,


Six months ended
June 30,



2016


2015



2016


2015

Accounts receivable

$

(281)

$

5


$

(978)

$

(472)

Inventories


(5)


(143)



(130)


(269)

Prepaid expenses and other


120


2



138


(12)

Accounts payable


112


(15)



307


99

Accrued salaries and wages


(77)


(119)



34


(55)

Other accrued liabilities


(7)


2



(26)


40

Income taxes payable


(13)


(3)



35


49


$

(151)

$

(271)


$

(620)

$

(620)

 

6. ACQUISITIONS

Acquisition of Getrag

On January 4, 2016, the Company completed the acquisition of 100% of the common shares and voting interests of the Getrag Group of Companies ["Getrag"].  Getrag is a global supplier of automotive transmission systems, including manual, automated-manual, dual clutch, hybrid and other advanced systems.  The purchase price was $1.8 billion [net of $136 million cash acquired], and is subject to working capital and other customary purchase price adjustments.  The acquired business has sales primarily to BMW, Audi, Jiangling Motors, Ford, Volvo and Dongfeng.

The acquisition of Getrag was accounted for as a business combination.  The following table summarizes the provisional amounts recognized for assets acquired and liabilities assumed at their estimated fair values:                                                                                                    


Preliminary amounts
recognized at June 30, 2016




Cash

$

136

Non-cash working capital


(459)

Investments


1,736

Fixed assets


483

Goodwill


442

Other assets


59

Intangibles


223

Deferred tax assets


43

Long-term employee benefit liabilities


(125)

Long-term debt


(117)

Other long-term liabilities


(52)

Deferred tax liabilities


(144)

Non-controlling interest


(307)

Consideration paid


1,918

Less: Cash acquired


(136)

Net cash outflow

$

1,782

 

The preliminary purchase price allocations are subject to change and may be subsequently adjusted to reflect final valuation results and other adjustments.  During the three months ended June 30, 2016 there were no significant adjustments made to the preliminary purchase price allocation.

The investments amount includes the following equity investments that were acquired as part of the business combination:


Ownership
percentage


Preliminary
investment balance






Getrag Ford Transmission GmbH 

50.0%


$

444

Getrag (Jiangxi) Transmission Co., Ltd ["GJT"] (i)  

50.0%


$

1,124

Dongfeng Getrag Transmission Co. Ltd  

50.0%


$

168



(i) 

GJT is 66.7% owned by one of the Company's consolidated subsidiaries which has a 25% non-controlling interest.  As a result, the preliminary investment balance was derived using 66.7% of the fair value.

 

The Company accounts for the investments under the equity method since it has the ability to exercise significant influence but does not hold a controlling financial interest.

Recognized goodwill is attributable to the assembled workforce, expected synergies and other intangible assets that do not qualify for separate recognition.  Substantially all of the goodwill recognized was assigned to the Company's European segment and is not deductible for tax purposes.

Intangible assets consist primarily of amounts recognized for the fair value of customer contracts and patents.  These amortizable intangible assets are being amortized on a straight line basis over their estimated useful lives.

Sales for the acquired Getrag entities for the three and six months ended June 30, 2016 were $527 million and $1.0 billion, respectively. Net income for the three and six months ended June 30, 2016 were $15 million and $23 million, respectively.

The following table provides consolidated supplemental pro forma information as if the acquisition of Getrag had occurred on January 1, 2015. 


Three months ended
June 30, 2015


Six months ended
June 30, 2015







Sales

$

8,625


$

16,907

Net income attributable to Magna International Inc.

$

474


$

937

 

The unaudited pro forma financial results do not include any anticipated synergies or other expected benefits of the acquisition.  This information is presented for informational purposes only and is not indicative of future operating results.

Other

During the second quarter of 2016, the Company acquired 100% of the equity interest in Telemotive AG, an engineering service provider in the field of automotive electronics.  The acquired business has sales primarily to BMW, Volkswagen and Daimler.

7. INVENTORIES

Inventories consist of:


June 30,
2016


December 31,
2015







Raw materials and supplies

$

992


$

843

Work-in-process


299



246

Finished goods


319



311

Tooling and engineering


1,231



1,164


$

2,841


$

2,564

 

Tooling and engineering inventory represents costs incurred on tooling and engineering services contracts in excess of billed and unbilled amounts included in accounts receivable.


8. GOODWILL

The following is a continuity of the Company's goodwill:





Balance at December 31, 2015

$

1,344

Acquisition [note 6]


430

Foreign exchange and other


57

Balance at March 31, 2016


1,831

Acquisitions [note 6]


52

Foreign exchange and other


(34)

Balance at June 30, 2016

$

1,849

 

9. OTHER ASSETS

Other assets consist of:                                                                                                                                                           


June 30,
2016


December 31,
2015







Preproduction costs related to long-term supply agreements with

contractual guarantee for reimbursement

$

345


$

276

Customer relationship intangibles


284



75

Long-term receivables


103



87

Patents and licences, net


42



37

Unrealized gain on cash flow hedges


15



5

Pension overfunded status


17



17

Other, net


49



27


$

855


$

524

 

10.  SHORT-TERM BORROWINGS

The Company's short-term borrowings consist of the following:                                                                                                                              


June 30,
2016


December 31,
2015







Bank indebtedness

$

208


$

25

Euro-commercial paper


233




$

441


$

25

 

In the first quarter of 2016, the Company established a euro-commercial paper program [the "euro-Program"]. Under the euro-Program, the Company may issue euro-commercial paper notes [the "euro notes"] up to a maximum aggregate amount of €500 million or its equivalent in alternative currencies. Any euro notes issued will be guaranteed by the Company. The proceeds from the issuance of any euro notes will be used for general corporate purposes.  As of June 30, 2016, $233 million [€211 million] of euro notes were outstanding, with a weighted-average interest rate of -0.05%, and maturities generally less than three months.

11.  WARRANTY

The following is a continuity of the Company's warranty accruals:


2016


2015







Balance, beginning of period

$

59


$

80

Expense, net


19



8

Settlements


(17)



(10)

Acquisition [note 6]


172



Foreign exchange and other


4



(6)

Balance, March 31


237



72

Expense, net


12



10

Settlements


(14)



(10)

Foreign exchange and other


(2)



1

Balance, June 30

$

233


$

73

 

During the first quarter of 2016, the warranty obligation assumed as a result of the acquisition was recognized as its estimated fair value of $172 million.  Of this amount, $127 million relates to a pre-acquisition settlement agreement negotiated with a customer and a supplier for a specific performance issue.

12.  LONG-TERM EMPLOYEE BENEFIT LIABILITIES

The Company recorded long-term employee benefit expenses as follows:                                                                         


Three months ended
June 30,


Six months ended
June 30,



2016


2015



2016


2015











Defined benefit pension plan and other

$

5

$

3


$

9

$

7

Termination and long service arrangements


7


5



15


12

Retirement medical benefit plan


1


1



1


1


$

13

$

9


$

25

$

20

 

13.  CAPITAL STOCK

[a]    During the second and first quarters of 2016, the Company repurchased 7,823,637 and 7,277,425 shares respectively, under a normal course issuer bid for cash consideration of $308 million and $300 million, respectively.                                                                                            

[b]    The following table presents the maximum number of shares that would be outstanding if all the dilutive instruments outstanding at August 4, 2016 were exercised or converted:


Common Shares     

389,039,171

Stock options (i)       

7,705,023


396,744,194



(i)

Options to purchase Common Shares are exercisable by the holder in accordance with the vesting provisions and upon payment of the exercise price as may be determined from time to time pursuant to the Company's stock option plans.

 

14.  ACCUMULATED OTHER COMPREHENSIVE LOSS

The following is a continuity schedule of accumulated other comprehensive loss: 




2016



2015







Accumulated net unrealized loss on translation of net investment in foreign

operations







Balance, beginning of period

$

(1,042)



$     (255)


Net unrealized gain (loss)


256



(438)


Repurchase of shares under normal course issuer bid


7




Balance, March 31


(779)



(693)


Net unrealized (loss) gain


(108)



63


Repurchase of shares under normal course issuer bid


6




Balance, June 30


(881)



(630)







Accumulated net unrealized loss on cash flow hedges (i)







Balance, beginning of period


(262)



(113)


Net unrealized gain (loss)


69



(65)


Reclassification of net loss to net income


36



11


Balance, March 31


(157)



(167)


Net unrealized loss


(11)



(2)


Reclassification of net loss to net income


35



21


Balance, June 30


(133)



(148)







Accumulated net unrealized loss on available-for-sale investments







Balance, beginning of period


(1)



(4)


Net unrealized gain




1


Balance, March 31


(1)



(3)


Net unrealized gain




1


Balance, June 30


(1)



(2)







Accumulated net unrealized loss on pensions (ii)







Balance, beginning of period


(165)



(186)


Net unrealized loss


(2)



(1)


Acquisition [note 6]


(1)




Reclassification of net loss to net income


1



1


Balance, March 31


(167)



(186)


Acquisition [note 6]


1




Reclassification of net loss to net income


1



2


Balance, June 30


(165)



(184)







Total accumulated other comprehensive loss

$

(1,180)



$     (964)

 

(i)  The amount of income tax benefit that has been netted in the accumulated net unrealized (loss) gain on cash flow hedges is as follows:                                                            


2016


2015







Balance, beginning of period

$

97


$

44

Net unrealized (loss) gain


(24)



27

Reclassifications of net loss to net income


(14)



(5)

Balance, March 31


59



66

Net unrealized gain (loss)


6



(1)

Reclassifications of net loss to net income


(13)



(8)

Balance, June 30

$

52


$

57

 

(ii)    The amount of income tax benefit that has been netted in the accumulated net unrealized loss on pensions is as follows:                                                                                                                                                            


2016


2015







Balance, beginning of period

$

31


$

36

Net unrealized loss


(2)



Balance, March 31


29



36

Reclassification of net loss to net income


(1)



(1)

Balance, June 30               

$

28


$

35

 

The amount of other comprehensive loss that is expected to be reclassified to net income over the next 12 months is $128 million.

15.  FINANCIAL INSTRUMENTS

[a]   The Company's financial assets and financial liabilities consist of the following:

 


June 30,
2016


December 31,
2015







Trading







Cash and cash equivalents

$

597


$

2,863


Investment in asset-backed commercial paper


78



73


Equity investments




4


$

675


$

2,940







Held to maturity investments







Severance investments

$

3


$

3







Loans and receivables







Accounts receivable

$

6,843


$

5,439


Long-term receivables included in other assets


103



87


$

6,946


$

5,526













 

June 30,


 

December 31,



2016


2015







Other financial liabilities 







Bank indebtedness

$

208


$

25


Commercial paper


233




Long-term debt (including portion due within one year)


2,877



2,557


Accounts payable


5,260



4,746


$

8,578


$

7,328







Derivatives designated as effective hedges, measured at fair value  







Foreign currency contracts








Prepaid expenses

$

21


$

27



Other assets


15



4



Other accrued liabilities


(142)



(191)



Other long-term liabilities                               


(64)



(152)


$

(170)


$

(312)

 

[b]  Derivatives designated as effective hedges, measured at fair value

The Company presents derivatives that are designated as effective hedges at gross fair values in the Consolidated Balance Sheets. However, master netting and other similar arrangements allow net settlements under certain conditions. The following table shows the Company's derivative foreign currency contracts at gross fair value as reflected in the Consolidated Balance Sheets and the unrecognized impacts of master netting arrangements:



Gross

amounts

 presented

 in consolidated 

balance sheets

Gross 
amounts
not offset

in consolidated 

balance sheets

 

Net amounts








June 30, 2016  








Assets

$

36

$

34

$

2


Liabilities

$

(206)

$

(34)

$

(172)








December 31, 2015  








Assets

$

31

$

30

$

1


Liabilities

$

(343)

$

(30)

$

(313)

 

[c]  Fair value

The Company determined the estimated fair values of its financial instruments based on valuation methodologies it believes are appropriate; however, considerable judgment is required to develop these estimates. Accordingly, these estimated fair values are not necessarily indicative of the amounts the Company could realize in a current market exchange. The estimated fair value amounts can be materially affected by the use of different assumptions or methodologies. The methods and assumptions used to estimate the fair value of financial instruments are described below:

Cash and cash equivalents, accounts receivable, short-term borrowings and accounts payable.

Due to the short period to maturity of the instruments, the carrying values as presented in the consolidated balance sheets are reasonable estimates of fair values.

Investments

At June 30, 2016, the Company held Canadian third party asset-backed commercial paper ["ABCP"] with a face value of Cdn$107 million [December 31, 2015 - Cdn$107 million]. The carrying value and estimated fair value of this investment was Cdn$102 million [December 31, 2015 - Cdn$101 million]. As fair value information is not readily determinable for the Company's investment in ABCP, the fair value was based on a valuation technique estimating the fair value from the perspective of a market participant.

Term debt

The Company's term debt includes $423 million due within one year. Due to the short period to maturity of this debt, the carrying value as presented in the consolidated balance sheets is a reasonable estimate of its fair value.

Senior Notes

The fair value of our senior notes are classified as Level 1 when we use quoted prices in active markets and Level 2 when the quoted prices are from less active markets or when other observable inputs are used to determine fair value.  At June 30, 2016, the net book value of the Company's Senior Notes was $2.33 billion and the estimated fair value was $2.52 billion, determined primarily using active market prices.

[d]  Credit risk

The Company's financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, accounts receivable, held to maturity investments, and foreign exchange forward contracts with positive fair values.

Cash and cash equivalents, which consists of short-term investments, are only invested in governments, bank term deposits and bank commercial paper with an investment grade credit rating. Credit risk is further reduced by limiting the amount which is invested in certain governments or any major financial institution.

The Company is also exposed to credit risk from the potential default by any of its counterparties on its foreign exchange forward contracts. The Company mitigates this credit risk by dealing with counterparties who are major financial institutions that the Company anticipates will satisfy their obligations under the contracts.

In the normal course of business, the Company is exposed to credit risk from its customers, substantially all of which are in the automotive industry and are subject to credit risks associated with the automotive industry. For the three and six month periods ended June 30, 2016, sales to the Company's six largest customers represented 82% and 83% of the Company's total sales, respectively, and substantially all of the Company's sales are to customers in which it has ongoing contractual relationships.

[e]  Interest rate risk

The Company is not exposed to significant interest rate risk due to the short-term maturity of its monetary current assets and current liabilities. In particular, the amount of interest income earned on the Company's cash and cash equivalents is impacted more by the investment decisions made and the demands to have available cash on hand, than by movements in the interest rates over a given period.

In addition, the Company is not exposed to interest rate risk on its term debt and Senior Notes as the interest rates on these instruments are fixed.

[f]  Currency risk and foreign exchange contracts

The Company is exposed to fluctuations in foreign exchange rates when manufacturing facilities have committed to the delivery of products for which the selling price has been quoted in currencies other than the facilities' functional currency, and when materials and equipment are purchased in currencies other than the facilities' functional currency. In an effort to manage this net foreign exchange exposure, the Company employs hedging programs, primarily through the use of foreign exchange forward contracts.

At June 30, 2016, the Company had outstanding foreign exchange forward contracts representing commitments to buy and sell various foreign currencies. Significant commitments are as follows:


Buys 

               Sells




For Canadian dollars




U.S. amount

197

2,292


euro amount

46

10


Korean won amount

30,400




For U.S. dollars  




Peso amount

6,748

7


Korean won amount

26,381




For euros 




U.S. amount

180

235


GBP amount

9

31


Czech Koruna amount

5,837

3


Polish Zlotys amount

286

5

 

Forward contracts mature at various dates through 2020. Foreign currency exposures are reviewed quarterly.

16.  CONTINGENCIES

From time to time, the Company may become involved in regulatory proceedings, or become liable for legal, contractual and other claims by various parties, including customers, suppliers, former employees, class action plaintiffs and others. On an ongoing basis, the Company attempts to assess the likelihood of any adverse judgments or outcomes to these proceedings or claims, together with potential ranges of probable costs and losses. A determination of the provision required, if any, for these contingencies is made after analysis of each individual issue. The required provision may change in the future due to new developments in each matter or changes in approach such as a change in settlement strategy in dealing with these matters.

[a]    In November 1997, the Company and two of its subsidiaries were sued by KS Centoco Ltd., an Ontario-based steering wheel manufacturer in which the Company has a 23% equity interest, and by Centoco Holdings Limited, the owner of the remaining 77% equity interest in KS Centoco Ltd. In March 1999, the plaintiffs were granted leave to make substantial amendments to the original statement of claim in order to add several new defendants and claim additional remedies and, in February 2006, the plaintiffs further amended their claim to add an additional remedy. In February 2016, a consent order was granted allowing the Plaintiffs to file a fresh statement of claim which includes an additional remedy and reduces certain aggravated and punitive damages claimed.  The fresh statement of claim alleges, among other things:

  • breach of fiduciary duty by the Company and two of its subsidiaries;
  • breach by the Company of its binding letter of intent with KS Centoco Ltd., including its covenant not to have any interest, directly or indirectly, in any entity that carries on the airbag business in North America, other than through MST Automotive Inc., a company to be 77% owned by Magna and 23% owned by Centoco Holdings Limited;
  • the plaintiff's exclusive entitlement to certain airbag technologies in North America pursuant to an exclusive licence agreement [the "Licence Agreement"], together with an accounting of all revenues and profits resulting from the alleged use by the Company, TRW Inc. ["TRW"] and other unrelated third party automotive supplier defendants of such technology in North America;
  • inducement by the Company of a breach of the Licence Agreement by TRW;
  • a conspiracy by the Company, TRW and others to deprive KS Centoco Ltd. of the benefits of such airbag technology in North America and to cause Centoco Holdings Limited to sell to TRW its interest in KS Centoco Ltd. in conjunction with the Company's sale to TRW of its interest in MST Automotive GmbH and TEMIC Bayern-Chemie Airbag GmbH; and
  • oppression by the defendants.

 

The plaintiffs are seeking, amongst other things, damages of approximately Cdn$2.56 billion. Document production, completion of undertakings and examinations for discovery are substantially complete, although limited additional examinations for discovery are expected to occur. A trial is not expected to commence until 2017. The Company believes it has valid defences to the plaintiffs' claims and therefore intends to continue to vigorously defend this case. Notwithstanding the amount of time which has transpired since the claim was filed, these legal proceedings remain at an early stage and, accordingly, it is not possible to predict their outcome.

[b]    In September 2014, the Conselho Administrativo de Defesa Economica, Brazil's Federal competition authority, attended at one of the Company's operating divisions in Brazil to obtain information in connection with an ongoing antitrust investigation relating to suppliers of automotive door latches and related products. 

Proceedings of this nature can often continue for several years. Where wrongful conduct is found, the relevant antitrust authority can, depending on the jurisdiction, initiate administrative or criminal legal proceedings and impose administrative or criminal fines or penalties taking into account several mitigating and aggravating factors.  At this time, management is unable to predict the duration or outcome of the Brazilian investigation, including whether any operating divisions of the Company will be found liable for any violation of law or the extent or magnitude of any liability, if found to be liable.

The Company's policy is to comply with all applicable laws, including antitrust and competition laws. The Company has initiated a global review focused on antitrust risk led by a team of external counsel. If any antitrust violation is found as a result of the above-referenced investigations or otherwise, Magna could be subject to fines, penalties and civil, administrative or criminal legal proceedings that could have a material adverse effect on Magna's profitability in the year in which any such fine or penalty is imposed or the outcome of any such proceeding is determined. Additionally, Magna could be subject to other consequences, including reputational damage, which could have a material adverse effect on the Company.

[c]    In certain circumstances, the Company is at risk for warranty costs including product liability and recall costs. Due to the nature of the costs, the Company makes its best estimate of the expected future costs [note 11]; however, the ultimate amount of such costs could be materially different. The Company continues to experience increased customer pressure to assume greater warranty responsibility. Currently, under most customer agreements, the Company only accounts for existing or probable claims. Under certain complete vehicle engineering and assembly contracts, and with respect to our transmission systems programs, the Company records an estimate of future warranty-related costs based on the terms of the specific customer agreements, and the specific customer's [or the Company's] warranty experience.

17.  SEGMENTED INFORMATION

The Company's chief operating decision maker uses Adjusted EBIT as the measure of segment profit or loss, since management believes Adjusted EBIT is the most appropriate measure of operational profitability or loss for its reporting segments. Adjusted EBIT represents income from continuing operations before income taxes; interest expense, net; and other income, net.

The following tables show segment information for the Company's reporting segments and a reconciliation of Adjusted EBIT to the Company's consolidated income from continuing operations before income taxes:

 



Three months ended


Three months ended



June 30, 2016


June 30, 2015








Fixed








Fixed


Total

External

 Adjusted

assets,


Total

 External

 Adjusted

assets,


sales

sales

EBIT

net


sales

sales

EBIT

net



















North America 



















Canada

$

1,777

$

1,642



$

702


$

1,576

$

1,458



$

649


United States


2,551


2,473




1,510



2,535


2,426




1,291


Mexico


1,305


1,180




903



1,054


965




668


Eliminations


(316)







(288)







5,317


5,295

$

544


3,115



4,877


4,849

$

525


2,608

Europe 



















Western Europe




















(excluding Great Britain)


2,834


2,751




1,813



2,248


2,183




1,185


Great Britain


189


188




128



102


102




43


Eastern Europe


591


517




529



498


438




467


Eliminations


(102)







(74)







3,512


3,456


196


2,470



2,774


2,723


120


1,695

Asia 


620


580


51


773



466


434


31


664

Rest of World


111


111


(5)


65



125


125


(8)


69

Corporate and Other 


(117)


1


3


415



(109)


2


9


370

Total reportable segments 


9,443


9,443


789


6,838



8,133


8,133


677


5,406

Other income, net














57



Interest expense, net






(22)









(8)




$

9,443

$

9,443

$

767


6,838


$

8,133

$

8,133

$

726


5,406

Current assets








10,557









10,851

Investments, goodwill,  



















deferred tax assets, and



















other assets








5,191









2,310

Consolidated total assets







$

22,586







$


18,567


















Six months ended


Six months ended



June 30, 2016


June 30, 2015





Fixed





Fixed


Total

External

Adjusted 

     assets,


Total

     External

Adjusted

    assets,


sales

sales

 EBIT

      net 


       sales

sales

     EBIT

       net



















North America  



















Canada

$

3,411

$

3,151



$

702


$

3,040

$

2,818



$

649


United States


5,035


4,849




1,510



4,794


4,580




1,291


Mexico


2,586


2,351




903



2,055


1,882




668


Eliminations


(635)







(555)







10,397


10,351

$

1,033


3,115



9,334


9,280

$

978


2,608

Europe 



















Western Europe




















(excluding Great Britain)


5,434


5,263




1,813



4,501


4,373




1,185


Great Britain


382


380




128



195


195




43


Eastern Europe


1,131


991




529



1,048


927




467


Eliminations


(193)







(152)







6,754


6,634


357


2,470



5,592


5,495


248


1,695

Asia


1,245


1,164


102


773



929


870


73


664

Rest of World


192


192


(16)


65



258


258


(12)


69

Corporate and Other


(245)


2


11


415



(208)


2


21


370

Total reportable segments 


18,343


18,343


1,487


6,838



15,905


15,905


1,308


5,406

Other income, net














57



Interest expense, net






(45)









(18)




$

18,343

$

18,343

$

1,442


6,838


$

15,905

$

15,905

$

1,347


5,406

Current assets








10,557









10,851

Investments, goodwill



















deferred tax assets and



















other assets 








5,191









2,310

Consolidated total assets







$

22,586







$


18,567

 

18.  SUBSEQUENT EVENT

On July 15, 2016, the Company established a U.S. commercial paper program [the "U.S. Program"].  Under the U.S. Program, the Company may issue U.S. commercial paper notes [the "U.S. notes"] up to a maximum aggregate amount of U.S. $500 million.  The U.S. Program will be backstopped by Company's existing global credit facility.  The proceeds from the issuance of any U.S. notes will be used for general corporate purposes.

 

SOURCE Magna International Inc.



For further information: please contact Louis Tonelli, Vice-President, Investor Relations at 905-726-7035. For teleconferencing questions, please contact Nancy Hansford at 905-726-7108.

RELATED LINKS
http://www.magna.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

CNW Membership

Fill out a CNW membership form or contact us at 1 (877) 269-7890

Learn about CNW services

Request more information about CNW products and services or call us at 1 (877) 269-7890