IMAX Corporation Reports Second Quarter 2012 Financial Results

NEW YORK, July 26, 2012 /CNW/ -

HIGHLIGHTS

  • Q2 2012 Revenues Increased 23% to $70.2 million
  • Q2 2012 Adjusted Net Income Increased 206% to $14.1 million
  • New Theatre Signings Momentum Leads to Increase in 2012 Scheduled Installations

IMAX Corporation (NYSE: IMAX; TSX: IMX) today reported second quarter 2012 revenues of $70.2 million, adjusted EBITDA as calculated in accordance with the Company's Credit Facility of $29.0 million, adjusted net income of $14.1 million, or $0.21 per diluted share, and reported net income of $11.1 million, or $0.16 per diluted share. For reconciliations of adjusted net income to reported net income and for the definition of adjusted EBITDA, please see the tables at the end of this press release.

(Logo: http://photos.prnewswire.com/prnh/20111107/MM01969LOGO )

"Our second quarter financial results reflect growth in recurring revenues and gross margin, driven by the power and scale of our global network and the solid performance of a portfolio of films," said IMAX Chief Executive Officer Richard L. Gelfond. "In addition to our healthy box office results and our expanding network, during the quarter we signed deals for 40 IMAX® theatre systems, our backlog rose sequentially and our pipeline for future theatre deals remains robust. We believe the fundamentals of our business are fueling our earnings growth and positioning us for success over the long term."

Network Growth Update
In the second quarter of 2012, the Company signed contracts for 40 theatre systems and installed 20 theatre systems. Based on the number of recent theatre signings, the Company has increased its 2012 installations scheduled only from current backlog to approximately 110 new theatres, from its previous outlook of 95 to 100 new theatres from backlog. In addition, the Company may sign agreements for new theatres that install within that same year. The Company cautions that installations can slip from period to period, usually for reasons beyond its control.

There were 280 theatre systems in backlog as of June 30, 2012, compared to 261 systems in backlog as of March 31, 2012 and 294 systems in backlog as of June 30, 2011. For a breakdown of system signings, installations and backlog by type, please see the end of this press release.

Second Quarter Segment Results
Second quarter 2012 total film revenue was $26.5 million, compared to $18.7 million in the second quarter of 2011. Production and IMAX DMR® revenues were $19.7 million in the second quarter of 2012, versus $12.4 million in the year-ago period. Gross box office from DMR titles was $173.5 million in the second quarter of 2012, compared to $107.7 million in the second quarter of 2011. The average DMR box office per screen in the second quarter of 2012 was $341,900, compared to $315,700 in the second quarter of 2011.

"Differentiation continues to be a key focus of our film strategy in 2012 and beyond," added Mr. Gelfond. "Several recent titles have featured various elements of IMAX differentiation, including Prometheus and The Amazing Spider-Man. The highlight of our third quarter, Christopher Nolan's The Dark Knight Rises, includes a record of over 70-plus minutes of IMAX footage. We believe that the success of this film will drive longer term benefits to our business like continued theatre signings momentum and interest in IMAX differentiation among filmmakers. In 2013, we will achieve an exciting milestone with the release of two movies featuring sequences filmed with IMAX cameras, Paramount Pictures' sequel to Star Trek and Lionsgate's Catching Fire, the second installment of The Hunger Games series."

In the second quarter of 2012, revenue from joint revenue sharing arrangements was $15.6 million, compared to $8.3 million in the prior-year period. During the quarter, the Company installed 9 new theatres under joint revenue sharing arrangements, compared to 23 in the year-ago period. As of June 30, 2012, there were 274 IMAX theatres operating under joint revenue sharing arrangements, compared to 204 joint revenue sharing theatres open as of June 30, 2011.

In the second quarter of 2012, IMAX systems revenue was $18.0 million, compared to $20.5 million in the second quarter of 2011, primarily reflecting the installation of 11 full, new theatre systems in the most recent second quarter, compared to a total of 18 systems installed in the second quarter of 2011, which included 11 full, new systems, one used system and six digital system upgrades.

Mr. Gelfond concluded, "Global demand for The IMAX Experience® is as strong as ever, as evidenced by our box office performance, our upcoming lineup of films and a robust pipeline of theatre deals. We are still in the early stages of our network expansion, having recently increased the estimated number of worldwide IMAX zones by 10% to 1,700 theatres. While we continue to grow at a rapid pace, we are also reinvesting in our brand and technology to even further differentiate the IMAX platform, solidifying our position as the premier global blockbuster entertainment platform."

Second quarter 2012 total revenues were $70.2 million, adjusted EBITDA was $29.0 million, adjusted net income was $14.1 million, or $0.21 per diluted share, and reported net income was $11.1 million, or $0.16 per diluted share. For the second quarter of 2011, total revenues were $57.2 million, adjusted net income was $4.6 million, or $0.07 per diluted share, reported net income was $1.8 million, or $0.03 per diluted share, and adjusted EBITDA was $16.2 million.

For the six months ended June 30, 2012, total revenues were $125.8 million, adjusted EBITDA was $45.5 million, adjusted net income was $18.1 million, or $0.27 per diluted share, and reported net income was $13.7 million, or $0.20 per diluted share. For the six months ended June 30, 2011, total revenues were $102.4 million, adjusted EBITDA was $25.2 million, adjusted net income was $7.1 million, or $0.10 per diluted share, and reported net income was $0.8 million, or $0.01 per diluted share.

Adjusted Net Income and Adjusted Earnings Per Diluted Share Calculation – Beginning Quarter Ended September 30, 2012:
Beginning in the third quarter of 2012, the Company intends to adopt a revised definition of "Adjusted Net Income" and "Adjusted Earnings Per Diluted Share" to exclude all stock-based compensation and one-time items. In addition, Adjusted Net Income and Adjusted Earnings Per Diluted Share will be fully tax-affected. The Company believes that this revised definition should provide for a more straightforward and conventional calculation of adjusted earnings.

Conference Call
The Company will host a conference call today at 8:30 AM ET to discuss its second quarter 2012 financial results. To access the call via telephone, interested parties should dial (866) 321-6651 approximately 5 to 10 minutes before it begins. International callers should dial (416) 642-5212. The participant passcode for the call is 5745205. This call is also being webcast by Thomson Financial and can be accessed on the 'Investor Relations' section of www.imax.com. A replay of the call will be available via webcast on the 'Investor Relations' section of www.imax.com or via telephone by dialing (888) 203-1112, or (647) 436-0148 for international callers. The participant passcode for the telephone replay is 5745205.

About IMAX Corporation
IMAX Corporation is one of the world's leading entertainment and technology companies, specializing in the creation and delivery of premium, awe-inspiring entertainment experiences. With a growing suite of cutting-edge motion picture and sound technologies, and a globally recognized entertainment brand, IMAX is singularly situated at the convergence of the entertainment industry, innovation and the digital media world. The industry's top filmmakers and studios are utilizing IMAX theatres to connect with audiences in extraordinary ways, and as such, the IMAX network is among the most important and successful theatrical distribution platforms for major event films around the globe. The Company's new digital projection and sound systems - combined with a growing blockbuster film slate - are fueling the rapid expansion of the IMAX network in established markets such as North America, Western Europe, and Japan, as well as emerging markets such as China and Russia. IMAX deliver the world's best cinematic presentations using proprietary IMAX®, IMAX 3D®, and IMAX DMR® (Digital Re-Mastering) technologies. IMAX DMR enables virtually any motion picture to be transformed into the unparalleled image and sound quality of The IMAX Experience®.

IMAX is headquartered in New York, Toronto and Los Angeles, with offices in London, Tokyo, Shanghai and Beijing. As of June 30, 2012, there were 663 IMAX theatres (529 commercial multiplex, 20 commercial destination and 114 institutional) in 52 countries.

IMAX®, IMAX® 3D, IMAX DMR®, Experience It In IMAX®, An IMAX 3D Experience®, The IMAX Experience® and IMAX Is Believing® are trademarks of IMAX Corporation. More information about the Company can be found at www.imax.com. You may also connect with IMAX on Facebook (www.facebook.com/imax), Twitter (www.twitter.com/imax) and YouTube (www.youtube.com/imaxmovies).

This press release contains forward looking statements that are based on IMAX management's assumptions and existing information and involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements. Important factors that could affect these statements include, but are not limited to, general economic, market or business conditions, including the length and severity of the current economic downturn, the performance of IMAX DMR films, the opportunities that may be presented to and pursued by IMAX, competitive actions by other companies, conditions in the in-home and out-of home entertainment industries, the signing of theatre system agreements, changes in law or regulations, conditions, changes and developments in the commercial exhibition industry, the failure to respond to changes and advancements in digital technology, the failure to convert theatre system backlog into revenue, new business initiatives, investments and operations in foreign jurisdictions and any future international expansion, the inability to protect IMAX's intellectual property foreign currency fluctuations and IMAX's prior restatements and the related litigation. These factors and other risks and uncertainties are discussed in IMAX's most recent Annual Report on Form 10-K and most recent Quarterly Reports on Form 10-Q.

For additional information please contact:

Investors:

IMAX Corporation, New York

Heather Anthony/Blaire Lomasky

212-821-0100

hanthony@imax.com

blomasky@imax.com

Business Media:

Sloane & Company, New York

Whit Clay

212-446-1864

wclay@sloanepr.com

Media:

IMAX Corporation, New York

Ann Sommerlath

212-821-0155

asommerlath@imax.com

Entertainment Media:

Principal Communications Group, Los Angeles

Melissa Zuckerman/Paul Pflug

323-658-1555

melissa@pcommgroup.com

paul@pcommgroup.com


Additional Information

2012 DMR Films Announced to Date

To date, IMAX has announced 25 DMR titles that will be released in the IMAX theatre network in 2012. The Company expects the total number of titles in 2012 to be similar to that in 2011. Films to run throughout the remainder of 2012 include:

  • The Amazing Spider-Man: An IMAX 3D Experience (Sony, July 2012);
  • The Dark Knight Rises: The IMAX Experience (WB, July 2012);
  • Total Recall: The IMAX Experience (Sony, August 2012, late-breaking select international markets only);
  • The Bourne Legacy: The IMAX Experience (Universal, August 2012, late-breaking select international markets only);
  • Resident Evil: Retribution: An IMAX 3D Experience (Sony, September 2012);
  • Frankenweenie: An IMAX 3D Experience (Disney, October 2012);
  • Skyfall: The IMAX Experience (Sony, November 2012);
  • Remembering 1942: The IMAX Experience (Huayi Brothers, November 2012, Asia only);
  • CZ12: The IMAX Experience (JCE Entertainment Ltd., Huayi Brothers & Emperor Motion Pictures, December 2012, Asia only); and
  • The Hobbit: An Unexpected Journey: An IMAX 3D Experience (WB, December 2012).

2013 DMR Films Announced to Date

To date, IMAX has announced 7 titles to be released in 2013.

  • Jack the Giant Killer: An IMAX 3D Experience (WB, March 2013);
  • The Sequel to Star Trek: An IMAX 3D Experience (Paramount, May 2013);
  • Man of Steel: The IMAX Experience (WB, June 2013);
  • Gravity: An IMAX 3D Experience (WB, September 2013);
  • Stalingrad: An IMAX 3D Experience (AR Films, October 2013, Russia and the CIS only);
  • The Hunger Games: Catching Fire: The IMAX Experience (Lionsgate, November 2013); and
  • The Hobbit: There and Back Again: An IMAX 3D Experience (WB, December 2013).

The Company remains in discussions with virtually every major studio regarding future titles. For periodic box office updates, please visit the corporate news section of www.imax.com.

Theatre System Signings
In the second quarter of 2012, the Company signed contracts for 38 new theatre systems (28 under joint revenue sharing arrangements and 10 under sales and sales-type lease arrangements) and 2 digital upgrades, for a total of 40 theatre system signings. In the second quarter of 2011, the Company signed contracts for 39 new theatre systems (26 under joint revenue sharing arrangements and 13 under sales and sales-type lease arrangements) and 13 digital and other upgrades, for a total of 52 theatre system signings.

Through the first six months of 2012, the Company has signed contracts for 61 new theatre systems (33 under joint revenue sharing arrangements and 28 under sales and sales-type lease arrangements) and 2 digital upgrades, for a total of 63 theatre system signings. Through the first six months of 2011, the Company signed contracts for 138 new theatre systems (102 under joint revenue sharing arrangements and 36 under sales and sales-type lease arrangements) and 15 digital upgrades, for a total of 153 theatre system signings.

Theatre System Installations
In the second quarter of 2012, the Company installed 20 new theatre systems (9 under joint revenue sharing arrangements and 11 under sales and sales-type lease arrangements). In the second quarter of 2011, the Company installed 34 new theatre systems (23 under joint revenue sharing arrangements and 11 under sales and sales-type lease arrangements), 1 used system under a sales and sales-type lease arrangement and 6 digital upgrades, for a total of 41 theatre system installations.

Through the first six months of 2012, the Company installed 36 new theatre systems (17 under joint revenue sharing arrangements and 19 under sales and sales-type lease arrangements) and 10 upgrades (9 digital), for a total of 46 theatre system installations. Through the first six months of 2011, the Company installed 56 new theatre systems (33 systems under joint revenue arrangements and 23 sales and sales-type lease systems) and 28 digital upgrades, for a total of 84 theatre system installations.

Theatre System Backlog
As of June 30, 2012, the Company's theatre backlog consisted of 280 theatre systems (135 under joint revenue sharing arrangements and 145 under sales and sales-type lease arrangements, one of which was a system designated for a digital upgrade). As of June 30, 2011, the Company's theatre backlog consisted of 294 systems (128 under joint revenue sharing arrangements and 166 under sales and sales-type lease arrangements, 12 of which were systems designated for digital upgrades).

IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars, except per share amounts)
(Unaudited)



Three Months


Six Months




Ended June 30,


Ended June 30,




2012


2011


2012


2011


Revenues













Equipment and product sales

$

17,050


$

19,750


$

31,429


$

39,981


Services


34,929



26,993



61,996



45,267


Rentals


16,429



9,015



28,899



14,066


Finance income


1,802



1,474



3,482



2,828


Other


-



-



-



250





70,210



57,232



125,806



102,392


Costs and expenses applicable to revenues













Equipment and product sales


7,980



9,661



17,075



20,512


Services


18,651



17,525



34,271



28,902


Rentals


4,746



3,744



8,766



6,010


Other


-



-



-



20





31,377



30,930



60,112



55,444


Gross margin


38,833



26,302



65,694



46,948


Selling, general and administrative expenses


20,325



19,470



39,387



36,338



(including share-based compensation expense of $3.7 million and $7.5 million for the three and six months ended June 30, 2011, respectively (2011 – expense of $4.6 million and $8.5 million, respectively))













Provision for arbitration award


-



-



-



2,055


Research and development


2,465



2,117



5,095



3,985


Amortization of intangibles


190



116



366



228


Receivable provisions, net of recoveries


137



151



588



359


Impairment of available-for-sale investment


150



-



150



-


Income from operations


15,566



4,448



20,108



3,983


Interest income


27



13



51



31


Interest expense


(476)



(551)



(1,002)



(994)


Income from continuing operations before income taxes


15,117



3,910



19,157



3,020


Provision for income taxes


(3,792)



(1,634)



(4,785)



(1,325)


Loss from equity-accounted investments


(245)



(451)



(704)



(873)


Net income

$

11,080


$

1,825


$

13,668


$

822
















Net income per share - basic & diluted:














Net income per share - basic

$

0.17


$

0.03


$

0.21


$

0.01



Net income per share - diluted

$

0.16


$

0.03


$

0.20


$

0.01
















Weighted average number of shares outstanding (000's):














Basic


65,822



64,376



65,612



64,282



Fully Diluted


68,374



68,699



68,190



68,378
















Additional Disclosure:



























Depreciation and amortization(1)

$

9,200


$

6,936


$

16,666


$

12,183



(1) Includes less than $0.1 million and $0.1 million of amortization of deferred financing costs charged to interest expense for the three and six months ended June 30, 2012, respectively (June 30, 2011 - $0.2 million and $0.3 million, respectively).

IMAX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars)


As at


As at


June 30,


December 31,


2012


2011


(unaudited)




Assets






Cash and cash equivalents

$

23,580


$

18,138

Accounts receivable, net of allowance for doubtful accounts
of $2,358 (December 31, 2011$1,840)


47,124



46,659

Financing receivables


88,191



86,714

Inventories


19,647



19,747

Prepaid expenses


6,407



3,126

Film assets


6,001



2,388

Property, plant and equipment


107,459



101,253

Other assets


14,736



14,238

Deferred income taxes


46,193



50,033

Goodwill


39,027



39,027

Other intangible assets


27,111



24,913

Total assets

$

425,476


$

406,236







Liabilities






Bank indebtedness

$

55,000


$

55,083

Accounts payable


20,001



28,985

Accrued and other liabilities


51,540



54,803

Deferred revenue


79,688



74,458

Total liabilities


206,229



213,329







Commitments, contingencies and guarantees












Shareholders' equity






Capital stock, common shares — no par value. Authorized —
unlimited number.






Issued and outstanding — 65,892,986 (December 31,
2011 — 65,052,740)


308,953



303,395

Other equity


23,783



17,510

Deficit


(111,998)



(125,666)

Accumulated other comprehensive loss


(1,491)



(2,332)

Total shareholders' equity


219,247



192,907

Total liabilities and shareholders' equity

$

425,476


$

406,236









IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars)
(Unaudited)



Six Months



Ended June 30,



2012


2011

Cash provided by (used in):





Operating Activities






Net income

$

13,668


$

822

Adjustments to reconcile net income to cash from operations:







Depreciation and amortization


16,666



12,183


Write-downs, net of recoveries


919



370


Change in deferred income taxes


3,665



1,104


Stock and other non-cash compensation


7,850



8,944


Provision for arbitration award


-



2,055


Unrealized foreign currency exchange gain


(720)



(97)


Loss from equity-accounted investments


704



873


Gain on non-cash contribution to equity-accounted investees


-



(404)

Investment in film assets


(11,141)



(6,288)

Changes in other non-cash operating assets and liabilities


(11,769)



(30,002)


Net cash provided by (used in) operating activities


19,842



(10,440)








Investing Activities






Purchase of property, plant and equipment


(1,775)



(2,227)

Investment in joint revenue sharing equipment


(13,024)



(14,886)

Investment in new business ventures


(381)



(760)

Acquisition of other intangible assets


(4,223)



(504)


Net cash used in investing activities


(19,403)



(18,377)








Financing Activities






Increase in bank indebtedness


9,917



49,583

Repayment of bank indebtedness


(10,000)



(32,500)

Credit facility amendment fees paid


-



(259)

Common shares issued - stock options exercised


5,039



5,095


Net cash provided by financing activities


4,956



21,919








Effects of exchange rate changes on cash


47



(260)








Increase (decrease) in cash and cash equivalents during the period


5,442



(7,158)








Cash and cash equivalents, beginning of period


18,138



30,390

Cash and cash equivalents, end of period

$

23,580


$

23,232









IMAX CORPORATION
SELECTED FINANCIAL DATA
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars)

The Company has seven reportable segments identified by category of product sold or service provided: IMAX systems; theater system maintenance; joint revenue sharing arrangements; film production and IMAX DMR; film distribution; film post-production; and other. The IMAX systems segment is comprised of the design, manufacture, sale or lease IMAX theater projection system equipment. The theater system maintenance segment consists of the maintenance of IMAX theater projection system equipment in the IMAX theater network. The joint revenue sharing arrangements segment is comprised of the installation IMAX theater projection system equipment to an exhibitor in exchange for a certain percentage of box-office receipts, concession revenue and in some cases a small upfront or initial payment. The film production and IMAX DMR segment is comprised of the production of films and performance of film re-mastering services. The film distribution segment includes the distribution of films for which the Company has distribution rights. The film post-production segment includes the provision of film post-production and film print services. The other segment includes certain IMAX theaters that the Company owns and operates, camera rentals and other miscellaneous items.



Three Months


Six Months




Ended June 30,


Ended June 30,





2012



2011


2012


2011


Revenue













IMAX systems













Sales and sales-type leases

$

14,948


$

17,857


$

27,814


$

37,165


Ongoing rent, fees, and finance income


3,099



2,613



5,891



5,564




18,047



20,470



33,705



42,729


Theater system maintenance


6,989



6,127



13,836



11,922


Joint revenue sharing arrangements


15,593



8,347



27,291



12,387


Films














Production and IMAX DMR


19,744



12,422



33,582



19,680



Distribution


4,725



5,275



7,863



7,892



Post-production


2,055



1,039



4,132



2,663




26,524



18,736



45,577



30,235


Other


3,057



3,552



5,397



5,119


Total

$

70,210


$

57,232


$

125,806


$

102,392
















Gross margins













IMAX systems(1)













Sales and sales-type leases

$

8,034


$

8,892


$

12,684


$

17,834


Ongoing rent, fees, and finance income


3,073



2,548



5,835



5,341




11,107



11,440



18,519



23,175


Theater system maintenance


2,568



2,381



5,294



4,968


Joint revenue sharing arrangements(1)


11,117



4,881



19,054



7,059


Films














Production and IMAX DMR(1)


12,358



6,461



20,288



9,220



Distribution(1)


837



487



1,546



1,113



Post-production


666



307



1,270



1,996




13,861



7,255



23,104



12,329


Other


180



345



(277)



(583)


Total

$

38,833


$

26,302


$

65,694


$

46,948


_________
(1) IMAX systems include commission costs of $0.5 million and $1.2 million for the three and six months ended June 30, 2012, respectively (2011 - $0.1 million and $0.8 million, respectively). Joint revenue sharing arrangements segment margins include advertising, marketing and commission costs of $0.7 million and $1.0 million for the three and six months ended June 30, 2012, respectively (2011 - $1.8 million and $2.3 million, respectively). Production and DMR segment margins include marketing costs of $1.1 million and $1.7 million for the three and six months ended June 30, 2012, respectively (2011 - $0.7 million and $1.2 million, respectively). Distribution segment margins include marketing costs of $0.4 million and $1.2 million for the three and six months ended June 30, 2012, respectively (2011 - $1.4 million and $1.6 million, respectively).

IMAX CORPORATION
OTHER INFORMATION
(in thousands of U.S. dollars)

Non-GAAP Financial Measures:

In this release, the Company presents adjusted EBITDA, adjusted net income and adjusted net income per diluted share as supplemental measures of performance of the Company, which are not recognized under United States generally accepted accounting principles ("GAAP"). The Company presents adjusted EBITDA, adjusted net income and adjusted net income per diluted share because it believes that they are important supplemental measures of its comparable controllable operating performance and it wants to ensure that its investors fully understand the impact of its variable share-based compensation, provision for arbitration award and deferred taxes on its net income. Management uses these measures to review operating performance on a comparable basis from period to period. However, these non-GAAP measures may not be comparable to similarly titled amounts reported by other companies. Adjusted EBITDA, adjusted net income and adjusted net income per diluted share should be considered in addition to, and not as a substitute for, net income and other measures of financial performance reported in accordance with GAAP.

Adjusted EBITDA is calculated on a basis consistent with the Company's Credit Facility, which refers to Adjusted EBITDA as EBITDA. The Credit Facility provides that the Company will be required to maintain a ratio of funded debt (as defined in the Credit Agreement) to EBITDA (as defined in the Credit Agreement) of not more than 2:1. The Company will also be required to maintain a Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of not less than 1.1:1.0. At all times under the terms of the Credit Facility, the Company is required to maintain minimum Excess Availability of not less than $5.0 million and minimum Cash and Excess Availability of not less than $15.0 million. The ratio of funded debt to EBITDA was 0.63:1 as at June 30, 2012, where Funded Debt (as defined in the Credit Agreement) is the sum of all obligations evidenced by notes, bonds, debentures or similar instruments and was $55.0 million. EBITDA is calculated as follows:



For the


For the




3 months ended


12 months ended



June 30, 2012


June 30, 2012(1)


(In thousands of U.S. Dollars)







Net income

$

11,080


$

28,389


Add (subtract):








Loss from equity accounted investments


245



1,622



Provision for income taxes


3,792



12,848



Interest expense, net of interest income


449



1,758



Depreciation and amortization, including film asset amortization


9,158



29,476



Write-downs net of recoveries including asset impairments and receivable provisions


438



2,502



Stock and other non-cash compensation


3,868



11,342




$

29,030


$

87,937



(1) Ratio of funded debt calculated using twelve months ended EBITDA.

IMAX CORPORATION
OTHER INFORMATION
(in thousands of U.S. dollars)

Adjusted Net Income and Adjusted Diluted Per Share Calculations – Quarter Ended June 30, 2012 vs. 2011:
The Company reported net income of $11.1 million or $0.17 per basic share and $0.16 per diluted share for the second quarter of 2012, as compared to a net income of $1.8 million or $0.03 per basic and diluted share for the second quarter of 2011. Net income for the quarter includes a deferred tax provision of $3.0 million or $0.05 per diluted share (2011 – $1.4 million or $0.02 per diluted share). Net income for the second quarter of 2011 also includes a charge of $1.4 million or $0.02 per diluted share for variable share-based compensation. Adjusted net income, which consists of net income excluding the impact of variable share-based compensation and the deferred tax provision, was $14.1 million or $0.21 per diluted share in the second quarter of 2012 as compared to adjusted net income of $4.6 million or $0.07 per diluted share for the second quarter of 2011. A reconciliation of net income, the most directly comparable U.S. GAAP measure, to adjusted net income and adjusted net income per diluted share is presented in the table below:



Three Months Ended


Three Months Ended



June 30, 2012


June 30, 2011



Net Income


Diluted EPS


Net Income


Diluted EPS

Reported

$

11,080


$

0.16


$

1,825


$

0.03

Adjustments:













Variable stock compensation


(28)



-



1,357



0.02


Deferred tax provision


3,014



0.05



1,419



0.02

Adjusted

$

14,066


$

0.21


$

4,601


$

0.07














Weighted average diluted shares outstanding





68,374






68,699














Adjusted Net Income and Adjusted Diluted Per Share Calculations – Six Months Ended June 30, 2012 vs. 2011:
The Company reported net income of $13.7 million or $0.21 per basic share and $0.20 per diluted share for the six months ended June 30, 2012, as compared to net income of $0.8 million or $0.01 per basic and diluted share for the six months ended June 30, 2011. Net income for the six months ended June 30, 2012 includes a $0.8 million pre-tax charge or $0.01 per diluted share (2011 – $3.2 million or $0.05 per diluted share) for variable share-based compensation expense during the six months ended June 30, 2012 and a deferred tax provision of $3.7 million or $0.06 per diluted share (2011 – $1.1 million or $0.01 per diluted share). Net income for the six months ended June 30, 2011 also includes a one-time $2.1 million pre-tax charge ($0.03 per diluted share) due to an arbitration award arising from an arbitration proceeding brought against the Company in connection with a discontinued subsidiary. Adjusted net income, which consists of net income excluding the impact of the variable share-based compensation expense, the charge for the arbitration award and the deferred tax provision was $18.1 million or $0.27 per diluted share in the six months ended June 30, 2012, as compared to adjusted net income of $7.1 million or $0.10 per diluted share for the six months ended June 30, 2011. A reconciliation of net income, the most directly comparable U.S. GAAP measure, to adjusted net income and adjusted net income per diluted share is presented in the table below:



Six Months


Six Months



Ended June 30, 2012


Ended June 30, 2011



Net Income


Diluted EPS


Net Income


Diluted EPS

Net income

$

13,668


$

0.20


$

822


$

0.01

Add:













Variable stock compensation


754



0.01



3,160



0.05


Deferred tax provision


3,665



0.06



1,104



0.01


Provision for arbitration award


-



-



2,055



0.03

Adjusted net income

$

18,087


$

0.27


$

7,141


$

0.10














Weighted average diluted shares outstanding





68,190






68,378














SOURCE: IMAX Corporation

For further information:

http://www.imax.com

http://photos.prnewswire.com/prnh/20111107/MM01969LOGO

PRN Photo Desk, photodesk@prnewswire.com

Profil de l'entreprise

IMAX Corporation

Renseignements sur cet organisme


FORFAITS PERSONNALISÉS

Jetez un coup d’œil sur nos forfaits personnalisés ou créez le vôtre selon vos besoins de communication particuliers.

Commencez dès aujourd'hui .

ADHÉSION À CNW

Remplissez un formulaire d'adhésion à CNW ou communiquez avec nous au 1-877-269-7890.

RENSEIGNEZ-VOUS SUR LES SERVICES DE CNW

Demandez plus d'informations sur les produits et services de CNW ou communiquez avec nous au 1‑877-269-7890.