Intermap Technologies Reports 2015 Second Quarter Financial Results

DENVER, Aug. 13, 2015 /CNW/ - (TSX: IMP) – Intermap Technologies Corporation ("Intermap" or the "Company") today reported financial results for the second quarter ended June 30, 2015. A conference call will be held tomorrow, August 14th, at 11:00 a.m. Eastern Time to discuss the results.

All amounts in this news release are in United States dollars unless otherwise noted.

Intermap reported total revenue of $0.7 million for the second quarter of 2015, a 25% decrease from the first quarter of the year. Second quarter revenue of $0.7 million is compared to $2.4 million in the same period of 2014. During the second quarter of last year, a $1.0 million NEXTMap® data sale was recognized on a single contract from a U.S. government entity. No similar sized contract was closed during the first six months of the current year, making up the majority of the variance between the current year and prior year periods. Additionally, NEXTMap data sales were lower in the U.S., Europe and Southeast Asia during the current year. Net operating loss for the second quarter of 2015 was $4.4 million, compared to a net operating loss of $3.2 million for the second quarter of 2014. Second quarter adjusted EBITDA, a non IFRS financial measure, was a loss of $3.7 million, an increase from an adjusted EBITDA loss of $2.8 million for the same period in 2014. Adjusted EBITDA excludes share-based compensation, change in value of derivative instruments, gain or loss on the disposal of equipment, impairment losses or reversals, and gain or loss on foreign currency translation.

"Our focus during the quarter was the closing of a spatial data infrastructure (SDI) project. We reported success with this on June 22, 2015 when we announced that Intermap had received a letter of award for an Orion Platform® implementation program valued at greater than $125 million" said Todd Oseth, President & CEO of Intermap. "This award represents the largest SDI award in the Company's history. We're currently working to define the final scope of the project and finalize the definitive agreement giving effect to the terms and conditions of the tender. We remain optimistic that this final step can be completed by the end of the third quarter at which time we will issue a press release with the pertinent details. We believe this award will be a catalyst to close other large Orion Platform government implementations as well as promote Intermap's location based Platform-as-a-Service (PaaS) and Software-as-a-Service (SaaS) product offerings for the enterprise sector."

Mr. Oseth added, "during the second quarter we saw continued expansion of our InsitePro user base in both the US and South America. Our risk based customers are excited about InsitePro's capabilities and the fact that we can customize the application for their individual needs. In addition to the positive developments with our software business, we also saw a repeat customer contract with us for further data acquisition in North America. The contract was for more than $2 million. The majority of that contract is now complete and the results continue to surpass our published specifications. We are creating a truly amazing dataset for this customer."  

Financial Review

Consolidated revenue for the second quarter of 2015 totaled $0.7 million and included (i) $0.1 million in mapping services, (ii) $0.1 million in professional services, (iii) $0.3 million in data licensing, and (iv) $0.2 million in 3DBI software licensing. For the same period in 2014, consolidated revenue totaled $2.4 million and included (i) $0.1 million in mapping services, (ii) $0.2 million in professional services, (iii) $1.8 million in data licensing, and (iv) $0.3 million in 3DBI software licensing. Contract backlog at the end of the quarter totaled $2.5 million

For the second quarter of 2015, personnel expense was $3.0 million, compared to $3.1 million in the same period last year. The decrease was primarily due to reduced commission expense consistent with decreased revenue recognized on a year-over-year basis.

For the second quarter of 2015, purchased services and materials expense was $1.2 million, compared to $1.5 million during the same period last year. The decrease in this category of expense is primarily due to a decrease in job and contractor expenses associated with the Company's software development activities. Purchased services and materials includes (i) aircraft related costs, including jet fuel, (ii) professional and consulting costs, (iii) third-party support services related to airborne data collection efforts, processing and editing of the Company's data collection efforts, and (iv) software expenses (including maintenance and support).

The cash position of the Company at June 30, 2015 (cash, restricted cash, and cash equivalents) was $0.6 million, compared to $0.5 million at December 31, 2014. Amounts receivable and unbilled revenue at June 30, 2015 was $0.9 million, compared to $1.5 million at December 31, 2014. Working capital was negative $20.4 million at June 30, 2015, compared to negative $8.7 million at December 31, 2014 (see "Intermap Reader Advisory" below).

Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Second Quarter Business Highlights

  • On June 22, 2015, Intermap announced that a consortium led by the Company was issued with a governmental letter of award for the creation, operation and maintenance of a national spatial data infrastructure (SDI) program. The scope of work for the initial 2-year SDI implementation phase is valued at greater than $125 million, with product delivery expected to commence during the third quarter of 2015. The Company will also provide an operation and maintenance module valued at greater than $50 million for an additional 18-year period. The 20-year SDI program is administered within a public-private-partnership (PPP) framework under a build-operate-transfer (BOT) model, with the Company serving as the prime contractor, on a turnkey basis.


    The award is the result of a competitive tender process during which the Company demonstrated the enabling versatility of its proprietary Orion Platform, the industry's first software-driven, big-data, geospatial analytics platform, capable of delivering customized solutions, at scale, to governments and commercial enterprises across multiple verticals from one unified control point. The Orion Platform was launched on June 19, 2013, and is based on the Company's proprietary software, data, airborne radar collection, and data fusion technologies.


    The sovereign client intends to use the Orion Platform for the planning, development, and management of national interests, including natural resource exploration and production, environmental protection, land administration, telecommunication, transportation and power networks, defense and homeland security. The SDI program will include nation-wide data acquisition, utilizing the Company's proprietary Interferometric Synthetic Aperture Radar (IFSAR) technology, alongside satellite imagery and selective Light Detection and Ranging (LiDAR) coverage.


    The award is subject to the entry into definitive agreements giving effect to the tender terms and conditions, including, without limitation, a project finance facility agreement, and is expected to close during the third quarter of 2015.

  • On June 17, 2015, Intermap announced the release of NEXTMap World 10 Digital Elevation Model (DEM). NEXTMap World 10 is the only global digital elevation model available that incorporates the consistency of radar with the resolution of optical. It leverages the best of each technology and builds on the success of Intermap's World 30 offering. NEXTMap World 10 combines the best of ASTER and SRTM data for a higher resolution, more accurate product by leveraging its patent-pending data fusion technologies. This fusion has led to higher spatial content of the final DEM. World 10 also contains superior coastal behavior and improved accuracies due to enhanced ICESat processing of land and water boundaries. Intermap will continue to integrate the best available data, including the newly released SRTM30, throughout the lifespan of the product. Intermap also provides services to integrate customer supplied elevation data as well as creation of Digital Terrain Models (DTM) anywhere in the world for advanced terrain analysis. World 10 can be used for diverse applications such as orthorectification, preliminary site engineering, and regional flood modeling. The entire world of 25,671 one-degree tiles, is ready for delivery.

  • On June 15, 2015, Intermap announced an InsitePro subscription from one of the largest insurers of homes in Florida. InsitePro is software as a service (SaaS) that supplies location-based risk assessment to the property insurance industry. A key benefit of InsitePro for this insurer is the ability to score location risks according to their own business rules. Florida is a challenging insurance environment, with a combination of coastal and inland flooding in addition to other risks. In response to these challenges, the market is evolving to provide private alternatives for flood insurance. Carriers who underwrite flood insurance are searching for alternatives to existing and traditional flood risk information so they can incorporate their own experience and appetite into their analytics and workflows. InsitePro meets this need by providing a more complete risk assessment for location-based risk. InsitePro supports write your own (WYO) flood, but adds extra value for excess and private insurance coverage. The software is built on a platform that allows each customer to configure risk analytics and leverage Intermap's extensive collection of geospatial datasets to deliver the precise information they need. InsitePro by Intermap automates complex risk assessment for underwriters. Typical uses of the risk scoring function include:
    • Selection: deciding which properties to underwrite based on quantified risk.
    • Pricing: matching premium to a better understanding of risk.
    • Flood model validation: using terrain features to confirm the accuracy of flood zones.
    • Multi-peril analysis: developing a combined view of risk for a location.

  • On June 5, 2015, Intermap announced that the Company was awarded a US $2.1 million contract for an airborne radar mapping services solution. Intermap is using its proprietary Interferometric Synthetic Aperture Radar (IFSAR) technology to collect orthorectified radar imagery and high resolution elevation data to enhance the customer's existing geospatial map database. This new dataset will be used for improved disaster planning, resource management, security interests, and infrastructure planning. The project will commence in July 2015 and the final deliveries of the dataset are expected to be substantially complete by the end of the year 2015.

  • On April 28, 2015, Intermap announced that it had completed a non-brokered US$2.5 million debt financing (the "Debt Financing") with Vertex One Asset Management ("Vertex") of Vancouver, BC. The promissory note granted under the Debt Financing will mature 12 months from the date of issuance. Simple interest is payable at maturity at an annual rate of 20.0%. The Debt Financing is subject to a prepayment right by the Company at 120% of the principal amount at any time, subject to a 30 day notice period. The Company intends to use the net proceeds of the Debt Financing for general corporate purposes.

  • On April 3, 2015, Intermap announced that it had completed a non-brokered US$1.5 million debt financing (the "Debt Financing") with Vertex One Asset Management ("Vertex") of Vancouver, BC. The promissory note granted under the Debt Financing will mature 12 months from the date of issuance. Simple interest is payable at maturity at an annual rate of 20.0%. In addition, warrants were issued to the holder of the debt, entitling the holder to purchase up to 9,178,266 Common Shares at a price of C$0.09 per share (US$0.07 per share). Under the terms of the financing, Vertex will retire an outstanding $0.5 million note, which was issued on December 26, 2014, and became due on March 31, 2015. Additionally, with the retirement of the note, 8,333,333 conversion shares associated with the note were cancelled. The Debt Financing is subject to a prepayment right by the Company at 120% of the principal amount at any time, subject to a 30 day notice period. The Company intends to use the net proceeds of the Debt Financing for general corporate purposes.

As of August 13, 2015, there were 99,163,102 common shares outstanding.

As of August 13, 2015, potential dilutive securities include (i) 7,367,400 outstanding share options in the Company's share option plan with a weighted average exercise price of C$0.46, and (ii) 25,671,150 warrants outstanding with a weighted average exercise price of C$0.08. Each option and warrant entitles the holder to purchase one Class A common share.

Important factors, including those discussed in the Company's regulatory filings (www.sedar.com) could cause actual results to differ from the company's expectations and those differences may be material. Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Conference Call

Intermap will host a conference call tomorrow, August 14, 2015, at 11:00 am ET (9:00 am MT). To participate in the call, please dial +1-647-427-7450 approximately 10 minutes prior to the conference call and provide conference ID 96757161. A recording of the conference call will be available through October 31, 2015. Please dial +1-416-849-0833 and provide pass code 96757161 to listen to the rebroadcast. The call will also be available on Intermap's website at http://www.intermap.com/investors for replay.

About Intermap Technologies

Headquartered in Denver, Colorado - Intermap (www.intermap.com) is an industry leader in geospatial solutions on demand. Through its powerful suite of 3DBI applications and proprietary development of contiguous databases that fuse volumes of GIS data into a single source, Intermap is able to provide location based solutions for customers in diverse markets around the world that solve today's complex geospatial challenges.

Adjusted EBITDA is not a recognized performance measure under GAAP and does not have a standardized meaning prescribed by IFRS. The term EBITDA consists of net income (loss) and excludes interest, taxes, depreciation, and amortization. Adjusted EBITDA is included as a supplemental disclosure because management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss).

Intermap Reader Advisory

Certain information provided in this news release constitutes forward-looking statements. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Intermap believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of known and unknown risks and uncertainties. You can find a discussion of such risks and uncertainties in our Annual Information Form, other securities filings, and more specifically in the Company's press release dated June 22, 2015 regarding the letter of award for an Orion Platform implementation. While the Company makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Company will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to Intermap or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this news release are made as at the date of this news release and the Company does not undertake any obligation to update publicly or to revise any of the forward-looking statements made herein, whether as a result of new information, future events or otherwise, except as may be required by applicable securities law. 

Reference is made to the Company's audited Consolidated Financial Statements for the years ended December 31, 2014 and 2013, together with the accompanying notes, which includes a going concern disclosure and such disclosure remains applicable as of the date of the financial statements included herein.

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Balance Sheets
(In thousands of United States dollars)




June 30,

December 31,




2015

2014






Assets








Current assets:




Cash and cash equivalents

$

489

$

537


Restricted cash

69

-


Amounts receivable

825

1,453


Unbilled revenue

73

63


Prepaid expenses

456

412


Work in process

7

-




1,919

2,465






Property and equipment

2,381

2,833

Intangible assets

-

13




$

4,300

$

5,311






Liabilities and Shareholders' Equity








Current liabilities:




Accounts payable and accrued liabilities

$

5,043

$

3,785


Current portion of convertible and other notes payable

11,381

5,313


Current portion of project financing

1,215

1,168


Current portion of deferred lease inducements

141

137


Unearned revenue and deposits

748

451


Warrant liability

3,621

226


Income taxes payable

8

2


Obligations under finance leases

137

131




22,294

11,213






Long-term project financing

205

122

Deferred lease inducements

217

311

Obligations under finance leases

26

96

Other long-term liabilities

352

6




23,094

11,748






Shareholders' equity:




Share capital

195,799

194,377


Accumulated other comprehensive income 

(89)

(57)


Contributed surplus

11,543

11,395


Deficit

(226,047)

(212,152)




(18,794)

(6,437)









$

4,300

$

5,311

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Profit and Loss and Other Comprehensive Income
(In thousands of United States dollars, except per share information)




For the three months


For the six months




ended June 30,


ended June 30,








(as restated)




2015


2014


2015


2014











Revenue

$

719


$

2,353


$

1,675


$

4,457











Expenses:









Operating costs

4,839


5,274


9,497


11,041


Depreciation of property and equipment

244


295


486


587


Amortization of intangible assets

-


30


13


59




5,083


5,599


9,996


11,687











Operating loss

(4,364)


(3,246)


(8,321)


(7,230)











Gain on disposal of equipment

-


51


47


413

Change in fair value of derivative instruments

(3,672)


176


(3,643)


1,405

Financing costs

(866)


(321)


(1,986)


(510)

Financing income

-


1


4


8

Gain (loss) on foreign currency translation

(114)


(43)


24


(121)

Loss before income taxes

(9,016)


(3,382)


(13,875)


(6,035)











Income tax (expense) recovery:









Current  

-


-


(20)


-


Deferred

-


-


-


318




-


-


(20)


318











Net loss for the period

$

(9,016)


$

(3,382)


$

(13,895)


$

(5,717)











Other comprehensive loss:


















Items that are or may be reclassified subsequently to profit or loss:
















Foreign currency translation differences

25


2


(32)


1











Comprehensive loss for the period

$

(8,991)


$

(3,380)


$

(13,927)


$

(5,716)











Basic and diluted loss per share

$

(0.10)


$

(0.04)


$

(0.15)


$

(0.06)











Weighted average number of Class A common









shares - basic & diluted

92,952,350


91,648,742


92,370,739


91,622,212

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Changes in Equity
(In thousands of United States dollars)


Share

Capital

Contributed

Surplus

Cumulative

Translation

Adjustments

Deficit

Total







Balance at December 31, 2013 (as restated)

$

194,337

$

10,671

$

37

$

(199,352)

$

5,693







Comprehensive income (loss) for the period

-

-

1

(5,718)

(5,717)

Share-based compensation

40

193

-

-

233

Deferred tax effect of convertible note

-

(318)

-

-

(318)

Conversion option of convertible note

-

599

-

-

599







Balance at June 30, 2014 (as restated)

$

194,377

$

11,145

$

38

$

(205,070)

$

490







Comprehensive loss for the period

-

-

(95)

(7,082)

(7,177)

Share-based compensation

-

215

-

-

215

Conversion option of convertible note

-

105

-

-

105

Issuance costs

-

(5)

-

-

(5)

Deferred tax effect of convertible note

-

(65)

-

-

(65)







Balance at December 31, 2014

$

194,377

$

11,395

$

(57)

$

(212,152)

$

(6,437)







Comprehensive loss for the period

-

-

(32)

(13,895)

(13,927)

Share-based compensation

-

164

-

-

164

Exercise of warrants

506

-

-

-

506

Convertible note conversion

556

(16)

-

-

540

New warrant issuance

360

-

-

-

360







Balance at June 30, 2015

$

195,799

$

11,543

$

(89)

$

(226,047)

$

(18,794)

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Cash Flows
(In thousands of United States dollars)






(as restated)

For the six months ended June 30,

2015


2014







Cash flows provided by:










Operating activities:





Net loss for the period

$

(13,895)


$

(5,717)


Adjusted for the following non-cash items:






Depreciation of property and equipment

486


587



Amortization of intangible assets

13


59



Share-based compensation expense

539


233



Gain on disposal of equipment

(47)


(413)



Amortization of deferred lease inducements

(70)


(42)



Deferred taxes

-


(318)



Change in fair value of derivative instruments

3,643


(1,405)



Financing costs

1,986


510



Current income tax expense

20


-



Interest paid

(11)


(12)



Income tax paid

(14)


(5)


Changes in working capital:






Amounts receivable

733


3,764



Work in process and other assets

(61)


(49)



Accounts payable

301


(447)



Accrued liabilities

(178)


(9)



Unearned revenue and deposits

297


12



Gain on foreign currency translation

783


(1)




(5,475)


(3,253)







Investing activities:





Purchase of property and equipment

(34)


(437)


Proceeds from sale of equipment

-


353




(34)


(84)







Financing activities:





Proceeds from notes payable

11,800


5,000


Financing costs of notes payable

(94)


(93)


Proceeds from reimbursable project funding

93


44


Proceeds from exercise of warrants

97


-


Movement to restricted cash

(69)


-


Repayment of obligations under finance lease

(64)


(57)


Repayment of long-term debt and notes payable

(6,300)


(65)




5,463


4,829







Effect of foreign exchange on cash

(2)


8







Increase in cash and cash equivalents

(48)


1,500







Cash and cash equivalents, beginning of period

537


2,420







Cash and cash equivalents, end of period

$

489


$

3,920

SOURCE Intermap Technologies Corporation

For further information: Intermap Technologies, Rich Mohr, Senior Vice President & Chief Financial Officer, rmohr@intermap.com, +1 (303) 708-0955; Canada - Financial, Cory Pala, Investor Relations, e.vestor Communications Inc., cpala@evestor.com, +1 (416) 657-2400


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

CNW Membership

Fill out a CNW membership form or contact us at 1 (877) 269-7890

Learn about CNW services

Request more information about CNW products and services or call us at 1 (877) 269-7890