Intermap Technologies Reports 2016 Fourth Quarter and Year-End Financial Results

DENVER, March 23, 2017 /CNW/ - (TSX: IMP) (ITMSF:BB) – Intermap Technologies Corporation ("Intermap" or the "Company") today reported financial results for the fourth quarter and year ended December 31, 2016.

All amounts in this news release are in United States dollars, unless otherwise noted.

During the second half of 2016, the Company undertook a number of measures to stabilize its operations, restructure its financial obligations, and return to profitable growth.

The Company announced changes to the Board of Directors, which resulted in a new composition of the full Board. Additionally, the Company announced changes in senior management and organizational restructuring necessary to align the Company's resources with the on-going revenue opportunities.

In December 2016, the Company announced the restructuring of its outstanding debt agreements with Vertex One Asset Management Inc. The restructuring included a Bridge Loan for $6.0 million, to be repaid with the proceeds of a Rights Offering during the first quarter of 2017, the extension of the maturity date of all current promissory notes to September 1, 2020 and the elimination of interest, the cash sweep and the royalty payment obligations.

"These organizational changes and refinancing steps provided the liquidity to execute the Company's business plan, and return to its core strategic focus towards data acquisition, value added data processing, and related application solutions and services," commented Patrick Blott, Chairman and CEO of Intermap. In addition, the Company continued to invest in its core risk management business, where it has seen increased demand for risk management software and services related to flood underwriting. The Company is seeking to become a large participant in underwriting private flood risk, which is a growing market segment where many large surplus and admitted carriers have recognized the Company's unique products and have recently become customers."

Moving into 2017, the Company announced major steps forward in its new strategic direction. It announced a comprehensive upgrade of its radar system, making it the most advanced commercial multi-frequency data acquisition platform available. It announced a task order to deploy its new system in Southeast Asia in 2017. And it added employees to its processing operation to absorb increased demand for services associated with these initiatives.

On February 24, 2017, the Company announced its plans to proceed with the previously announced Rights Offering. The Rights Offering Notice was mailed on March 2, 2017 to all shareholders of record as of March 1, 2017. Pursuant to the Rights Offering, one right was issued for each common share of the Company held and each right entitles the holder to subscribe for one common share of the Company upon the payment of the subscription price of C$0.06 or US$0.05 per common share. An aggregate of 101,344,582 rights were issued pursuant to the Rights Offering and, if fully subscribed and the subscription price is paid in US dollars, would result in gross proceeds of approximately US$5.0 million. The rights expire at 4:00 p.m. (Calgary time) on March 27, 2017. All proceeds received in connection with the Rights Offering will be used to repay the Bridge Loan referenced above and no proceeds will be retained by the Company. Details of the Rights Offering are available on the Company's profile at www.sedar.com.

Financial Review

For the fourth quarter 2016, Intermap reported total revenue of $1.5 million, compared to $3.2 million last year. Acquisition services revenue in the fourth quarter was $0.9 million, compared to $0.4 million last year. Value added data revenue was $0.4 million, compared to $2.4 million last year. The decrease from prior year relates to two large sales during 2015, without a similar size transaction in 2016. Software and solutions revenue was $0.2 million, compared to $0.4 million last year. The decrease from prior year relates to the timing of sales being more evenly spread in 2016. As of December 31, 2016, there remained $1.2 million in backlog contracts to be recognized in future periods.

For the fourth quarter 2016 and 2015, personnel expense was $1.7 million and $2.3 million, respectively. The decrease is primarily due to decreases in headcount on a year-over-year basis, following the restructuring actions taken at the end of the third quarter and beginning of the fourth quarter of 2016.

For the fourth quarter 2016, purchased services and materials expense was $0.1 million, consistent with the same period last year. Purchased services and materials includes (i) aircraft related costs (ii) professional and consulting costs (iii) third-party support services related to the collection, processing and editing of the Company's airborne data collection activities, and (iv) software expenses (including maintenance and support).

Fourth quarter adjusted EBITDA, a non-GAAP and IFRS financial measure, was negative $1.1 million, compared with $0.2 million last year. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization and excludes share-based compensation expense, fair value adjustments to derivative instruments, gain or loss on the disposal of equipment, and gain or loss on foreign currency translation. Adjusted EBITDA is not a recognized performance measure under IFRS. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss). See below for a reconciliation of the Company's net loss to adjusted EBITDA for the fourth quarter of 2016 as compared to 2015 and for the year ended December 31, 2016 compared to December 31, 2015.

For the year ended December 31, 2016, Intermap reported total revenue of $7.0 million, compared to $8.6 million recorded in 2015. Acquisition services revenue for the year was $3.5 million compared to $3.8 million last year. Value added data revenue was $2.2 million compared to $3.8 million last year. The decrease from prior year relates to two large sales during the fourth quarter of 2015, without a similar size transaction in 2016. Software and solutions revenue was $1.3 million compared to $1.0 million last year.  

For the year ended December 31, 2016, personnel expense was $9.4 million compared to $11.0 million last year. The year-over-year decrease in personnel expense is primarily due to the restructuring actions taken during the end of the third quarter and beginning of the fourth quarter of 2016.

For the year ended December 31, 2016, purchased services and materials expense was $3.3 million compared to $3.6 million last year. The year-over-year decrease in purchased services and materials was due primarily to decreases in subcontractor expenses associated with software development in 2015.

Adjusted EBITDA for the year was negative $7.5 million compared with negative $7.6 million for 2015. For the year 2016, net loss was $17.8 million, or ($0.18) per share, compared with a net loss of $18.1 million, or ($0.19) per share, last year.

The cash position of the Company at December 31, 2016 (cash, cash equivalents and restricted cash) was $6.5 million, compared to $0.8 million at December 31, 2015. This increase in cash at year end 2016 was primarily the result of receiving an advance of $6.0 million pursuant to the Bridge Loan. Amounts receivable and unbilled revenue at December 31, 2016 was $0.6 million, compared to $2.3 million at December 31, 2015. The decrease is due to differences in the timing of fourth quarter sales and collections. Working capital improved to negative $3.8 million at December 31, 2016, compared to negative $16.6 million at December 31, 2015. The primary reason for the improvement in the working capital deficit was the change in the maturity date of all the then current promissory notes which resulted in the movement of such notes payable from current to long-term indebtedness, the elimination of accrued interest and royalty payment obligations and the receipt of the proceeds from the Bridge Loan. Adjusted working capital excluding non-cash liabilities, such as warrant and long-term incentive plan obligations to be settled in equity and an estimate of the portion of the $6.0 million Bridge Loan to be converted to long-term following the conclusion of the Rights Offering, was negative $1.2 million at December 31, 2016 and negative $13.4 million at December 31, 2015.

Important factors, including those discussed in the Company's regulatory filings (www.sedar.com) could cause actual results to differ from the Company's expectations and those differences may be material. The Company's consolidated financial statements and management's discussion and analysis will be filed on SEDAR at: www.sedar.com on March 31, 2017.

About Intermap Technologies

Headquartered in Denver, Colorado, Intermap (www.intermap.com) is an industry leader in geospatial intelligence solutions. It is the only company capable of fusing volumes of accurate bare earth and other geospatial data into a single source to provide location- based solutions for customers in diverse markets around the world. For more information please visit www.intermap.com.

Non-IFRS Measures

Adjusted EBITDA is not a recognized performance measure under IFRS and does not have a standardized meaning prescribed by IFRS. The term EBITDA consists of net income (loss) and excludes interest, taxes, depreciation, and amortization. Adjusted EBITDA is included as a supplemental disclosure because management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss).



Three months ended

December 31,

Twelve months ended

December 31,

(UNAUDITED)

U.S. $ millions 

2016


2015

2016


2015









Net loss

$

(2.7)


$

(1.4)

$

(17.8)


$

(18.1)


Financing costs

1.1


3.1

10.1


6.7


Depreciation of property and equipment

0.2


0.3

0.8


1.0


EBITDA

$

(1.4)


$

2.0

$

(6.9)


$

(10.4)


Change in value of derivative instruments

(0.5)


(1.5)

(1.9)


2.6


Restructing costs

0.7


-

0.9


-


Income tax recovery

-


-

-


(0.1)


Share-based compensation

0.1


(0.2)

0.3


0.6


Gain on disposal of equipment

-


-

-


(0.1)


Loss (gain) on foreign currency translation

-


(0.1)

0.1


(0.2)


Adjusted EBITDA

$

(1.1)


$

0.2

$

(7.5)


$

(7.6)

 

Adjusted working capital is not a recognized performance measure under IFRS and does not have a standardized meaning prescribed by IFRS. The term working capital consists of current assets less current liabilities. Adjusted working capital is included as a supplemental disclosure because management believes that such measurement provides a better assessment of the Company's near-term cash obligations, by excluding certain non-cash liabilities.

(UNAUDITED)

 December 31, 

 December 31, 

U.S. $ millions

2016

2015




Working captial

$

(3.8)

$

(16.6)




Non-cash adjustments to working capital:




Warrant liability

0.1

2.1


LTIP liability

0.1

-


Project financing

1.2

1.1


Estimate of bridge loan to convert to term loan

1.2

-




Adjusted working capital 

$

(1.2)

$

(13.4)

 

Intermap Reader Advisory

Certain information provided in this news release constitutes forward-looking statements, including the intention of the Corporation to complete the Rights Offering and the Company's plans to align the Company's resources with the on-going revenue opportunities and to seek to return to profitable growth. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Intermap believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of known and unknown risks and uncertainties. You can find a discussion of such risks and uncertainties in our Annual Information Form and other securities filings. While the Corporation makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Corporation will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to Intermap or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this news release are made as at the date of this news release and the Corporation does not undertake any obligation to update publicly or to revise any of the forward-looking statements made herein, whether as a result of new information, future events or otherwise, except as may be required by applicable securities law. 

INTERMAP TECHNOLOGIES CORPORATION
Consolidated Balance Sheets
UNAUDITED
(In thousands of United States dollars)




December 31,

December 31,




2016

2015






Assets









Current assets:





Cash and cash equivalents


$

6,527

$

-


Restricted cash


-

801


Amounts receivable


600

2,283


Unbilled revenue


30

11


Prepaid expenses


409

295




7,566

3,390






Property and equipment


1,457

1,922




$

9,023

$

5,312






Liabilities and Shareholders' Deficiency









Current liabilities:





Accounts payable and accrued liabilities


$

3,555

$

6,872


Current portion of notes payable


5,864

9,087


Current portion of project financing


1,214

1,121


Current portion of deferred lease inducements


24

101


Unearned revenue


469

467


Warrant liability 


137

2,085


Income taxes payable


3

5


Obligations under finance leases


49

75


Current portion of other long-term liabilities


100

158




11,415

19,971






Long-term notes payable


21,837

7,300

Long-term project financing


168

174

Deferred lease inducements


133

162

Obligations under finance leases


24

34

Other long-term liabilities


-

92




33,577

27,733






Shareholders' deficiency:





Share capital


196,686

196,409


Accumulated other comprehensive income 


(146)

(102)


Contributed surplus


26,955

11,578


Deficit


(248,049)

(230,306)


Accumulated other comprehensive income 







(24,554)

(22,421)









$

9,023

$

5,312

 

INTERMAP TECHNOLOGIES CORPORATION
Consolidated Statements of Profit and Loss and Other Comprehensive Income
UNAUDITED

(In thousands of United States dollars, except per share information)

For the years ended December 31,


2016

2015





Revenue


$

7,049

$

8,642





Expenses:





Operating costs


14,781

16,860


Depreciation of property and equipment


837

974


Amortization of intangible assets


-

13




15,618

17,847






Operating loss


(8,569)

(9,205)





Restructuring costs


(941)

-

Gain on disposal of equipment


-

94

Change in fair value of derivative instruments


1,948

(2,572)

Financing costs


(10,069)

(6,661)

Financing income


7

8

(Loss) gain on foreign currency translation


(105)

136

Loss before income taxes


(17,729)

(18,200)





Income tax expense:





Current  


(14)

(27)


Deferred


-

73




(14)

46






Net loss for the period


$

(17,743)

$

(18,154)





Other comprehensive loss:








Items that are or may be reclassified subsequently to profit or loss:




Foreign currency translation differences


(44)

(45)





Comprehensive loss for the period


$

(17,787)

$

(18,199)





Basic and diluted loss per share


$

(0.18)

$

(0.19)





Weighted average number of Class A common





shares - basic & diluted


100,878,954

96,102,755

 

INTERMAP TECHNOLOGIES CORPORATION
Consolidated Statements of Changes in Shareholders' Deficiency
UNAUDITED

(In thousands of United States dollars)



Contributed
Surplus

Cumulative
Translation




Share Capital

Deficit

Total

Balance at December 31, 2014

$

194,377

$

11,395

$

(57)

$

(212,152)

$

(6,437)

Comprehensive loss for the period

-

-

(45)

(18,154)

(18,199)

Share-based compensation

30

294

-

-

324

Exercise of warrants

1,004

-

-

-

1,004

Exercise of options

57

(22)

-

-

35

Note conversion 

556

(16)

-

-

540

New warrant issuance

385

-

-

-

385

Deferred tax effect of convertible note

-

(73)

-

-

(73)

Balance at December 31, 2015

$

196,409

$

11,578

$

(102)

$

(230,306)

$

(22,421)

Comprehensive loss for the period

-

-

(44)

(17,743)

(17,787)

Gain on modification of debt

-

15,063

-

-

15,063

Share-based compensation

174

359

-

-

533

Exercise of options

103

(45)

-

-

58

Balance at December 31, 2016

$

196,686

$

26,955

$

(146)

$

(248,049)

$

(24,554)

 

SOURCE Intermap Technologies Corporation

For further information: Intermap Technologies, Jennifer Bakken, Sr. Vice President and Acting CFO, CFO@intermap.com, +1 (303) 709-0955


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

CNW Membership

Fill out a CNW membership form or contact us at 1 (877) 269-7890

Learn about CNW services

Request more information about CNW products and services or call us at 1 (877) 269-7890