Manitoba Telecom Services Inc. Reports Solid 2008 Results; Achieves Annual Guidance

Stock Symbol: MBT

    This news release contains forward-looking statements. For a description
    of the related risk factors and assumptions, please see the section
    entitled "Forward-looking Statements Disclaimer" later in this news
    release. This release discusses results from Manitoba Telecom Services
    Inc.'s continuing operations. The results, and the definition of
    continuing operations, should be read in conjunction with Manitoba
    Telecom Services Inc.'s fourth quarter 2008 management's discussion and
    analysis dated February 5, 2009 (available at the Investors section of
    www.mtsallstream.com), which is incorporated by reference in this
    release.

    2008 Highlights
    -   Achieved guidance for revenue, EBITDA, EPS, capital expenditures and
        free cash flow from continuing operations
    -   Full-year revenue grows for the first time since 2005
    -   Revenues from growth services increase by 11%
    -   Free cash flow from continuing operations up by 1% for the full year
    -   2008 annualized cost reductions of $30 million, meeting top end of
        savings targetWINNIPEG, Feb. 5 /CNW/ - Manitoba Telecom Services Inc., which includes
its principal operating subsidiary, MTS Allstream Inc. (the "Company" or "MTS
Allstream") (TSX: MBT), one of Canada's leading national communications
companies, today reported fourth quarter and full-year financial performance.
    "MTS Allstream delivered solid results in 2008 as we continued to execute
on our strategy," said Pierre Blouin, Chief Executive Officer. "The company
achieved its guidance on the strength of continued performance by our Consumer
Markets division in Manitoba and a record level of new contract wins by our
Enterprise Solutions division. In a challenging environment, we were able to
grow full-year revenue, free cash flow(1), EBITDA(2) and EPS(3) while
maintaining one of the strongest balance sheets in the telecommunications
sector. This performance reflects the continued strength of the Manitoba
economy and gives us confidence that we can achieve our plan for 2009."
    Full-year revenue from continuing operations (4) increased by 0.8% to
$1,921.5 million, EBITDA from continuing operations increased by 1.0% to
$661.8 million, and free cash flow from continuing operations was up 1.1% to
$261.3 million. EPS from continuing operations for the year grew $0.09 or 3.1%
to $2.98, which was in line with the Company's guidance. Overall EBITDA margin
performance was stable at 34.4% for 2008.
    Growth services revenues, which include wireless, high-speed Internet,
digital television, converged Internet protocol ("IP") and unified
communications services, increased by 11.3% to $845.4 million for the year.
Growth services contributed 44.6% of total revenue in the fourth quarter of
2008 and 44% for the year, which is well ahead of the 41.8% and 39.8%
contributions, respectively, for the same periods of 2007.
    Demonstrating its continued ability to improve its cost structure, the
Company achieved annualized cost savings of $29.7 million in 2008, reaching
the high end of its objective for the year. Over the past three years, MTS
Allstream has achieved significant annualized cost savings and shifted its
product mix toward growth services while at the same time increasing EBITDA by
2.4%.FINANCIAL HIGHLIGHTS (*)
    -------------------------------------------------------------------------
                       three months ended         fiscal year ended
    in millions of        December 31                December 31
    dollars, except   --------------------      --------------------
    per share amounts    2008     2007    change     2008     2007    change
    -------------------------------------------------------------------------
    EPS                  0.59     0.62     (4.8%)    2.98     2.89      3.1%
    -------------------------------------------------------------------------
    EBITDA              156.7    154.8      1.2%    661.8    655.1      1.0%
    -------------------------------------------------------------------------
    Free cash flow       39.4     10.1      n.m.    261.3    258.5      1.1%
    -------------------------------------------------------------------------
    Growth services
     revenues           212.5    204.7      3.8%    845.4    759.5     11.3%
    -------------------------------------------------------------------------
    Legacy services
     revenues           263.9    284.5     (7.2%) 1,076.1  1,147.1     (6.2%)
    -------------------------------------------------------------------------
    Revenues            476.4    489.2     (2.6%) 1,921.5  1,906.6      0.8%
    -------------------------------------------------------------------------

    (*) From continuing operations. MTS Allstream provides financial
        information on continuing operations in order to assist investors in
        understanding its underlying financial performance. MTS Allstream's
        definition of continuing operations excludes certain non-recurring
        items such as restructuring costs and the retroactive impact of
        regulatory decisions. For more information, please see MTS
        Allstream's fourth quarter 2008 management's discussion and analysis
        ("MD&A") in the Investors section of www.mtsallstream.com.
    -------------------------------------------------------------------------For the fourth quarter of 2008, EBITDA from continuing operations
increased by 1.2% to $156.7 million as compared to the same period last year.
Free cash flow from continuing operations was up significantly in the quarter,
increasing to $39.4 million, while EPS from continuing operations was $0.59
per share.
    "In 2008, MTS Allstream delivered full-year revenue growth for the first
time since 2005, along with continued solid results for EBITDA and a 1.1%
increase in free cash flow," said Wayne Demkey, Chief Financial Officer. "For
2009, we are well-positioned for continued success with a growing share of
revenue from growth services, significant additional cost saving initiatives
underway and the flexibility and certainty that comes from having a strong
balance sheet."
    The Company's Board of Directors declared a cash dividend of $0.65 per
share for the first quarter of 2009, which is payable on April 15, 2009 to
shareholders of record on March 16, 2009.

    DIVISIONAL HIGHLIGHTSEnterprise Solutions division
    -----------------------------The Company's Enterprise Solutions division delivered solid performance
for 2008. This division set a record for contract wins in 2008 with $331.5
million in new contracts, a 38% increase over $240.7 million in contract wins
that were achieved in 2007. The Company achieved these gains by leveraging
improvements to its market focus and leadership in IP-based products, as well
as its efforts to target the Canadian mid-market segment. Converged IP data
revenues continued their strong performance in the fourth quarter of 2008,
increasing by 10.4% over the same period in 2007, while IP-virtual private
network ("IP-VPN") customer count increased by 19.2% to 311, reflecting
continued demand for innovative next generation IP-based services offered to
business customers.
    The Enterprise Solutions division continued to win important new
contracts, with recent business wins with HMV Canada ("HMV"), the Government
of Newfoundland and Labrador, the City of Kamloops and the City of New
Westminster, demonstrating the continued diversity of the customer base.Consumer Markets division
    -------------------------On the strength of its well-developed bundling strategy and continued
strong performance of growth services, the Consumer Markets division continued
to deliver strong margin performance for its incumbent operations in Manitoba.
For the fourth quarter of 2008, consumer high-speed Internet services once
again delivered double-digit growth in revenues, as compared to the same
period last year, with revenues increasing by 14.7% and was also very
successful in 2008 overall, with revenue increasing by 19.2% and customers
increasing by 6.3% in the full year as compared to 2007. Wireless revenues
increased by 7.7% and customers grew by 10.2% year over year.
    In the fourth quarter of 2008, digital television revenues increased by
9.6% and customers increased by 10.1% as compared to the fourth quarter of
2007. For the full year, digital television revenues increased by 17.2% and
the customer base increased by 10.1%. The Company's market share increased to
34%, with 84,500 customers in the city of Winnipeg, the largest market served
by the Consumer Markets division. The ability to grow its digital TV base
successfully in 2008 bodes well for the upcoming introduction of a new IPTV
high-definition television service in Winnipeg.

    2009 OUTLOOK

    In 2009, MTS Allstream expects to deliver growth of up to 2% in overall
revenue, EBITDA, EPS and free cash flow as it continues to execute on its
long-term strategy.
    MTS Allstream expects to see stability in its Enterprise Solutions
division, which will continue to benefit from a well-diversified customer base
which includes a significant number of public sector customers, a strong sales
backlog of $47 million, solid sales funnel, and from new efficiency
initiatives launched in the third quarter of 2008. The Enterprise Solutions
division has achieved stronger levels of recurring revenue during 2008 which
will support its expected steady performance into 2009.
    The Consumer Markets division expects to deliver growth in 2009 supported
by continued strong performance from wireless, high-speed Internet and digital
television. Backed by bundle strategies and superior customer value
proposition, this division has, to date, continued to deliver a best-in-class
in-region margin performance in Manitoba for its residential customer base.
This is expected to continue in 2009 as MTS deploys new and innovative IPTV
services to customers in Winnipeg, its major market. The division will also be
supported by a strong provincial economy in Manitoba. The most recent
forecasts available for the Manitoba economy call for growth of 1.0% for 2009.
    MTS Allstream has doubled its target cost reduction range for 2009 to
between $35 million to $45 million. It expects to reduce operating costs and
enhance productivity by optimizing certain key internal business processes and
refocusing the sales team based on a process launched in the third quarter of
2008. MTS Allstream expects that these initiatives will also enable it to
improve customer service by speeding order execution times.
    Benefiting from significant past investments in its network
infrastructure and a strong balance sheet, the Company expects to maintain
capital expenditures at 13% to 15% of revenues, while also achieving moderate
growth in free cash flow. Free cash flow is expected to be between $250
million and $280 million, which will support the dividend to shareholders and
all other cash requirements including pension solvency and restructuring
costs. The Company has adopted a prudent expenditure and investment strategy
that is scalable, providing flexibility to adjust the pace of investment
according to economic conditions.----------------------------------------------------
                2009 Financial Outlook - Continuing Operations
             ----------------------------------------------------
                Revenues                 $1.900 B to $1.980 B

                EBITDA                   $645 M to $685 M

                EPS                      $2.90 to $3.20

                Free cash flow           $250 M to $280 M

                Capital expenditures     13% to 15% of revenues
             ----------------------------------------------------For assumptions underlying the Company's 2009 outlook, refer to "Material
Assumptions" in the Company's release dated December 17, 2008 and its fourth
quarter 2008 interim MD&A, which are filed on SEDAR and the Company's Web
site.

    OTHER DEVELOPMENTS

    The following are various announcements made recently by MTS Allstream.Enterprise Solutions division announcements

    -   On February 4, 2009, MTS Allstream announced the award of several
        projects, in partnership with Plato Consulting, Infotech Solutions,
        and Tamarack Technologies, with the Government of Newfoundland and
        Labrador - contracts that total over half a million dollars. Projects
        include the construction of a secure socket layer virtual private
        network that provides end-point security, access control and threat
        prevention and will be used by remote workers to securely access
        corporate networks.
    -   On January 23, 2009, MTS Allstream announced the signing of a 40-
        month contract extension with HMV. The contract
        extends a previous agreement between the two companies, providing HMV
        with managed multi protocol label switching, Internet, and voice
        communications; including toll-free and long-distance services.
    -   On December 16, 2008, MTS Allstream announced that it had been
        selected as the winner in the Solutions Awards category at the 2008
        Microsoft Partner Program IMPACT Awards. The sixth annual IMPACT
        awards recognize excellence across the large and diverse community of
        Microsoft's Canadian technology partners.
    -   On December 16, 2008, MTS Allstream announced the signing of a three-
        year, $13.5 million contract extension with Selectcom Telecom. The
        contract services include a full suite of enterprise
        telecommunications services such as domestic long distance,
        international long distance, calling cards, toll-free, multiprotocol
        label switching, Internet services, local lines and private lines.
    -   On December 16, 2008, MTS Allstream announced that it had completed a
        $1.2 million contract for Prairie Rose School Division for the
        provision and installation of a wireless wide area network to 28
        locations within the school division, which covers an area spanning
        1,400 square miles in southwest Manitoba.
    -   On December 15, 2008, MTS Allstream announced that the Royal College
        of Physicians and Surgeons of Canada (the "College"), the national
        organization that oversees postgraduate medical education in Canada,
        selected MTS Allstream to implement the first phase of a business
        transformation project that will improve its efficiency with
        information and administrative processes to better serve the over
        42,000 members of the College.
    -   On November 27, 2008, MTS Allstream announced that it had been
        certified as an approved scanning vendor. This service will help
        customers adhere to the payment card industry ("PCI") data security
        standard ("DSS"). PCI DSS is an industry-wide standard developed by
        the major credit card companies. It requires merchants and service
        providers who store, process or transmit cardholder data to adopt
        information security controls and processes to ensure data
        confidentiality. This comprehensive standard helps protect cardholder
        data from fraud and identity theft.
    -   On November 6, 2008, MTS Allstream announced it had been named
        Mitel(R) premierPARTNER of the year in Canada in recognition of its
        strong revenue performance and exceptional growth in the field of
        unified communications. As Mitel premierPARTNER of the year, MTS
        Allstream has demonstrated outstanding performance in a number of
        areas including its strong focus on the Mitel portfolio of unified
        communications platforms and applications and true engagement as a
        Mitel partner.

    Consumer Markets division announcements

    -   On January 27, 2009, MTS Allstream announced that it has been asked
        to support LG Electronics Canada ("LG"), the manufacturer of the
        LG 150 mobile handset, in LG's voluntary recall of approximately
        13,000 LG 150 handsets sold by MTS. The recall follows a decision by
        Industry Canada, which regulates mobile handsets, to remove the
        LG 150 model from its list of certified mobile phones for sale in
        Canada.
    -   On December 23, 2008, MTS Allstream announced new roaming coverage
        for MTS Mobility customers throughout most areas of Mexico, including
        many tourist destinations coast to coast.
    -   On December 22, 2008, MTS Allstream announced the availability of
        four new products from Kyocera Wireless Corp. ("Kyocera"), a leading
        global manufacturer of wireless phones and devices, for customers in
        Manitoba. The new portfolio includes the Neo E1100 phone, the Mako
        S4000 phone, Kyocera's KPC680 ExpressCardTM featuring CDMA2000@ 1x
        Evolution-Data Optimized ("EV-DO") Revision A technology, and the
        Kyocera KR2 Mobile Router.
    -   On December 15, 2008, MTS Allstream became the first service provider
        in Canada to offer customers the ability to download binary runtime
        environment for wireless ("BREW") applications to their BREW-enabled
        devices, which will allow MTS Mobility customers in Manitoba to shop
        for a wide variety of value-added services. MTS Mobility subscribers
        with CDMA2000 EV-DO or CDMA2000 1X capable devices will be able to
        download a variety of BREW content, including games and applications.
    -   On November 10, 2008, MTS Allstream announced the launch of a new
        hosted phone system that will provide a significant opportunity for
        small businesses in the Greater Toronto Area to improve their
        operations by helping them to control costs and boost efficiency.
        Hosted phone system utilizes MTS Allstream's privately managed,
        secure data network, providing customers business-grade performance
        and the same high-quality voice service they are accustomed to,
        without the need to buy, lease, or maintain an on-site phone system.

    Corporate announcements

    -   On December 1, 2008, MTS Allstream announced that it had joined the
        "One Million Acts of Green", a new online initiative recently
        launched by the Canadian Broadcasting Corporation in partnership
        with Cisco Canada. MTS Allstream's 6,000 employees will participate
        in the program as a community group. The objective of the "One
        Million Acts of Green" is to mobilize Canadians to collectively
        register one million acts of green by June 2009 and be a force for
        change around the world.
    -   On November 28, 2008, MTS Allstream announced that it was proud to
        once again sponsor Operation Red Nose, a unique designated driver
        program that operates free of charge for individuals who are unfit to
        drive home during the holiday season.
    -   On November 27, 2008, MTS Allstream announced the appointment of Dean
        Prevost as President of its Enterprise Solutions division, reporting
        to Chief Executive Officer, Pierre Blouin, and effective December 1,
        2008. In addition, the Company announced Chris Peirce, formerly Chief
        Regulatory Officer, was appointed Chief Corporate Officer, effective
        January 1, 2009. With these changes, the Company has reduced the size
        of its executive leadership team from 10 to 8 members.

    Summary of MTS Allstream recognition

    -   2009 Future Leaders of Manitoba Council award for Tori Sweezy,
        Manager, Customer Care, Consumer Markets division.
    -   2008 Manitoba Chambers of Commerce Lieutenant Governor's Award for
        Outstanding Contribution to the Community.
    -   2008 Community Contribution Award from The Winnipeg Chamber of
        Commerce.
    -   Recognized as one of Manitoba's Top 20 Employers for 2009.
    -   Canadian Project Excellence award in Best Practices, in partnership
        with the Ontario Association of Community Care Access Centres,
        recognizing outstanding performance and achievement through the
        application of recognized project management best practices.
    -   Digital television service recognized in the consumer fixed and
        mobile services innovations at the 2008 Global Telecoms Business
        Innovation Awards.
    -   2008 Frost and Sullivan Competitive Strategy Leadership Award in the
        North American Consumer Communication and Entertainment Wallet Share
        Growth category.
    -   2008 Microsoft Partner of the Year for Information Worker Solutions,
        Unified Communications.
    -   2008 Special Recognition Award from Canada's Telecommunications Hall
        of Fame.
    -   2008 Cisco Partner Regional Market Mover Award for Canada.
    -   2008 recipient of the Manitoba Historical Society Centennial Business
        Award.Quarterly Conference Call

    MTS's fourth quarter 2008 conference call with the investment community
is scheduled for 4:00 p.m. (Eastern time) on February 5, 2009. Investors are
invited to listen to the conference call. The dial-in number is
1-800-733-7571. A live audio Webcast of the investor conference call can be
accessed by visiting the Investors section of the MTS Allstream Web site
(www.mtsallstream.com). A replay of the conference call will be available
until midnight (Eastern Time) on February 15, 2009, and can be accessed by
dialing 1-877-289-8525 or 1-416-640-1917 (access code 21294041 followed by the
number sign).
    MTS Allstream's interim MD&A for the three months ended December 31, 2008
and supplementary financial information are available in the Investors section
of the MTS Allstream Web site at www.mtsallstream.com.

    About Manitoba Telecom Services Inc.

    Manitoba Telecom Services Inc., through its wholly owned subsidiary MTS
Allstream Inc., is one of Canada's leading national communication solutions
providers, delivering innovative products and services through its Enterprise
Solutions and Consumer Markets divisions. The Enterprise Solutions division,
which operates under the Allstream brand nationally and under the MTS
Allstream brand in Manitoba, is a leading competitor in the national business
and wholesale markets. This division offers customers a portfolio of solutions
tailored to the needs of medium and large businesses looking for success in a
world of rapidly evolving technology - Internet protocol connectivity, unified
communications, IT consulting and security services, and voice and data
connectivity services. The Consumer Markets division leads every
telecommunications market segment in Manitoba, delivering a full suite of next
generation wireless, high-speed Internet and data, digital television and
wireline voice services under the MTS brand, as well as small business
services in select markets across Canada under the Allstream brand, and
security and alarm monitoring services through the company's subsidiary AAA
Alarm Systems Ltd., which also operates in other western provinces. The
company's extensive national broadband fibre optic network spans more than
24,300 kilometres, and provides international connections through strategic
alliances and interconnection agreements with other international service
providers. Manitoba Telecom Services Inc.'s common shares are listed on The
Toronto Stock Exchange (trading symbol: MBT). For more information, please
visit: www.mtsallstream.com.

    Forward-looking Statements Disclaimer

    This news release includes forward-looking statements and information
(collectively, the "statements") about our corporate direction, business
opportunities, operating and dispute resolution activities, financial
objectives, and future financial results and performance that are subject to
risks, uncertainties and assumptions. As a consequence, actual results in the
future may differ materially from any conclusion, forecast or projection in
such forward-looking statements. Forward-looking statements reflect our
expectations as at February 5, 2009. Examples of statements that constitute
forward-looking information may be identified by words such as "believe",
"expect", "project", "anticipate", "could", "target", "forecast", "intend",
"plan", "outlook", "see", "set", "pending", and other similar terms. Factors
that could cause anticipated opportunities and actual results to differ
materially from those expected, and the material factors or assumptions that
were applied in drawing a conclusion or making a forecast or projection set
out in such forward-looking statements, include, but are not limited to, the
items identified in our interim MD&As for the first, second, third and fourth
quarters of 2008, and our 2007 annual MD&A. Except as required by law, we
disclaim any intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise.
    Factors that could cause anticipated opportunities and actual results to
differ materially include, but are not limited to, the intensity of
competitive activity from both traditional and new competitors (competitive
conditions); the ability to retain major customers (customer relationships);
decisions by the federal regulator that affect our ability to compete
effectively or to enter into new business opportunities (developments in
federal regulation); general economic and market conditions and the level of
consumer confidence and spending, and the demand for, and prices of, our
products and services (market conditions and economic fluctuations);
fluctuations in pension plan funding requirements (pension solvency funding);
the ability to manage labour relations effectively (collective agreements);
the ability to anticipate, and respond to, changes in technology (technology);
and other risk factors listed from time to time in our comprehensive public
disclosure documents, including our 2007 Annual Report and in other filings
with the Canadian securities regulatory authorities. Unless otherwise stated,
all amounts are expressed in Canadian dollars. For further information, refer
to the "Risks and Uncertainties" sections in our 2007 annual MD&A and our
interim MD&As for the first, second, third and fourth quarters of 2008.
    Additional information relating to our Company, including our Annual
Information Form, is available on SEDAR at www.sedar.com. This news release
and the financial information contained herein have been reviewed by our Audit
Committee and approved by our Board of Directors.Footnotes
    ----------------
    1   Refer to MTS Allstream's fourth quarter 2008 interim MD&A for the
        definition of free cash flow.
    2   EBITDA is earnings before interest, taxes, amortization, other income
        and discontinued operations. EBITDA should not be construed as an
        alternative to operating income or to cash flows from operating
        activities (as determined in accordance with Canadian generally
        accepted accounting principles) as a measure of liquidity.
    3   EPS is earnings per share.
    4   Refer to MTS Allstream's fourth quarter 2008 interim MD&A for the
        definition of continuing operations.


                        -----------------------------
                           MANAGEMENT'S DISCUSSION
                                AND ANALYSIS
                        -----------------------------Unless otherwise indicated, this Management's Discussion and Analysis
("MD&A") of our financial results for the interim period ended December 31,
2008 is as at February 5, 2009. In this MD&A, "we", "our", and "us" refer to
Manitoba Telecom Services Inc. ("MTS"). This interim MD&A should be read in
conjunction with our interim consolidated financial statements and the
discussion and analysis that accompanies our audited consolidated financial
statements for the year ended December 31, 2007. This interim MD&A for the
three and twelve months ended December 31, 2008 updates the information
contained in our interim MD&As for the first, second and third quarters of
2008, and our 2007 annual MD&A.
    This interim MD&A includes forward-looking statements and information
(collectively, the "statements") about our corporate direction, business
opportunities, operating and dispute resolution activities, financial
objectives and future financial results and performance that are subject to
risks, uncertainties and assumptions. As a consequence, actual results in the
future may differ materially from any conclusion, forecast or projection in
such forward-looking statements. Examples of statements that constitute
forward-looking information may be identified by words such as "believe",
"expect", "project", "anticipate", "could", "target", "forecast", "intend",
"plan", "outlook", "see", "set", "pending", and other similar terms. Factors
that could cause anticipated opportunities and actual results to differ
materially from those expected, and the material factors or assumptions that
were applied in drawing a conclusion or making a forecast or projection set
out in such forward-looking statements, include, but are not limited to, the
items identified in this interim MD&A under the "Risks and Uncertainties" and
"Material Assumptions" sections, our interim MD&As for the first, second and
third quarters of 2008, and our 2007 annual MD&A. Please note that
forward-looking statements reflect our expectations as at February 5, 2009. We
disclaim any intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise
except as required by law. Additional information relating to our company,
including our Annual Information Form, is available on SEDAR at www.sedar.com.
Unless otherwise stated, all amounts are expressed in Canadian dollars.NON-GAAP MEASURES OF PERFORMANCE
    --------------------------------
    In this MD&A, we provide information concerning continuing operations,
EBITDA and free cash flow because we believe investors use them as measures of
our financial performance. These measures do not have a standardized meaning
as prescribed by Canadian generally accepted accounting principles ("GAAP"),
and are not necessarily comparable to similarly titled measures used by other
companies.

    -   Continuing Operations - We provide information that refers to our
        performance from continuing operations to assist investors in
        understanding the performance of our company.

        Continuing operations in 2008 excludes restructuring costs; the
        impact of changes in statutory income tax rates and other rate
        adjustments on our tax asset; the costs of transitioning certain
        wireless service requirements away from Bell Mobility to new
        suppliers and to our wireless platform, as well as costs associated
        with the advanced wireless services ("AWS") spectrum auction; the
        refund of a directors' and officers' trust (the "directors' and
        officers' trust") that was established in 2002 by Allstream Inc.
        ("Allstream"); and solvency funding to our pension plans.

        Continuing operations in 2007 excluded restructuring costs, certain
        tax recoveries, the retroactive adjustment related to Telecom
        Decision CRTC 2007-10 ("Decision 2007-10") in which the Canadian
        Radio-television and Telecommunications Commission ("CRTC")
        determined that we had been billed twice over the past several years
        for basic service extension features charges, the impact of changes
        in statutory income tax rates and other adjustments on our tax asset,
        solvency funding to our pension plans, and a reduction to our tax
        asset valuation allowance and other adjustment.

    -   EBITDA - We define EBITDA as earnings before interest, taxes,
        amortization, other income and discontinued operations. EBITDA should
        not be construed as an alternative to operating income or to cash
        flows from operating activities (as determined in accordance with
        Canadian GAAP) as a measure of liquidity.

    -   Free Cash Flow - We define free cash flow as cash flow from operating
        activities, less capital expenditures, and excluding changes in
        working capital. Free cash flow is the amount of discretionary cash
        flow that we have for purchasing additional assets beyond our annual
        capital expenditure program, paying dividends, buying back shares or
        retiring debt.

    OVERVIEW
    --------MTS is a leading national communications provider in Canada. The company
is organized into two reportable operating segments, the Enterprise Solutions
division and the Consumer Markets division. The company, which operates under
two principal brands, MTS and Allstream, builds upon its unique combination of
market leadership in Manitoba and agile competitive presence in business
markets across Canada to deliver innovative telecommunications solutions that
bring value to customers. MTS employs approximately 6,000 people.
    MTS commenced its operations in the province of Manitoba in 1908, first
as a department of the provincial government, and then as a Crown corporation
that was incorporated in 1933. In 1997, the company was reorganized and
continued as a publicly traded company.
    MTS's common shares are listed on The Toronto Stock Exchange under the
trading symbol MBT.

    Enterprise Solutions division

    The Enterprise Solutions division, which operates under the Allstream
brand nationally and under the MTS Allstream brand in Manitoba, is a leading
competitor in the national business and wholesale markets. This division
offers customers a portfolio of solutions tailored to the needs of medium and
large businesses looking for success in a world of rapidly evolving technology
- Internet protocol ("IP")-based communications, unified communications, voice
and data connectivity services. The Enterprise Solutions division operates an
extensive national broadband fibre optic network that spans more than 24,300
kilometres, and provides international connections through strategic alliances
and interconnection agreements with other international service providers. The
division's advanced services, combined with the impressive reach of a
state-of-the-art network and continued leadership in technological innovation,
have allowed the company to forge strong relationships with top national
business customers across the country.

    Consumer Markets division

    The Consumer Markets division leads every telecommunications market
segment in Manitoba, delivering a full suite of next generation wireless,
high-speed Internet and data, digital television and wireline voice services
under the MTS brand, as well as security and alarm monitoring services through
AAA Alarm Systems Ltd., a subsidiary of MTS which also operates in other
western provinces. This complete range of products is unmatched by any other
provider in Manitoba, and the digital television service is recognized as one
of the leading North American digital television services. With this
innovative combination of products and services, the company connects people,
homes and businesses everywhere in our markets. In addition, the Consumer
Markets division is an important service provider in the national small
business telecommunications market outside Manitoba, providing customers in
targeted major Canadian centres with a range of innovative business Internet,
data and voice services under the Allstream brand.RESULTS OF OPERATIONS
    ---------------------

    Earnings per Share ("EPS")
    -------------------------------------------------------------------------
                 (in $)                            Q4/08     Q4/07  % change
    -------------------------------------------------------------------------
    EPS (continuing operations)                     0.59      0.62      (4.8)

    Wireless transition and AWS spectrum
     auction costs                                 (0.10)        -       n.m.

    Restructuring costs                            (0.14)    (0.03)      n.m.
    Future statutory tax rate adjustment
     and other rate adjustments                    (0.14)    (0.77)    (81.8)

    Reduction in tax asset allowance
     and other adjustment                              -      0.40       n.m.
                                                -----------------------------
    Basic EPS                                       0.21      0.22      (4.5)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Note: EPS for the three months ended December 31 is based on weighted
    average shares outstanding of 64.6 million for 2008, and 64.6 million for
    2007.Strong performance in our growth services portfolio continues to underpin
our financial performance. In the fourth quarter of 2008, we achieved strong
growth in our wireless, high-speed Internet, digital television, and converged
IP services revenues, which were offset by decreased revenues from our data,
and long distance services. On a year to date basis, double-digit growth in
our growth services revenues, which include revenues from converged IP,
unified communications, wireless, consumer Internet and digital television
services, higher EBITDA from continuing operations and lower debt charges
resulted in an increase of 3.1% in our EPS from continuing operations in 2008.
In addition, share purchases made in the first six months of 2007 under our
normal course issuer bid (the "Issuer Bid") positively impacted EPS from
continuing operations on a year to date basis with lower shares outstanding
for the twelve months ended December 31, 2008. The strategies that we have in
place to manage customer migration to new generation IP-based technology
services and our residential bundling programs continue to add value and
reinforce our relationships with customers in the highly competitive markets
in which we do business. In addition, the successful execution of our ongoing
cost control initiatives, along with targeted business strategies, contributed
to our performance. We expect to achieve solid EPS from continuing operations
in 2009 through the continued success of our growth services and our internal
cost reduction programs.
    As we disclosed in the second quarter of 2008, we are in the process of
transitioning certain wireless service requirements away from Bell Mobility.
The costs associated with this transition, in addition to the costs related to
our participation in the AWS spectrum auction and certain restructuring costs
impacted our basic EPS performance. In addition, on a year to date basis, the
decrease in basic EPS reflects the impacts of Decision 2007-10, adjustments to
our tax asset allowance, future tax rate adjustments, restructuring costs, and
the costs associated with the AWS spectrum auction. The financial impact of
each of these items is detailed in the following table:-------------------------------------------------------------------------
                 (in $)                           YTD/08    YTD/07  % change
    -------------------------------------------------------------------------
    EPS (continuing operations)                     2.98      2.89       3.1

    Wireless transition and AWS spectrum
     auction costs                                 (0.28)        -       n.m.

    Restructuring costs                            (0.21)    (0.12)     75.0

    Future statutory tax rate adjustment
     and other rate adjustments                    (0.26)    (0.86)    (69.8)

    Reduction in tax asset allowance
     and other adjustment                              -      0.55       n.m.

    Decision 2007-10                                   -      0.15       n.m.
                                                -----------------------------
    Basic EPS                                       2.23      2.61     (14.6)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Note: EPS for the twelve months ended December 31 is based on weighted
    average shares outstanding of 64.6 million for 2008, and 65.0 million for
    2007.


    EBITDA
    -------------------------------------------------------------------------
             (in millions $)                       Q4/08     Q4/07  % change
    -------------------------------------------------------------------------
    EBITDA (continuing operations)                 156.7     154.8       1.2

    Wireless transition and AWS spectrum
     auction costs                                  (9.3)        -       n.m.

    Restructuring costs                            (13.7)     (3.0)      n.m.
                                                -----------------------------
    EBITDA                                         133.7     151.8     (11.9)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    -------------------------------------------------------------------------
             (in millions $)                      YTD/08    YTD/07  % change
    -------------------------------------------------------------------------
    EBITDA (continuing operations)                 661.8     655.1       1.0

    Wireless transition and AWS spectrum
     auction costs                                 (27.1)        -       n.m.

    Decision 2007-10                                   -      13.5       n.m.

    Restructuring costs                            (20.8)    (11.9)     74.8
                                                -----------------------------
    EBITDA                                         613.9     656.7      (6.5)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------Key to our overall financial performance in the fourth quarter and the
year are the revenues from our growth services portfolio. We experienced
strong growth in consumer Internet, converged IP, digital television and
wireless services revenues throughout 2008. Also providing solid support to
our EBITDA from continuing operations is our ongoing ability and initiative
towards controlling our costs.
    The costs of transitioning certain wireless service requirements away
from Bell Mobility to new suppliers and our wireless platform, the costs
associated with our participation in the AWS spectrum auction, higher
year-over-year restructuring costs as well as the positive one-time impact in
2007 of Decision 2007-10 are the primary drivers of the decrease in
consolidated EBITDA on a year to date basis. We are disputing certain costs
being charged by Bell Mobility associated with transitioning away from Bell
Mobility, and we are of the opinion that these costs are recoverable from
them. We have commenced formal proceedings to recover such costs, however,
there is no certainty that these costs will be recovered. These wireless
transition costs are a one-time charge and do not impact our continuing
operations.REVENUES

    Operating Revenues
    -------------------------------------------------------------------------
             (in millions $)                       Q4/08     Q4/07  % change
    -------------------------------------------------------------------------
    Revenue (continuing operations)                476.4     489.2      (2.6)
                                                -----------------------------
    Revenue                                        476.4     489.2      (2.6)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    -------------------------------------------------------------------------
             (in millions $)                      YTD/08    YTD/07  % change
    -------------------------------------------------------------------------
    Revenue (continuing operations)              1,921.5   1,906.6       0.8

    Decision 2007-10                                   -      (0.8)      n.m.
                                                -----------------------------
    Revenue                                      1,921.5   1,905.8       0.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------Significant year to date increases in revenues from our converged IP,
unified communications, wireless, consumer Internet and digital television
services, which are included in our growth services portfolio, drove the
increase in our revenues from continuing operations as compared to 2007. In
addition, the strong performance of our growth services more than offset the
decline in revenues from our legacy services. We achieved growth in our
overall revenues this year for the first time since 2005. The success of our
growth services portfolio underpins this significant achievement.
    Both of our operating divisions achieved solid revenues from continuing
operations during the year. Our Consumer Markets division continued to provide
"best in class" results against our competitors in all lines of business,
achieving double-digit growth in its growth services revenues. Contributing to
this strong performance is the continued growth in popularity of the product
offers we provide. Year-over-year in the fourth quarter of 2008, the number of
customers choosing our product bundles increased by 10.4%. We are pleased with
the success of our bundled product strategy, and we are confident in its
ability to continue to drive growth within our Consumer Markets division.
    Our Enterprise Solutions division is also achieving success through its
offering of growth services products. Double-digit growth in growth services
revenues offset decreases to legacy services revenues for the division to
attain flat revenues for the year. This achievement is significant after
experiencing several years of declines in revenues. While Rogers
Communications Inc. ("Rogers") and AT&T Corp. ("AT&T") have continued to
transition their business to their own networks, the impact of their reduced
traffic on our network has been lessening due to the gains we are achieving in
our growth services revenues. Solid demand in 2008 for the converged IP and
unified communications services that our Enterprise Solutions division
provides is demonstrated by this division's performance during the year.Segmented Revenues (Continuing Operations)
    -------------------------------------------------------------------------
    (in millions $)                                Q4/08     Q4/07  % change
    -------------------------------------------------------------------------
    Growth services                                212.5     204.7       3.8
    Legacy services                                263.9     284.5      (7.2)
                                                -----------------------------
    Total                                          476.4     489.2      (2.6)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    -------------------------------------------------------------------------
    (in millions $)                               YTD/08    YTD/07  % change
    -------------------------------------------------------------------------
    Growth services                                845.4     759.5      11.3
    Legacy services                              1,076.1   1,147.1      (6.2)
                                                -----------------------------
    Total                                        1,921.5   1,906.6       0.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------Growth Services Revenues

    We are continuing to be successful with our business strategy to increase
the proportion of our revenues from growth services while maintaining solid
operating margins. For the fourth quarter and year, revenues from our growth
services contributed 44.6% and 44.0%, respectively, to our total revenues as
compared to 41.8% and 39.8% in the same periods last year.
    Contributing significantly to our success is the strong demand for the
products that we offer within our growth services portfolio. During 2008, we
saw strong increases in revenues from unified communications, consumer
Internet, digital television, converged IP, and wireless services.

    Legacy Services Revenues

    We have effective strategies in place to manage the impacts of re-pricing
and customer churn on our legacy services products. Strategies such as
targeted marketing initiatives and our popular service bundle packaging are
contributing to new and growing revenue streams and, in addition, are
profitably managing the transition of customers from legacy services products
to growth services and products.
    As expected, Rogers and AT&T have continued with the migration of
communications traffic to their own networks, however, the year-over-year
impact of this migration slowed to declines in revenue of $6.7 million and
$27.5 million for the three and twelve months ended December 31, 2008,
respectively. If this impact was excluded, legacy services revenues would have
decreased by 4.2% in 2008.Operating Revenues (Continuing Operations)
    -------------------------------------------------------------------------
    (in millions $)                                Q4/08     Q4/07  % change
    -------------------------------------------------------------------------
    Wireless                                        74.6      68.7       8.6
    Data                                           168.4     176.7      (4.7)
    Local                                          131.2     133.4      (1.6)
    Long distance                                   80.2      90.2     (11.1)
    Other                                           22.0      20.2       8.9
                                                -----------------------------
    Total                                          476.4     489.2      (2.6)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    -------------------------------------------------------------------------
    (in millions $)                               YTD/08    YTD/07  % change
    -------------------------------------------------------------------------
    Wireless                                       289.7     269.1       7.7
    Data                                           692.2     667.7       3.7
    Local                                          527.5     533.3      (1.1)
    Long distance                                  328.2     358.3      (8.4)
    Other                                           83.9      78.2       7.3
                                                -----------------------------
    Total                                        1,921.5   1,906.6       0.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Our operating revenues include those earned from the provision of
    wireless, data, local voice, long distance voice, and other services,
    which include our digital television service.


    Wireless Services
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              74.6      68.7       8.6
    YTD                                            289.7     269.1       7.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Our wireless portfolio consists of cellular, wireless data, paging and
    group communications services that we offer in the Manitoba market.Primarily driving the year-over-year increases in our wireless services
revenues is our success with continuing to add new subscribers to our wireless
subscriber base. As at December 31, 2008, our wireless subscriber base had
reached 434,776 subscribers, growing by 10.2% over last year's level. The
success of our holiday campaign contributed to this overall increase in
subscribers in 2008. In addition, not only do we provide the largest wireless
coverage in Manitoba, our strategy of offering high-value product bundles that
are unmatched by our principal competitors contributes to the popularity and
usage of our wireless services.
    We continue to see strong potential for growth in our wireless services
revenues in Manitoba. At the end of the fourth quarter of 2008, wireless
penetration in Manitoba was approximately 60.7% as compared to our estimate of
the Canadian penetration rate of approximately 66%. These penetration rates
provide the right conditions for continued growth in the province as consumer
adoption of wireless products continues to expand.
    Our revenues from wireless data services increased significantly for the
year, growing by 55.6%. Subscribers are increasingly utilizing our next
generation wireless data services and service features, such as text messaging
and Web browsing services, which is driving these increases. Although our
average revenue per user ("ARPU") decreased by 2.7% to $57.40 for the twelve
months ended December 31, 2008, we have one of the leading ARPUs among our
principal competitors. Time limited promotional offers, which have lower
airtime usage and a lower network access price, along with lower wholesale
revenue, impacted wireless ARPU this quarter and year to date, however these
plans have attracted new first-time users, thereby increasing our customer
base, and have contributed positively to both revenues and EBITDA.Data Services
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                             168.4     176.7      (4.7)
    YTD                                            692.2     667.7       3.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Our data line of business includes revenues earned from providing data,
    Internet and professional services. Data services connect data, video and
    voice networks to establish private connections across office locations
    and to integrate traffic over highly secure networks. We provide a wide
    range of Internet connectivity services to meet the needs of residential
    customers in Manitoba and business customers across the country. We also
    offer numerous hosting and security services to business customers across
    Canada.For the year, we achieved a solid increase in our data services revenues,
which was driven primarily by strong increases in revenues from next
generation services, which includes converged IP and unified communications
services, and consumer Internet services. In the fourth quarter of 2008, our
results are in line with our data services revenues in the third quarter of
2008, however, we experienced a particularly strong fourth quarter in 2007
with larger one-time sales, and as a result, the increase in growth services
in the fourth quarter did not fully offset the decline in legacy data
revenues.
    The impact of customers transitioning from legacy services to growth
services, and reduced traffic on our network by Rogers and AT&T continued to
be felt in this quarter. If the data services revenues of Rogers and AT&T were
excluded from our performance, our data services revenues would have shown an
increase of 6.0% for the year, which reflects the growing attractiveness of
our next generation products and services. We are achieving our desired
results as customers are continuing to migrate to IP solutions that utilize
our state-of-the-art IP multiprotocol label switching ("MPLS") network and
customer service capabilities.
    Solid growth in our next generation data services, which include
converged IP and unified communications services, was demonstrated with an
increase of 15.6% in 2008, as compared to last year. New customer growth along
with higher year-over-year volume usage from business IP domestic MPLS,
network resident IP telephony, switched Ethernet, wavelength, IP trunking and
consumer high-speed Internet services and higher sales of unified
communications contributed to our solid performance in the year.
    The capabilities of the suite of products offered by our Enterprise
Solutions division continued to be demonstrated by strong growth in our
IP-virtual private network ("IP-VPN") customer base. As at December 31, 2008,
we were supporting 311 IP-VPN customers, which is 19.2% more than last year.
    In the three months and year ended December 31, 2008, our consumer
Internet services revenue continued its strong growth, increasing
year-over-year by 14.7% and 19.2%, respectively. Our consumer high-speed
Internet customer base grew by 6.3% and reached 176,637 customers as at
December 31, 2008. In addition, higher average revenue per customer also
contributed to the increases in consumer Internet services with an 11.0%
year-over-year increase.Local Services
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                             131.2     133.4      (1.6)
    YTD                                            527.5     533.3      (1.1)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Local services revenues include basic voice connections for residential
    customers, including enhanced calling features (such as Call Answer, Call
    Display, Call Waiting and 3-Way Calling), payphone revenue, wholesale
    revenues from services provided to third parties, as well as a full range
    of local services to business customers. These services allow customers
    to complete calls in their local calling areas and to access long
    distance, cellular networks and the Internet.The popularity of our residential service bundle package, which includes
wireless, Internet, digital television and alarm services bundles, continues
to provide a unique value proposition for our customers, and positions us for
long-term success in our markets. Customers utilizing our bundled service
packages grew by 10.4% in the fourth quarter of 2008 versus 2007. Through the
success of these programs, we continued to deliver "best in class" performance
against cable company competitors, and are minimizing the reduction in our
local services revenues. In the fourth quarter of 2008, our residential line
loss was less than 3,500, after adjusting for cottage-country seasonality. We
are confident in our ability to compete across Manitoba and win in this
competitive local services environment. This level of line loss demonstrates
the success of our service bundle and consumer marketing strategies in this
market. In addition, the revenues from our business local services are
relatively flat year-over-year and continue to perform well in the markets in
which we do business. Our overall customer connections, which include network
access services, high-speed Internet, wireless and digital television
subscribers, increased by 2.9% as compared to the fourth quarter of 2007.Long Distance Services
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              80.2      90.2     (11.1)
    YTD                                            328.2     358.3      (8.4)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Long distance services enable residential customers in Manitoba and
    business customers across Canada to communicate with destinations outside
    the local exchange. Our long distance voice service portfolio includes
    basic, domestic, cross-border and international outbound long distance,
    basic and enhanced toll-free services, calling cards and audio
    conferencing, as well as a variety of enhanced long distance services and
    features.More customers are choosing the long distance services that our Consumer
Markets division provides over dial-around competitor services, and this
impact is partly offsetting the effects of competitive pricing and customer
losses. In addition, higher international rates in our Enterprise Solutions
division were offset by competitive losses, lower rates and volumes in the
domestic and cross-border markets contributing to the decreases in our
revenues from long distance services.Other Revenues
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              22.0      20.2       8.9
    YTD                                             83.9      78.2       7.3
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Other revenues consist of revenues earned from our digital television and
    home security services, and miscellaneous items. Our digital television
    service is offered across our broadband network platform and is targeted
    at residential customers in Winnipeg. Miscellaneous revenues primarily
    consist of the sale and maintenance of terminal equipment.Strong revenues and subscriber growth from our digital television
services continued to drive increases in our other revenues.
    Revenues from our digital television services increased by 9.6% or $1.1
million to $12.5 million in the fourth quarter, and by 17.2% or $7.3 million
to $49.7 million for the year. Strong growth in subscribers in the fourth
quarter and throughout the year contributed to these increases. In addition,
average revenue per subscriber strongly increased by 5.3% to reach $49.88
through increased subscriber usage of pay-per-view, video-on-demand, and
high-definition services, as well as price increases and a decrease in the
number of subscribers on promotional pricing plans.
    In January 2009, we were the first company in Canada to launch a new
digital television service with combined technology from Alcatel-Lucent Canada
Inc. and the award-winning Microsoft Mediaroom Internet Protocol Television.
We launched this new digital television service, which provides the next
generation of high definition television, personal video recorder, improved
guide features and many other exciting advancements, in Portage la Prairie,
Manitoba and plan to provide our digital television customers in Winnipeg with
the option of this premium service later in the year.
    As at December 31, 2008, our digital television subscriber base increased
by 10.1% to reach 84,544, representing a 34% market share, increasing from 32%
last year.OPERATING EXPENSES

    Operations Expense
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                             329.0     334.4      (1.6)
    YTD                                          1,286.8   1,237.2       4.0
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------We continue to focus on our cost reduction initiatives. Our 2008
efficiency program achieved $29.7 million in annualized savings as at December
31, 2008, which is at the top of the range of our 2008 objective for
annualized expense savings of $20 million to $30 million with this program.
Partly offsetting these savings were higher expenses from our growth
operations related to the corresponding revenue increases. In addition, the
year to date increase in our operations expense was impacted by a one-time net
positive adjustment in 2007 of $14.3 million related to Decision 2007-10,
which reflects the retroactive impact of a competitor service for which we had
been double-billed by incumbent carriers, and resulted in a positive one-time
impact of $13.5 million to consolidated operating expenses and a $0.8 million
negative impact to consolidated revenues. If this amount and the $27.1 million
cost associated with the wireless transition and our participation in the AWS
spectrum auction in 2008 are excluded, expenses from continuing operations
were up by 0.7% due to increases in revenue.
    We have been very effective at achieving cost efficiencies over the last
three years and expect to continue to find cost savings going forward. To
assist with our ongoing cost reduction initiatives, we began further review of
certain major processes in our Enterprise Solutions division in the second
quarter of 2008. Through this analysis, a number of process improvement
opportunities have been identified, which could significantly enhance the way
products and solutions are delivered to customers and strongly contribute to
our cost reduction initiatives. In part as a result of this initiative, we are
eliminating approximately 170 positions in our Enterprise Solutions division
and the supporting corporate group. We are working to maximize internal
redeployment of the affected employees through retraining and employee
relocation, which also will help to minimize the related severance cost to us.
Our Enterprise Solutions division achieved stable year-over-year revenues for
the first time in several years along with improved momentum in the EBITDA
line, and we plan to maintain and build on this momentum throughout 2009 by
making our internal processes more efficient and cost effective, assuming that
the current projected economic conditions are sustained.
    In the three and twelve months ended December 31, 2008, we incurred
one-time costs in the amounts of $9.3 million and $27.1 million, respectively,
relating to the costs of transitioning certain wireless service requirements
away from Bell Mobility to new suppliers and to our wireless platform, as well
as costs associated with the AWS spectrum auction. We expect these one-time
costs to be $40 million to $50 million in aggregate, including the amount we
have incurred this year. These costs are non-recurring, will be recorded as a
one-time cost, and will not impact our continuing operations. We are disputing
certain costs being charged by Bell Mobility associated with transitioning
away from Bell Mobility, and we are of the opinion that these costs are
recoverable from them. We have commenced formal proceedings to recover the
disputed costs.
    This transition away from Bell Mobility to other suppliers and/or to our
own wireless platform is not expected to impact our wireless operating cost
structure and will give us additional flexibility to succeed in a rapidly
changing telecommunications landscape.Restructuring Expenses
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              13.7       3.0       n.m.
    YTD                                             20.8      11.9      74.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------We have incurred costs of $20.8 million under our 2008 efficiency
program. These costs relate to the process improvement assessment and
implementation initiative that we commenced in the second quarter of 2008, and
include severance and other employee-related expenses, costs to review and
improve efficiencies in our current processes, and facilities consolidation of
select real estate. The workforce costs include severance associated with a
number of smaller initiatives that were undertaken throughout the year, as
well as severance associated with the elimination of approximately 170
positions in the fourth quarter of 2008. In 2008, cash payments of $17.2
million were applied against restructuring liabilities including prior years'
workforce reduction liabilities. This is outlined in Note 2 to our interim
consolidated financial statements.Amortization Expense
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              83.4      79.7       4.6
    YTD                                            330.0     318.7       3.5
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    The year-over-year increases in our amortization expenses are due to
increases in property, plant and equipment, as well as the intangible asset
additions from our acquisitions of Multinet Communications Services Inc.
("Multinet") and ICU Technologies Inc. ("ICU Technologies").

    Other Income
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              (0.5)     (0.5)        -
    YTD                                              7.1       6.7       6.0
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Year-over-year, there was no change to other income in the fourth quarter
and other income in the year was higher primarily due to foreign exchange
gains which were offset partly by a decrease in interest income.

    Debt Charges
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              12.2      12.3      (0.8)
    YTD                                             48.9      51.7      (5.4)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------The decreases in debt charges resulted from lower year-over-year
long-term debt levels that were refinanced with short-term debt at a lower
interest rate, which was offset partially by higher costs related to our
accounts receivable securitization program and syndicated credit facility.
    Our debt to total capitalization ratio as at December 31, 2008 was 39.0%,
and continues to provide us with financial strength and flexibility going
forward. In addition, providing us with sufficient liquidity for our
refinancing needs in 2009 and 2010, we signed an agreement on January 5, 2009
with a group of Canadian banks to increase the size of our syndicated credit
facility from $350 million to $600 million, and to extend the term of the
facility to 2012.Income Tax Expense
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  % change
    -------------------------------------------------------------------------
    Q4                                              23.9      45.0     (46.9)
    YTD                                             98.1     123.3     (20.4)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------We are able to reduce our taxable income to zero without utilizing our
substantial and growing capital cost allowance ("CCA") pools as a result of
our acquisition of Allstream in 2004 along with its income tax loss
carryforwards. Through the utilization of these loss carryforwards, followed
by the utilization of our deferred CCA deduction, we project that we will not
pay cash taxes before 2015.
    The decreases in our income tax expense were primarily driven by lower
income before tax and lower statutory tax rates this year. Further impacting
income tax expense on a year to date basis were charges of $7.5 million and
$9.0 million relating to changes in statutory tax rates or rate differential
on temporary differences in the second and fourth quarters of 2008,
respectively, as compared to $6.0 million and $49.6 million in the second and
fourth quarters of 2007. These were offset by favourable adjustments in our
tax asset valuation allowance of $12.8 million and $25.7 million, which
occurred in the second and fourth quarters of 2007, respectively, resulting
from higher forecasted taxable income. In addition, a $7.5 million charge
related to changes in provincial tax rates was required in the second quarter
of 2008, as compared to a similar $6.0 million adjustment in 2007.

    CONSOLIDATED QUARTERLY DATA

    Unaudited quarterly financial data for our eight most recently completed
quarters is presented below:-------------------------------------------------------------------------
    (in millions $, except                 Q4        Q3        Q2        Q1
     earnings per share)                  2008      2008      2008      2008
    -------------------------------------------------------------------------
    Operating revenues                   476.4     479.9     486.4     478.8
    Operating income                      50.3      66.6      78.8      88.2
    Net income and comprehensive income   13.7      38.1      38.0      54.2
    Earnings per share                    0.21      0.59      0.59      0.84
    Diluted earnings per share            0.21      0.59      0.58      0.83
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    (in millions $, except                 Q4        Q3        Q2        Q1
     earnings per share)                  2007      2007      2007      2007
    -------------------------------------------------------------------------
    Operating revenues                   489.2     475.9     474.1     466.6
    Operating income                      72.1      82.5      92.2      91.2
    Net income and comprehensive income   14.3      45.5      57.0      52.9
    Earnings per share                    0.22      0.70      0.88      0.80
    Diluted earnings per share            0.22      0.70      0.88      0.80
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Our consolidated financial results for the eight most recently completed
quarters reflect the ongoing performance of our business in the marketplace,
as well as the following:

    -   The recording of amounts in relation to the transitioning of certain
        wireless service requirements away from Bell Mobility to new
        suppliers and to our wireless platform, as well as costs associated
        with the AWS spectrum auction, consisting of $10.3 million,
        $7.5 million and $9.3 million in the second, third and fourth
        quarters of 2008, respectively.

    -   The recognition of restructuring expenses for our 2008 efficiency
        program in the amounts of $7.1 million and $13.7 million in the third
        and fourth quarters of 2008, respectively; restructuring expenses for
        our 2007 efficiency program in each of the four quarters of 2007 in
        the amounts of $3.9 million, $2.7 million, $2.3 million and
        $3.0 million, listed chronologically.

    -   The recording of amounts respecting a number of regulatory decisions:
        a $5.0 million positive impact in the second quarter of 2007 and a
        $9.9 million positive impact in the first quarter of 2007, which are
        related to Decision 2007-10.

    -   Adjustments in the amounts of $12.8 million and $25.7 million for
        reductions to our tax asset valuation allowance in the second and
        fourth quarters of 2007, respectively.

    -   The recording of charges to reflect decreases in the value of our
        income tax asset as a result of reductions in future income tax rates
        or rate differential on temporary differences, consisting of
        $7.5 million and $9.0 million in the second and fourth quarters of
        2008, respectively, and $6.0 million and $49.6 million in the second
        and fourth quarters of 2007, respectively.


    LIQUIDITY AND CAPITAL RESOURCES
    -------------------------------

    Cash Flows from Operating Activities
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  $ change
    -------------------------------------------------------------------------
    Q4                                             166.3     172.8      (6.5)
    YTD                                            526.0     588.7     (62.7)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Cash flows from operating activities refer to cash we generate from our
    normal business activities.The decrease in cash flows from operating activities in the fourth
quarter resulted primarily from wireless transition costs and increased
pension solvency funding, which were offset partially by increased cash from
other operating activities due to a refund of the directors' and officers'
trust. The directors' and officers' trust was established in 2002 to provide
additional coverage to directors and officers of Allstream in the event of any
legal claim arising before December 31, 2008, at which time the trust
terminated and the trust funds were returned to us.
    For the year, the decrease in our cash flows from operating activities is
mainly due to wireless transition costs, restructuring costs, the one-time
recovery related to Decision 2007-10 in 2007 and increased pension funding,
which were offset partially by the refund of the directors' and officers'
trust and increased cash from working capital due to the net impact of
utilizing our accounts receivable securitization program, and a decrease in
current liabilities.Cash Flows used in Investing Activities
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  $ change
    -------------------------------------------------------------------------
    Q4                                              94.2     135.6     (41.4)
    YTD                                            343.5     323.0      20.5
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Investing activities represent cash used for acquiring, and cash received
    from disposing of, long-term assets and other long-term investments.The decrease in cash flows used in investing activities in the fourth
quarter of 2008 is mainly due to lower capital expenditures and the impact of
our acquisition of Multinet in the fourth quarter of 2007. On a year to date
basis, the increase in cash flows used in investing activities were higher as
compared to last year mainly due to our purchase of 35 MHz of wireless
spectrum during the AWS spectrum auction earlier this year. In the third
quarter, we incurred $48.6 million in costs related to this spectrum, which
will cover 1.2 million people in Manitoba and strengthens our already leading
position in this market. Our capital expenditures from continuing operations
in the fourth quarter of 2008 were $88.5 million as compared to $112.6 million
and for the year were $282.5 million as compared to $287.2 million as compared
to the same periods in 2007, respectively. In addition, an amount of $4.4
million for the purchase of ICU Technologies earlier this year is included in
the year to date change.Free Cash Flow
    -------------------------------------------------------------------------
    (in millions $)                                Q4/08     Q4/07  % change
    -------------------------------------------------------------------------
    Free cash flow (continuing operations)          39.4      10.1       n.m.
    Pension solvency funding                        (8.5)     (0.9)      n.m.
    Wireless transition and AWS spectrum
     auction costs                                  (9.3)        -       n.m.
    Restructuring expense                          (13.7)     (3.0)      n.m.
    Wireless transition capital expenditures        (2.2)        -       n.m.
    Directors' and officers' trust refund           14.8         -       n.m.
    Restructuring capital expenditures                 -     (12.0)      n.m.
    Tax recoveries                                     -       0.8       n.m.
                                                -----------------------------
    Consolidated free cash flow                     20.5      (5.0)      n.m.
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    -------------------------------------------------------------------------
    (in millions $)                               YTD/08    YTD/07  % change
    -------------------------------------------------------------------------
    Free cash flow (continuing operations)         261.3     258.5       1.1
    Spectrum license costs                         (48.6)        -       n.m.
    Pension solvency funding                       (30.6)     (3.2)      n.m.
    Wireless transition and AWS spectrum
     auction costs                                 (27.1)        -       n.m.
    Restructuring expense                          (20.8)    (11.9)     74.8
    Wireless transition capital expenditures        (4.6)        -       n.m.
    Directors' and officers' trust refund           14.8         -       n.m.
    Restructuring capital expenditures                 -     (24.8)      n.m.
    Decision 2007-10                                   -      14.9       n.m.
    Tax recoveries                                     -      14.2       n.m.
                                                -----------------------------
    Consolidated free cash flow                    144.4     247.7     (41.7)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Free cash flow refers to cash flow from operating activities, less
    capital expenditures, and excluding changes in working capital.The year-over-year increase in the fourth quarter of 2008 in our free
cash flow from continuing operations is primarily due to lower capital
expenditures and lower deferred wireless costs. The year to date increase in
2008 is primarily due to higher EBITDA from continuing operations and lower
capital expenditures, which were offset partially by increased normal pension
funding.
    The increase in our consolidated free cash flow in the fourth quarter as
compared to the previous year is primarily due to lower capital expenditures
and increased cash for other operating activities due to the directors' and
officers' trust refund, which were offset partially by lower consolidated
EBITDA and increased pension solvency funding. For the year, the decrease to
our consolidated free cash flow is primarily due to lower consolidated EBITDA,
higher pension funding, and spectrum costs in 2008.Cash Flows used in Financing Activities
    -------------------------------------------------------------------------
    (in millions $)                                 2008      2007  $ change
    -------------------------------------------------------------------------
    Q4                                              62.1      41.8      20.3
    YTD                                            165.9     382.5    (216.6)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Financing activities refer to actions we undertake to fund our operations
    through equity capital and borrowings.The increase in the fourth quarter is primarily due to the repayment of
notes payable. The year to date decrease in our cash flows used in financing
activities is primarily due to our purchase for cancellation of 2,377,500
common shares for $111.0 million in the first half of 2007, along with a $5.3
million net issuance of debt in 2008 versus a net repayment of $106.5 million
in 2007.
    In the fourth quarter of 2008, we paid cash dividends of $42.0 million
and repaid net notes payable in the amount of $20.0 million. In the fourth
quarter of 2007, we paid cash dividends of $42.0 million.
    Year to date in 2008, we paid cash dividends of $168.0 million, issued
net notes payable in the amount of $95.0 million and repaid long-term debt in
the amount of $89.7 million. Year to date in 2007, we paid cash dividends of
$170.6 million, repaid long-term debt in the amount of $106.5 million and
purchased common shares for cancellation in the amount of $111.0 million.Credit Facilities
    -------------------------------------------------------------------------
                                                                 utilized at
    (in millions $)                                capacity   December 31/08
    -------------------------------------------------------------------------
    Medium term note program                          350.0                -
    Accounts receivable securitization                150.0            127.0
    Revolving credit facility(*)                      600.0            201.9
                                                   --------------------------
    Total                                           1,100.0            328.9
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    (*) Increased to $600.0 million effective January 5, 2009We have arrangements in place that allow us to access the debt capital
markets for funding when required. Borrowings under these facilities typically
are used to fund new initiatives, refinance maturing debt, and manage cash
flow fluctuations.
    We established our $350.0 million medium term note program on January 18,
2008. On January 5, 2009, our revolving credit facility was increased from
$350.0 million to $600.0 million, of which $150.0 million is available to
back-stop our commercial paper program. In addition to these programs and
facilities, we have an accounts receivable securitization program of $150.0
million.
    As at December 31, 2008, we utilized $127.0 million of our accounts
receivable securitization program, and $201.9 million of our revolving credit
facility, which includes $106.9 million in undrawn letters of credit. Of this
amount, $80.7 million represents letters of credit issued under the Solvency
Funding Relief Regulations enacted in 2006 under the Pension Benefits
Standards Act, 1985 (Canada), which permit the extension of pension solvency
payments from a five-year amortization period to a 10-year amortization period
for our defined benefit pension plans.Capital Structure
    -------------------------------------------------------------------------
    (in millions $)                          December 31/08   December 31/07
    -------------------------------------------------------------------------
    (Cash and cash equivalents)
     bank indebtedness                                 (6.5)            10.1
    Proceeds from accounts receivable
     securitization                                   127.0             43.0
    Notes payable                                      95.0                -
    Capital lease obligations, including
     current portion                                   18.8             22.5
    Long-term debt, including current portion         650.2            739.5
                                                   --------------------------
    Total debt                                        884.5            815.1
    Shareholders' equity                            1,382.0          1,404.0
                                                   --------------------------
    Total capitalization                            2,266.5          2,219.1
                                                   --------------------------
                                                   --------------------------
    Debt to capitalization                            39.0%            36.7%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Our capital structure illustrates the amount of our assets that are
financed by debt versus equity. Our debt to total capitalization ratio of
39.0% as at December 31, 2008 continues to represent excellent financial
strength and flexibility.

    Credit Ratings
    -------------------------------------------------------------------------
    S&P - Senior debentures                               BBB+
    -------------------------------------------------------------------------
    S&P - Commercial paper                                A-2
    -------------------------------------------------------------------------
    DBRS - Senior debentures                              BBB
    -------------------------------------------------------------------------
    DBRS - Commercial paper                               R-2 (high)
    -------------------------------------------------------------------------Two leading rating agencies, Standard & Poor's ("S&P") and DBRS Limited
("DBRS"), analyze us and assign ratings based on their assessments. We
consistently have been assigned solid investment grade credit ratings. DBRS
confirmed our credit ratings on December 19, 2008 at "BBB" on our senior
debentures and "R-2 (high)" on our commercial paper, and maintained its stable
outlook. On December 16, 2008, S&P confirmed our credit ratings on our
long-term corporate credit and senior unsecured debt of "BBB+", and our
commercial paper of "A-2". The outlook remained unchanged at negative.Outstanding Share Data as at January 27, 2009

    Authorized:

    -   Unlimited number of Preference Shares of two classes issuable in one
        or more series
    -   Unlimited number of Common Shares of a single class

    -------------------------------------------------------------------------
    Issued:
    -------------------------------------------------------------------------
                                                          Book Value
    Shares                           Number             (in millions $)
    -------------------------------------------------------------------------
    Common                         64,637,917               1,265.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Stock options:
    -------------------------------------------------------------------------
                                                   Weighted Average Exercise
    Options                          Number             Price Per Share
    -------------------------------------------------------------------------
    Outstanding                     2,173,940                $42.00
    Exercisable                     1,039,460                $40.54
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    Contractual Obligations, Financial Instruments, Off-Balance Sheet
    Arrangements, and Other Financial ArrangementsOur contractual obligations, financial instruments, off-balance sheet
arrangements, and other financial arrangements remain substantially unchanged
from those that were disclosed in our interim MD&As for the first, second and
third quarters of 2008, and our 2007 annual MD&A. For additional details,
please consult our interim MD&As for the first, second and third quarters of
2008, and our 2007 annual MD&A, which are available on our Web site at
www.mtsallstream.com.CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS
    ---------------------------------------------Our critical accounting estimates and assumptions remain substantially
unchanged from those that were disclosed in our interim MD&As for the first,
second and third quarters of 2008, and our 2007 annual MD&A. For additional
details, please consult our interim MD&As for the first, second and third
quarters of 2008, and our 2007 annual MD&A, which are available on our Web
site at www.mtsallstream.com.CHANGES IN ACCOUNTING POLICIES, INCLUDING INITIAL ADOPTION
    ----------------------------------------------------------Our accounting policies, including initial adoption, remain substantially
unchanged from those that were disclosed in our interim MD&As for the first,
second and third quarters of 2008, and our 2007 annual MD&A. For additional
details, please consult our interim MD&As for the first, second and third
quarters of 2008, and our 2007 annual MD&A, which are available on our Web
site at www.mtsallstream.com.

    International Financial Reporting Standards ("IFRS")

    In February 2008, the Canadian Accounting Standards Board confirmed
January 1, 2011 as the date IFRS will replace Canadian GAAP for publicly
accountable enterprises. Currently, there are a number of areas where
accounting standards under IFRS are different from those under Canadian GAAP.
Also, because IFRS continues to evolve, it is expected that IFRS at the
transition date will differ from current IFRS. Our first financial statements
under IFRS will be for periods commencing January 1, 2011.
    We have commenced our IFRS changeover project, which consists of four
phases, namely, IFRS diagnostic gap assessment, design and planning, solution
development and implementation. We have completed phase one of the project,
which consisted of the identification of the key differences between IFRS and
Canadian GAAP. We currently are working on phases two and three, including the
evaluation and selection of accounting policies, the assessment of
implications to systems, processes and controls, and training. During these
phases, we will complete the necessary work required to quantify the impact of
the changeover to IFRS on our financial position and results of operations.
These impacts may be material. Based on our work to date, we believe that the
areas of highest impact are property, plant and equipment and employee
benefits.RISKS AND UNCERTAINTIES
    -----------------------Our risks and uncertainties remain substantially unchanged from those
that were disclosed in our interim MD&As for the first, second and third
quarters of 2008, and our 2007 annual MD&A, except as noted below. For
additional details, please consult our interim MD&As for the first, second and
third quarters of 2008, and our 2007 annual MD&A, which are available on our
Web site at www.mtsallstream.com.

    Bell Mobility Agreement

    We and Bell Mobility have been parties to a wireless alliance that
addresses competition and reciprocal services in our respective territories
and provides us with access to various wireless-related platforms and
products. On March 5, 2008, we provided notice of termination to Bell Mobility
of certain of these wireless agreements relating to the framework underpinning
this wireless alliance. These agreements provide for the continuation of
services following such notice during a notice period and, thereafter, during
a transition period. Bell Mobility disputes that it has any remaining
obligations under these agreements. We have commenced formal proceedings to
resolve this disagreement. Notwithstanding this dispute, we have entered into
a transition agreement with Bell Mobility which will ensure continuity of
services to our customers, while reserving all rights to our respective
entitlements under these agreements. Effective September 29, 2008, we started
activating new wireless customer additions and handset upgrades on new service
platforms independent of Bell Mobility and have since migrated a significant
portion of existing wireless customers to our new service platforms. We plan
to complete moving all of our wireless customers to the new service platforms
in 2009, and in accordance with the transition agreement we signed with Bell
Mobility, we have given Bell Mobility notice of termination of that agreement,
with such termination to be effective June 24, 2009.
    We anticipate that the one-time costs of transitioning certain wireless
services requirements away from Bell Mobility to new suppliers and to our
wireless platform, as well as the costs associated with the AWS spectrum
auction, to be an aggregate of $40 million to $50 million, which includes the
amount we have incurred year to date this year. As noted above, we are
disputing certain costs being charged by Bell Mobility in relation to the
transition away from Bell Mobility, and we are of the opinion that such costs
are recoverable from Bell Mobility, however, there is no certainty that such
costs will be recovered.
    While there is always a risk associated with any transition, we have
plans to execute our transition of wireless services in a manner that will be
seamless to our customers.

    Changes in Telecommunications Policy and CRTC Regulation

    The telecommunications and broadcast industries in which we operate are
federally regulated. We operate as both an incumbent local exchange carrier in
Manitoba and as a competitive local exchange carrier nationally. In addition,
pursuant to Broadcasting Decision CRTC 2002-235, the CRTC granted us a Class 1
regional broadcasting distribution license to operate as a broadcasting
distribution undertaking ("BDU") serving Winnipeg and the surrounding areas.
Current regulatory proceedings and policy issues, which present significant
risk and uncertainty on our business, are described below.

    Essential Facilities

    On March 3, 2008, the CRTC issued Revised regulatory framework for
wholesale services and definition of essential service, Telecom Decision CRTC
2008-17, in which it adopted a new broadened definition of an essential
service or facility as one that (i) is required by competitors to provide a
retail telecommunications service; (ii) is controlled by a company that could
use its market power to lessen or prevent competition; and (iii) provides a
functionality that would not be practical or feasible for competitors to
duplicate. In addition, the CRTC adopted six categories of mandated competitor
services, with differing approaches as to when and how mandated access could
or, in the case of one category of services will, be phased out. This decision
ensures that pricing for competitor services will remain, for the most part,
unchanged for a period of five years. On April 2, 2008, Bell Canada and other
carriers applied for leave to appeal this decision to the Federal Court of
Appeal. We successfully opposed this application, which was dismissed by the
Federal Court of Appeal on June 20, 2008. On May 15, 2008, Bell Canada filed
four separate applications asking the CRTC to review and vary elements of its
decision. We opposed those applications, and applied separately to have the
decision reviewed and varied with respect to the treatment of Ethernet and
asymmetric digital subscriber line ("ADSL"). On December 11, 2008 and January
26, 2009 in Telecom Decision CRTC 2008-118 pertaining to Ethernet and Telecom
Decision 2009-34 pertaining to ADSL, the CRTC dismissed our applications, and
initiated a further proceeding concerning the appropriate unbundling of ADSL.
On December 11, 2008, we expressed our intention to petition Cabinet, which is
the next statutorily prescribed level of appeal. We expect to file our
petition during the first quarter of 2009.

    Deferral Account

    On February 16, 2006, the CRTC issued Disposition of funds in the
deferral accounts, Telecom Decision CRTC 2006-9 ("Decision 2006-9"). In this
decision, the CRTC determined that the funds accumulated in our deferral
account should be used for certain reductions in rates for basic local
residential services and for certain optional features; for the expansion of
broadband services; and for initiatives to improve accessibility to
telecommunications services for persons with disabilities. After using
approximately $5 million to fund the required rate reductions which came into
effect on June 1, 2006, the estimate of the balance to be cleared from our
deferral account for the remaining initiatives is approximately $24 million.
The final calculation of the balance to be cleared is dependent upon certain
other CRTC proceedings.
    In two subsequent decisions relating to the use of deferral account
funds, Telecom Decision CRTC 2007-50 dated July 6, 2007 and Telecom Decision
CRTC 2008-1 dated January 17, 2008 ("Decision 2008-1"), the CRTC approved
various proposals submitted for the expansion of broadband services in certain
rural and remote communities, and for improved access to telecommunications
services for persons with disabilities. In Decision 2008-1, the CRTC directed
that the remaining balance of the deferral accounts of the incumbent local
exchange carriers be rebated to residential customers in non-high-cost serving
areas.
    Bell Canada and certain consumer groups have been granted leave to appeal
Decision 2006-9 to the Supreme Court of Canada. Bell Canada also has sought
leave from the Federal Court of Appeal to appeal Decision 2008-1. TELUS
Communications Inc. has appealed Decision 2008-1 by way of a petition to
Cabinet, and has filed an application with the CRTC to review and vary this
decision. On October 17, 2008, the CRTC dismissed this review and vary
application.
    The final disposition of deferral account balances will be dependent upon
the outcome of these appeals. In the interim, Decision 2006-9 and Decision
2008-1 have been stayed by order of the Supreme Court of Canada.

    AWS Spectrum Consultation and Auction

    In February 2007, the federal government initiated a consultation on a
framework to auction spectrum in the 2 GHz range, including AWS spectrum. We
submitted comments in that consultation on May 25, 2007, and on June 27, 2007,
we submitted reply comments. Our submissions identified the need for the
federal government to adopt rules for the AWS spectrum auction that will allow
the competitive entry of new national and regional wireless providers in
Canada. In particular, we asked the federal government to designate two blocks
of spectrum for new entrant bidding only, and to mandate commercially
reasonable roaming and tower sharing on a non-discriminatory basis. In
November 2007, the federal government issued its Policy Framework for the
Auction for Spectrum Licenses for Advanced Wireless Services and other
Spectrum in the 2 GHz Range (the "Policy Framework") which was followed by the
release of the Licensing Framework for the Auction for Spectrum Licenses for
Advanced Wireless Services and other Spectrum in the 2 GHz Range (the
"Licensing Framework") in late December 2007. In both the Policy Framework and
the Licensing Framework, the federal government clearly expressed the
importance that it places on encouraging new wireless entry, and specifically
decided to set aside 40 MHz of spectrum for new entrant bidding only, and to
mandate both in-region and out-of-region roaming as well as tower sharing, all
on commercially reasonable terms.
    The AWS spectrum auction commenced on May 27, 2008, and we participated
as a qualified new entrant through our wholly owned subsidiary 6934242 Canada
Limited. The auction concluded on July 21, 2008. We successfully bid for, and
are the provisional licensees with respect to, licenses representing 35 MHz of
spectrum in the province of Manitoba, at an auction price of approximately $41
million. We subsequently tendered payment and filed documentation
demonstrating compliance with the foreign investment restrictions applicable
to prospective licensees as required by the federal government, and on
December 15, 2008, we were issued these licenses by Industry Canada. The
initial term of the licenses runs from December 15, 2008 to December 14, 2018.
    As a result of the AWS spectrum auction, two new entrants became the
provisional licensees for sufficient spectrum in Manitoba to enable them to
offer wireless services in competition with us. These new entrants have
indicated publicly that they will initially focus their efforts on more
densely populated areas of Canada where they also acquired spectrum, and one
announced that it will delay entry into our market in Manitoba. We are
well-positioned to face these new competitors, and there is no certainty that
these new entrants will create a more competitive environment in Manitoba at
some point in the future.

    New Media and Internet Traffic Management Practices (Net Neutrality)

    On October 15, 2008, by way of Broadcasting Notice of Public Hearing CRTC
2008-11, and on November 20, 2008, by way of Telecom Public Notice CRTC
2008-19, the CRTC commenced consultations to consider issues relating to the
regulation of so-called new media and issues relating to wholesale and retail
Internet trafficking practices (net neutrality), respectively. The issues
raised in these two proceedings are interrelated in our view, and bear on the
essential facilities framework that was established by the CRTC in 2008.
Determinations to be made as a result of these proceedings will have
implications for companies that, like us, are Internet service providers or
BDUs, and for content providers. As in the essential services proceeding
initiated by the CRTC, we intend to argue that rules adopted by the CRTC
should recognize that competitive market forces are key to ongoing innovation
and investment both in network infrastructure and in services and content
being offered over that infrastructure. We will argue that subsidies that tax
BDUs do not promote Canadian content, and that a competitively,
technologically neutral and transparent wholesale regime is the best means of
addressing concerns around Internet traffic management practices. Both
proceedings will involve public hearings in 2009, with decisions to be
received likely before year-end.

    Pension Solvency Funding

    We have defined benefit pension plans which provide retirement benefits
to our employees. These plans are funded as determined through periodic
actuarial valuations.
    We have filed January 1, 2008 actuarial valuations for our defined
benefit pension plans, which are in a deficit position, in accordance with
federal pension legislation under the Pension Benefits Standards Act, 1985
(Canada). As one of our defined benefit pension plans is in a surplus
position, solvency funding is not required for this plan. We have two defined
benefit pension plans with solvency deficiencies for which a total of $30.6
million in solvency and special funding payments were made in 2008.
    In 2006, we elected to extend the amortization period of our solvency
funding payments from five years to 10 years based on the Solvency Funding
Relief Regulations. In accordance with the requirements of these regulations,
we have obtained letters of credit, which are amended annually, to guarantee
future funding of our registered pension plans.
    Future solvency funding requirements will depend on the results of annual
actuarial funding valuations which are affected by various factors, such as
return on plan assets, changes in solvency liability discount rates, and
government regulations regarding the requirements associated with solvency
valuations. In addition, the federal government recently announced new
temporary solvency relief for federally regulated pension plans in 2009. The
impact on our funding will be determined once the detailed regulations are
released.
    In the second half of 2008, worldwide equity markets experienced
unprecedented volatility and losses in value. Our pension plans are invested
in a well-diversified portfolio of assets, which has demonstrated, over the
long-term, the ability to provide a return on plan assets that meets or
exceeds the long-term assumptions used by our actuaries to value these plans.
However, since challenging market conditions persisted to the end of 2008, we
expect increased solvency funding requirements will be determined in the
January 1, 2009 actuarial valuations.2009 OUTLOOK
    ------------

    Forward-looking statements disclaimerThis outlook includes forward-looking statements and information
(collectively, the "statements") about our corporate direction, business
opportunities, operating and dispute resolution activities, financial
objectives, and future financial results and performance that are subject to
risks, uncertainties and assumptions. As a consequence, actual results in the
future may differ materially from any conclusion, forecast or projection in
such forward-looking statements. Forward-looking statements reflect our
expectations as at February 5, 2009. Examples of statements that constitute
forward-looking information may be identified by words such as "believe",
"expect", "project", "anticipate", "could", "target", "forecast", "intend",
"plan", "outlook", "see", "set", "pending", and other similar terms. Factors
that could cause anticipated opportunities and actual results to differ
materially from those expected, and the material factors or assumptions that
were applied in drawing a conclusion or making a forecast or projection set
out in such forward-looking statements, include, but are not limited to, the
items identified in this interim MD&A, our interim MD&As for the first, second
and third quarters of 2008, and our 2007 annual MD&A. Please note that
forward-looking statements reflect our expectations as at February 5, 2009. We
disclaim any intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise. Additional information relating to our company, including our
Annual Information Form, is available on SEDAR at www.sedar.com. This outlook
and the financial information contained herein have been reviewed by our Audit
Committee.
    Factors that could cause anticipated opportunities and actual results to
differ materially include, but are not limited to, the intensity of
competitive activity from both traditional and new competitors (competitive
conditions); the ability to retain major customers (customer relationships);
decisions by the federal regulator that affect our ability to compete
effectively or to enter into new business opportunities (developments in
federal regulation); general economic and market conditions and the level of
consumer confidence and spending, and the demand for, and prices of, our
products and services (market conditions and economic fluctuations);
fluctuations in pension plan funding requirements (pension solvency funding);
the ability to manage labour relations effectively (collective agreements);
the ability to anticipate, and respond to, changes in technology (technology);
and other risk factors listed from time to time in our comprehensive public
disclosure documents, including our 2007 Annual Report and in other filings
with the Canadian securities regulatory authorities. Unless otherwise stated,
all amounts are expressed in Canadian dollars.

    For further information, refer to the "Risks and Uncertainties" sections
in this interim MD&A, our interim MD&As for the first, second and third
quarters of 2008, and our 2007 annual MD&A.-------------------------------------------------------------------------
               2009 Financial Outlook - Continuing Operations
    -------------------------------------------------------------------------
    Revenues                                $1.900 billion to $1.980 billion
    EBITDA                                  $645 million to $685 million
    EPS                                     $2.90 to $3.20
    Free cash flow                          $250 million to $280 million
    Capital expenditures                    13% to 15% of revenues
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------We expect to deliver growth of up to 2% in overall revenue, EBITDA, EPS
and free cash flow in 2009 as we continue to execute on our long-term
strategy.

    A Sharpened Strategic Focus

    We have a unique position in the Canadian communications services
industry. We are the leading full-service communications provider in Manitoba,
and we have a leading presence in national enterprise markets.
    In our Consumer Markets division, where local competition has
intensified, our emphasis will be on growth products and bundles in areas such
as high-speed Internet, wireless and digital television services. Our goal is
to maintain our position as the one-stop provider of clear choice to Manitoba
households and consumers by delivering strong growth in our Internet, digital
television and wireless services in 2009 in a more competitive and deregulated
market. We have been forborne in a few markets, including the local market in
Winnipeg, which has enhanced our ability to compete against new market
entrants.
    In our Enterprise Solutions division, we will build on our established
leadership in advanced IP, MPLS solutions and unified communications services.
As part of this new strategy, we will strive to reduce our direct costs
through the migration of customers to our network, and we will continue to
improve our productivity and cost structure. From a growth perspective,
revenues from our IP connectivity and unified communications product lines are
forecasted to grow at solid rates.

    Material Assumptions

    We have made a number of assumptions in preparing our outlook and making
certain other forward-looking statements, which include, but are not limited
to, the following assumptions:

    Economic Assumptions

    The general economic activity in the national and regional markets in
which we operate influences our performance. Consistent with the Conference
Board of Canada, as of October 2008, we assumed a national growth rate of
approximately 1.5% for gross domestic product and a growth rate of 2.4% for
gross domestic product for the province of Manitoba. However, these
assumptions may be impacted by current economic conditions and the uncertainty
in the Canadian economy, which may have a negative impact on our actual
results in 2009.

    Market Assumptions

    As competition in the overall marketplace continues, the broad market
segment trends that have taken shape in recent years will also persist in
2009. Growth in service areas such as Internet, digital television, and
IP-based next generation services, including unified communications,
specifically for business customers, is expected to continue at similar levels
in 2009. We are assuming that there will not be any material changes to the
continued growth of wireless services in 2009, notwithstanding anticipated
changes to relationships and market dynamics. The competitive pressure
experienced in traditional legacy services, which include data connectivity,
local and long distance services will continue in similar trends as it did in
2008. Likewise, it is anticipated that customer demand will continue to
migrate to next generation services. To face the continued strong competition
in the enterprise markets, we have been refining our market focus, creating
innovative IP solutions, reducing our cost structure, and investing
selectively in high-margin opportunities. Although competition from an
incumbent cable operator is expected to continue in the Manitoba residential
market, we are confident that we have prudently prepared our operations and
strategies to counter these threats. Through our broadband network initiative
and our residential service offerings, which include local and long distance,
wireless, Internet, digital television and alarm services, we believe that we
are well-positioned to compete successfully.

    Financial and Operational Assumptions

    We have made the following financial and operating assumptions with
respect to the forward-looking information in this outlook:-   continuing strong overall growth from growth services; and
    -   overall revenue growth of up to 2%.We have future tax assets resulting from net operating loss
carryforwards, which, to the extent utilized, will reduce future taxable
income. As such, we do not expect to pay any cash taxes on earnings from
operations in 2009.

    Cost Reduction Assumptions

    Key to our operating and financial progress will be our strong track
record of controlling costs. We have doubled our target cost reduction for
2009 over that of 2008, and we expect to achieve further cost reductions this
year of between $35 million and $45 million. We expect to reduce operating
costs and enhance productivity by optimizing certain key internal business
processes and refocusing our sales team. To capture these additional savings,
we expect to incur one-time costs of approximately $15 million to $20 million
in 2009. These costs are not included in our 2009 outlook from continuing
operations.

    Liquidity and Capital Resources Assumptions

    Our operations historically have delivered strong cash flows, and we
expect this positive trend to continue in 2009. We will continue to invest in
our core operations with a focus on our growth products and services to ensure
success in the markets in which we operate. We have adopted a prudent
expenditure and investment strategy that is scalable and provides flexibility
to adjust the pace of investment according to economic conditions. Significant
investments have been made in modernizing our network infrastructure, both in
Manitoba and nationally. In 2005, we saw the completion of a five-year, $300
million broadband expansion program in Manitoba, which has positioned our
network capabilities second to none in Canada. These investments, in addition
to the investment choices we are making nationally, are placing us in a
favourable position in terms of capital requirements going forward. In 2009,
our capital program is expected to comprise 13% to 15% of our revenues.
    Our cash requirements for 2009 include two non-recurring obligations of
approximately $15 million to $20 million for restructuring programs; and
approximately $10 million to $15 million for wireless transition costs. We
expect our pension solvency funding requirement to be approximately $40
million to $50 million.

    FIRST QUARTER DIVIDEND

    The Board of Directors of MTS today declared a quarterly cash dividend of
$0.65 per share. The first quarter dividend is payable on April 15, 2009 to
shareholders of record at the close of business on March 16, 2009.
    The first quarter dividend is designated as an "eligible" dividend under
the Income Tax Act (Canada) and any corresponding provincial legislation.
Under this legislation, individuals resident in Canada may be entitled to
enhanced dividend tax credits which reduce income tax otherwise payable.Notes:

    1.  Supplementary financial information is available in the Investors
        section of the MTS Web site at www.mtsallstream.com.

    2.  MTS's fourth quarter 2008 conference call with the investment
        community is scheduled for 4:00 p.m. Eastern time on February 5,
        2009. The dial-in number is 1-800-733-7571. A live audio Webcast of
        the investor conference call can be accessed by visiting the
        Investors section of the MTS Web site (www.mtsallstream.com). A
        replay of the conference call will be available until midnight
        February 15, 2009 and can be accessed by dialing 1-877-289-8525 or
        1-416-640-1917 (access code 21294041 followed by the number sign).
        The audio Webcast will be archived on MTS's Web site.This interim MD&A contains forward-looking statements and there are risks
that actual results may differ materially from those contemplated by these
forward-looking statements. Forward-looking statements reflect our
expectations as at February 5, 2009. Additional information on these risks can
be found in our filings with the Canadian securities regulatory authorities.
We disclaim any intention or obligation to update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise, except as required by law. This interim MD&A, and the
financial information contained herein have been reviewed by our Audit
Committee and approved by our Board of Directors.
    In addition, investors should read the forward-looking statements
disclaimer in the "2009 Outlook" section for the various factors, including
economic, competitive, regulatory and company-specific, that could cause
actual future financial and operating results to differ materially from the
forward-looking information in this interim MD&A.

    About Manitoba Telecom Services Inc.

    Manitoba Telecom Services Inc., through its wholly owned subsidiary MTS
Allstream Inc., is one of Canada's leading national communication solutions
providers, delivering innovative products and services through its Enterprise
Solutions and Consumer Markets divisions. The Enterprise Solutions division,
which operates under the Allstream brand nationally and under the MTS
Allstream brand in Manitoba, is a leading competitor in the national business
and wholesale markets. This division offers customers a portfolio of solutions
tailored to the needs of medium and large businesses looking for success in a
world of rapidly evolving technology - Internet protocol connectivity, unified
communications, IT consulting and security services, and voice and data
connectivity services. The Consumer Markets division leads every
telecommunications market segment in Manitoba, delivering a full suite of next
generation wireless, high-speed Internet and data, digital television and
wireline voice services under the MTS brand, as well as small business
services in select markets across Canada under the Allstream brand, and
security and alarm monitoring services through the company's subsidiary AAA
Alarm Systems Ltd., which also operates in other western provinces. The
company's extensive national broadband fibre optic network spans more than
24,300 kilometres, and provides international connections through strategic
alliances and interconnection agreements with other international service
providers. Manitoba Telecom Services Inc.'s common shares are listed on The
Toronto Stock Exchange (trading symbol: MBT). For more information, please
visit: www.mtsallstream.com.MANITOBA TELECOM SERVICES INC.
    CONSOLIDATED STATEMENTS OF NET INCOME AND
    COMPREHENSIVE INCOME
    (unaudited)


    For the periods ended
     December 31                Three months ended      Twelve months ended
    -------------------------------------------------------------------------
     (in millions, except
     earnings per share)         2008        2007        2008        2007
    -------------------------------------------------------------------------

    Operating revenues        $    476.4  $    489.2  $  1,921.5  $  1,905.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Operating expenses

      Operations                   329.0       334.4     1,286.8     1,237.2
    -------------------------------------------------------------------------
      Restructuring (Note 2)        13.7         3.0        20.8        11.9
    -------------------------------------------------------------------------
      Amortization                  83.4        79.7       330.0       318.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                   426.1       417.1     1,637.6     1,567.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Operating income                50.3        72.1       283.9       338.0
    -------------------------------------------------------------------------

    Other income (expense)          (0.5)       (0.5)        7.1         6.7
    -------------------------------------------------------------------------
    Debt charges                   (12.2)      (12.3)      (48.9)      (51.7)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Income before income
     taxes                          37.6        59.3       242.1       293.0
    -------------------------------------------------------------------------

    Income tax expense
     (recovery) (Note 4)
      Current                          -        (0.8)        0.3       (14.0)
    -------------------------------------------------------------------------
      Future                        23.9        45.8        97.8       137.3
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                    23.9        45.0        98.1       123.3
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Net income and
     comprehensive income for
     the period               $     13.7  $     14.3  $    144.0  $    169.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    Basic earnings per share
     (Note 8)                 $     0.21  $     0.22  $     2.23  $     2.61
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Diluted earnings per
     share (Note 8)           $     0.21  $     0.22  $     2.23  $     2.60
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    MANITOBA TELECOM SERVICES INC.
    CONSOLIDATED STATEMENT OF RETAINED EARNINGS
    (unaudited)


    For the periods ended
     December 31                Three months ended      Twelve months ended
    -------------------------------------------------------------------------
    (in millions)                2008        2007        2008        2007
    -------------------------------------------------------------------------

    Retained earnings,
     beginning of period      $    125.1  $    148.5  $    120.8  $    183.9
    -------------------------------------------------------------------------

    Net income for the period       13.7        14.3       144.0       169.7
    -------------------------------------------------------------------------

    Dividends declared             (42.0)      (42.0)     (168.0)     (168.3)
    -------------------------------------------------------------------------

    Purchase of outstanding
     shares (Note 8)                   -           -           -       (64.5)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Retained earnings, end
     of period                $     96.8  $    120.8  $     96.8  $    120.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    MANITOBA TELECOM SERVICES INC.
    CONSOLIDATED BALANCE SHEETS
    (unaudited)


    December 31                                             2008        2007
    -------------------------------------------------------------------------
    (in millions)


    Assets

    Current assets

      Cash and cash equivalents                       $      6.5  $        -
    -------------------------------------------------------------------------
      Accounts receivable (Notes 3 and 5)                   62.2       176.1
    -------------------------------------------------------------------------
      Future income taxes (Note 4)                          90.5       109.1
    -------------------------------------------------------------------------
      Other current assets (Note 6)                         73.5        55.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                           232.7       341.0

    Capital assets

      Property, plant and equipment                      3,796.1     3,751.5
    -------------------------------------------------------------------------
      Intangible assets                                     79.9        27.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                         3,876.0     3,779.2
    -------------------------------------------------------------------------
      Accumulated amortization                           2,320.1     2,274.1
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                         1,555.9     1,505.1

    Other assets                                           385.9       334.8
    -------------------------------------------------------------------------
    Future income taxes (Note 4)                           436.8       517.9
    -------------------------------------------------------------------------
    Goodwill                                                41.7        40.5
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

                                                      $  2,653.0  $  2,739.3
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Liabilities and shareholders' equity

    Current liabilities

      Bank indebtedness                               $        -  $     10.1
    -------------------------------------------------------------------------
      Accounts payable and accrued liabilities
       (Note 5)                                            351.6       404.2
    -------------------------------------------------------------------------
      Advance billings and payments                         51.4        49.2
    -------------------------------------------------------------------------
      Current portion of long-term debt (Note 5)          220.0        89.7
    -------------------------------------------------------------------------
      Notes payable (Notes 5 and 7)                         95.0           -
    -------------------------------------------------------------------------
      Current portion of capital lease obligations           3.8         6.1
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                           721.8       559.3

    Long-term debt (Note 5)                                430.2       649.8
    -------------------------------------------------------------------------
    Long-term portion of capital lease obligations          15.0        16.4
    -------------------------------------------------------------------------
    Deferred employee benefits                              44.2        45.0
    -------------------------------------------------------------------------
    Other long-term liabilities (Note 5)                    58.1        62.1
    -------------------------------------------------------------------------
    Future income taxes (Note 4)                             1.7         2.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

                                                         1,271.0     1,335.3
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Shareholders' equity

      Share capital (Note 8)                             1,265.8     1,265.5
    -------------------------------------------------------------------------
      Contributed surplus                                   19.4        17.7
    -------------------------------------------------------------------------
      Retained earnings                                     96.8       120.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
                                                         1,382.0     1,404.0
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

                                                      $  2,653.0  $  2,739.3
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    MANITOBA TELECOM SERVICES INC.
    CONSOLIDATED STATEMENT OF CASH FLOWS
    (unaudited)


    For the periods ended
     December 31                Three months ended      Twelve months ended
    -------------------------------------------------------------------------
     (in millions)               2008        2007        2008        2007
    -------------------------------------------------------------------------

    Cash flows from operating
     activities

      Net income              $     13.7  $     14.3  $    144.0  $    169.7
    -------------------------------------------------------------------------
      Add items not affecting
       cash
        Amortization                83.4        79.7       330.0       318.7
    -------------------------------------------------------------------------
        Future income taxes
         (Note 4)                   23.9        45.8        97.8       137.3
    -------------------------------------------------------------------------
      Deferred wireless costs      (11.4)      (14.7)      (40.2)      (41.0)
    -------------------------------------------------------------------------
      Pension funding and net
       pension credit              (14.2)       (7.1)      (56.6)      (23.3)
    -------------------------------------------------------------------------
      Other, net                    15.8         1.6         5.1        (1.7)
    -------------------------------------------------------------------------
      Changes in non-cash
       working capital              55.1        53.2        45.9        29.0
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
      Cash flows from operating
       activities                  166.3       172.8       526.0       588.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Cash flows from investing
     activities

      Capital expenditures,
       net                         (90.7)     (124.6)     (335.7)     (312.0)
    -------------------------------------------------------------------------
      Acquisition (Note 9)          (0.4)       (8.1)       (4.4)       (8.1)
    -------------------------------------------------------------------------
      Other, net                    (3.1)       (2.9)       (3.4)       (2.9)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
      Cash flows used in
       investing activities        (94.2)     (135.6)     (343.5)     (323.0)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Cash flows from financing
     activities

      Dividends paid               (42.0)      (42.0)     (168.0)     (170.6)
    -------------------------------------------------------------------------
      Repayment of long-term
       debt                            -           -       (89.7)     (106.5)
    -------------------------------------------------------------------------
      Issuance (repayment) of
       notes payable, net          (20.0)          -        95.0           -
    -------------------------------------------------------------------------
      Issuance of share
       capital (Note 8)                -           -         0.2         5.9
    -------------------------------------------------------------------------
      Purchase of outstanding
       shares (Note 8)                 -           -           -      (111.0)
    -------------------------------------------------------------------------
      Other, net                    (0.1)        0.2        (3.4)       (0.3)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
      Cash flows used in
       financing activities        (62.1)      (41.8)     (165.9)     (382.5)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Change in cash and cash
     equivalents                    10.0        (4.6)       16.6      (116.8)
    -------------------------------------------------------------------------

    (Bank indebtedness) cash
     and cash equivalents,
     beginning of period            (3.5)       (5.5)      (10.1)      106.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Cash and cash
     equivalents (bank
     indebtedness), end of
     period                   $      6.5  $    (10.1) $      6.5  $    (10.1)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    MANITOBA TELECOM SERVICES INC.
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    (unaudited)
    For the years ended December 31, 2008 and 2007 (All financial amounts
    are in $ millions, except where noted.)
    -------------------------------------------------------------------------

    1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        The interim consolidated financial statements of Manitoba Telecom
        Services Inc. (the "Company") have been prepared in accordance with
        Canadian generally accepted accounting principles. These interim
        consolidated financial statements have been prepared using the same
        accounting policies and methods of their application as the Company's
        audited consolidated financial statements for the year ended
        December 31, 2007.

        These interim consolidated financial statements should be read in
        conjunction with the Company's audited consolidated financial
        statements for the year ended December 31, 2007.

        Accounting policy developments

        Commencing with the Company's 2009 fiscal year, the recommendations
        of the Canadian Institute of Chartered Accountants ("CICA") section
        3064 Goodwill and Intangible Assets and the updates to CICA Handbook
        section 1000 Financial Statement Concepts will apply to the Company.
        This guidance establishes updated standards for the recognition,
        measurement, presentation and disclosure of intangible and deferred
        assets. The Company does not expect to be materially affected by the
        new recommendations.

    2.  RESTRUCTURING

        For the years ended December 31, 2008 and 2007, the Company recorded
        restructuring expenses as follows:

                                                            2008        2007
        ---------------------------------------------------------------------
        Workforce                                           11.2           -
        ---------------------------------------------------------------------
        Other                                                9.6        11.9
        ---------------------------------------------------------------------
                                                            20.8        11.9
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The liability for restructuring costs as at December 31, 2008 is as
        follows:

        ---------------------------------------------------------------------
        Balance December 31, 2007                                        7.9
        ---------------------------------------------------------------------
        2008 restructuring costs                                        20.8
        ---------------------------------------------------------------------
          Less:
        ---------------------------------------------------------------------
            Cash payments                                              (17.2)
        ---------------------------------------------------------------------
            Reversals of provisions                                     (0.2)
        ---------------------------------------------------------------------
        Balance December 31, 2008                                       11.3
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The efficiency program in 2008 is aimed at achieving process
        improvements and implementing further cost reduction initiatives.
        Restructuring costs include severance and other employee-related
        expenses, costs to review and improve efficiencies in current
        processes, and facility consolidation of select real estate. The
        workforce costs include severance associated with a number of smaller
        initiatives undertaken throughout the year, as well as severance
        associated with the reduction of approximately 170 positions in the
        fourth quarter of the year. These charges were offset partly by the
        reversal of previously recorded restructuring expenses as a result of
        actual payments being lower than estimated. The initiative in the
        fourth quarter of 2008 is part of the Company's current cost
        reduction initiative which will continue in 2009.

    3.  ACCOUNTS RECEIVABLE SECURITIZATION

        Under the terms of the Company's accounts receivable securitization
        program, the Company has the ability to sell, on a revolving basis,
        an undivided ownership interest in its accounts receivable to a
        securitization trust, up to a maximum of $150.0 million. As a result
        of selling the interest in certain of the trade receivables on a
        fully-serviced basis, a service liability of $0.2 million (2007 -
        $0.2 million) has been recognized by the Company as at December 31,
        2008.

        The terms of the Company's accounts receivable securitization program
        also require the Company to maintain reserve accounts, the fair value
        of which approximates carrying value. As at December 31, 2008, the
        Company had received $127.0 million (2007 - $43.0 million) on the
        sale of its accounts receivable to the trust, which is comprised of
        the outstanding undivided ownership interest held by the trust of
        $161.1 million (2007 - $55.2 million) and the reserve accounts of
        $34.1 million (2007 - $12.2 million).

        During the year ended December 31, 2008, the Company recognized a
        pre-tax loss of $0.2 million (2007 - $0.4 million) on the sale of
        accounts receivable, which is recorded in other income.

        During the year ended December 31, 2008, cash flows received and paid
        to the trust in revolving period securitizations were
        $2,775.5 million (2007 - $845.0 million).

        The key assumptions used to determine the loss on sale of receivables
        and the fair values attributed to the retained interest for the year
        are as follows:

                                                            2008        2007
        ---------------------------------------------------------------------
        Annual discount rate                               3.19%       5.27%
        ---------------------------------------------------------------------
        Weighted average life of receivables
         sold (days)                                          39          37
        ---------------------------------------------------------------------
        Credit loss ratio                                  0.58%       0.60%
        ---------------------------------------------------------------------
        Servicing fee liability                             1.0%        1.0%
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

    4.  INCOME TAXES

        A reconciliation of the statutory income tax rate to the effective
        income tax rate is as follows:

                                                            2008        2007
        ---------------------------------------------------------------------
        Combined basic federal and provincial
         statutory income tax rate                         32.9%       35.7%
        ---------------------------------------------------------------------
        Change in substantively enacted tax rates            3.1        18.9
        ---------------------------------------------------------------------
        Rate differential on temporary differences           3.7           -
        ---------------------------------------------------------------------
        Reduction of valuation allowance                       -       (13.1)
        ---------------------------------------------------------------------
        Other items                                          0.8         0.6
        ---------------------------------------------------------------------
        Effective tax rate                                 40.5%       42.1%
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The balances of future income taxes as at December 31, 2008 and
        December 31, 2007 represent the future benefit of unused tax losses,
        and temporary differences between the tax and accounting bases of
        assets and liabilities. The major items giving rise to future income
        tax assets and liabilities are presented below:

                                                            2008        2007
        ---------------------------------------------------------------------
        Non-capital loss carryforwards                     169.4       360.6
        ---------------------------------------------------------------------
        Property, plant and equipment                      488.8       374.6
        ---------------------------------------------------------------------
        Employee Benefits                                  (69.7)      (55.0)
        ---------------------------------------------------------------------
        Other                                                1.1         8.5
        ---------------------------------------------------------------------
        Total future income tax asset                      589.6       688.7
        ---------------------------------------------------------------------
        Valuation allowance                                (64.0)      (64.4)
        ---------------------------------------------------------------------
        Net future income tax asset                        525.6       624.3
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Future income taxes are comprised of:

                                                            2008        2007
        ---------------------------------------------------------------------
        Current future income tax asset                     90.5       109.1
        ---------------------------------------------------------------------
        Long-term future income tax asset                  436.8       517.9
        ---------------------------------------------------------------------
        Long-term future income tax liability               (1.7)       (2.7)
        ---------------------------------------------------------------------
        Net future income tax asset                        525.6       624.3
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        During the year ended December 31, 2008, the Company recovered
        $0.5 million in cash income taxes (2007 - recovered $3.0 million).

        As at December 31, 2008, the Company had non-capital loss
        carryforwards available to reduce future years' taxable income, which
        expire as follows:

        ---------------------------------------------------------------------
        2009                                                           450.9
        ---------------------------------------------------------------------
        2014                                                             7.9
        ---------------------------------------------------------------------
        2026 and beyond                                                 84.1
        ---------------------------------------------------------------------
                                                                       542.9
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

    5.  FINANCIAL INSTRUMENTS

        Effective January 1, 2008, the Company adopted CICA Handbook sections
        3862 "financial instruments - disclosures" and 3863 "financial
        instruments - presentation". These standards outline the presentation
        requirements for financial instruments and require the Company to
        disclose information that enable users to evaluate the significance
        of financial instruments for the Company's financial position and
        performance, the nature and extent of risks arising from those
        financial instruments to which the Company is exposed, and how the
        Company manages those risks.

        Fair value

        The Company's financial assets and liabilities are recorded initially
        at the related transaction amount, which is normally the historical
        cost. When the carrying value of a financial asset exceeds its fair
        value on a basis that is other than temporary, the carrying value is
        reduced to the fair value. With the exception of long-term debt, the
        carrying value of the Company's financial assets and liabilities,
        which are subject to normal trade terms, approximates the fair value.
        The fair value of long-term debt, including the current portion, is
        $639.4 million (2007 - $740.3 million) as at December 31, 2008. The
        fair value of long-term debt, which has fixed interest rates, is
        estimated by discounting the expected future cash flows using the
        relevant risk-free interest rate adjusted for an appropriate risk
        premium for the Company's credit profile.

        Credit Risk

        The Company is exposed to credit risk from its customers. This risk
        is minimized by the Company's large and diverse customer base. The
        following table provides an aging analysis of the Company's accounts
        receivables as at December 31, 2008:

        ---------------------------------------------------------------------
        0-30 days                                                      125.4
        ---------------------------------------------------------------------
        31-60 days                                                      43.5
        ---------------------------------------------------------------------
        61-90 days                                                      10.2
        ---------------------------------------------------------------------
        Past 90 days                                                    10.5
        ---------------------------------------------------------------------
        Total                                                          189.6
        ---------------------------------------------------------------------
        Less: accounts receivable securitization                      (127.4)
        ---------------------------------------------------------------------
        Accounts receivable outstanding                                 62.2
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The Company maintains an allowance for doubtful accounts for
        potential credit losses. This allowance is based on management's
        estimates and assumptions regarding current market conditions,
        customer analysis and historical payment trends. These factors are
        considered when determining whether past due accounts are allowed for
        or written-off.

        The Company's allowance for doubtful accounts for non-large business
        accounts receivable represents all non-large business accounts over
        90 days past due. For large business accounts receivable, the
        allowance is calculated as a specific percentage of total large
        business accounts outstanding plus an additional provision for
        certain high-risk large business accounts.

        The following table provides a continuity of the Company's accounts
        receivable allowance for doubtful accounts:

                                                            2008        2007
        ---------------------------------------------------------------------
        Balance, beginning of the period                    13.3        10.8
        ---------------------------------------------------------------------
        (Decrease) increase in allowance (net of
         recoveries and accounts written-off)               (2.7)        2.5
        ---------------------------------------------------------------------
        Balance, end of the period                          10.6        13.3
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Liquidity Risk

        The Company is exposed to liquidity risk from its debt. This risk is
        minimized by the Company's capital structure management policies, and
        by maintaining bank credit facilities. The following table provides a
        summary of the maturity dates for various financial liabilities:


                               Less than
                                  1 year   1-2 years   2-3 years    3+ years
        ---------------------------------------------------------------------
        Accounts payable and
         accrued liabilities       351.6           -           -           -
        ---------------------------------------------------------------------
        Notes payable               95.0           -           -           -
        ---------------------------------------------------------------------
        Long-term debt,
         including current
         portion                   220.0        11.9       219.1       199.2
        ---------------------------------------------------------------------
        Other long-term
         liabilities                   -         9.3         8.3        40.5
        ---------------------------------------------------------------------
                                   666.6        21.2       227.4       239.7
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Market Risk

        The Company is exposed to market risk from interest rates related to
        its debt, and from foreign exchange rates related to normal business
        operations in foreign currencies.

        Interest rate risk is minimized by the Company's capital structure
        management policies outlined in Note 12.

        The Company enters into foreign currency forward contracts to manage
        foreign currency exposure which arises in the normal course of
        business operations. The Company's accounting policy is to adjust
        outstanding foreign currency forward contracts from book value to
        fair value as at the balance sheet date. As at December 31, 2008, the
        Company does not have any outstanding foreign currency forward
        contracts to purchase U.S. dollars (2007 - $59.7 million U.S.).
        During the year ended December 31, 2007, the Company recorded a
        $1.2 million loss in other income relating to the adjustment of
        outstanding foreign currency forward contracts to fair value. During
        the year ended December 31, 2008, the Company recorded a $1.2 million
        recovery of expense in other income.

        Reasonable fluctuations in market interest rates and foreign currency
        exchange rates would not have a material impact on the Company's net
        income and comprehensive income.

    6.  OTHER CURRENT ASSETS

                                                            2008        2007
        ---------------------------------------------------------------------
        Prepaid expenses                                    43.0        42.1
        ---------------------------------------------------------------------
        Inventories                                         30.5        13.7
        ---------------------------------------------------------------------
                                                            73.5        55.8
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The Company performs periodic reviews of inventory for obsolescence
        and, during the year ended December 31, 2008, expensed $1.7 million
        in obsolete inventory (2007 - $0.6 million). During the year ended
        December 31, 2008, the Company expensed $47.9 million of inventory
        relating to cost of goods sold (2007 - $42.0 million).

    7.  NOTES PAYABLE

        As at December 31, 2008, the Company has a $350 million bank credit
        facility with a syndicate of financial institutions which consists of
        $150 million to support the Company's commercial paper program, and a
        $200 million revolving credit facility for cash management purposes
        and the issuance of letters of credit. As at December 31, 2008, the
        Company had utilized $95.0 million in notes payable under its
        revolving credit facility and had not utilized the commercial paper
        back-stop facility. As at December 31, 2008, the Company had
        $106.9 million in undrawn letters of credit outstanding. The Company
        paid short-term interest costs of $2.5 million (2007 - nil) for the
        year ended December 31, 2008.

        On January 5, 2009, the Company's bank credit facility was increased
        to $600 million, which consists of $150 million to support the
        Company's commercial paper program, and a $450 million revolving
        credit facility for cash management purposes and the issuance of
        letters of credit.

    8.  SHARE CAPITAL

        As at December 31, 2008, share capital consists of 64,637,917 issued
        and outstanding Common Shares (2007 - 64,631,667).

        During the year ended December 31, 2008, 6,250 stock options were
        exercised (2007 - 191,460 stock options) for cash consideration of
        $0.2 million (2007 - $5.9 million), of which $0.3 million was
        credited to share capital (2007 - $6.9 million) and $0.1 million was
        charged to contributed surplus (2007 - $1.0 million).

        During the year ended December 31, 2007, the Company purchased
        2,377,500 Common Shares for cancellation for cash consideration of
        $111.0 million pursuant to its normal course issuer bid. The excess
        of the purchase price over the stated capital in the amount of
        $64.5 million was charged to retained earnings in 2007.

        Earnings per share reconciliation

        The following table provides a reconciliation of the information used
        to calculate basic and diluted earnings per share:

                                                            2008        2007
        ---------------------------------------------------------------------

        Net income
        ---------------------------------------------------------------------
        Basic and diluted                                  144.0       169.7
        ---------------------------------------------------------------------

        Weighted average shares outstanding
         (in millions)
        ---------------------------------------------------------------------
        Weighted average number of shares
         outstanding - basic                                64.6        65.0
        ---------------------------------------------------------------------
        Dilutive effect of outstanding stock options           -         0.2
        ---------------------------------------------------------------------
        Weighted average number of shares
         outstanding - diluted                              64.6        65.2
        ---------------------------------------------------------------------

        Earnings per share ($)
        ---------------------------------------------------------------------
        Basic earnings per share                            2.23        2.61
        ---------------------------------------------------------------------
        Diluted earnings per share                          2.23        2.60
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

    9.  ACQUISITION

        Effective January 1, 2008, the Company acquired all of the
        outstanding shares of ICU Technologies Inc., a provider of video
        conferencing solutions in Ontario, for a purchase price of
        $4.4 million. This acquisition was accounted for using the purchase
        method, and the purchase price has been allocated to assets of
        $4.6 million, liabilities of $1.4 million, and goodwill of
        $1.2 million. The acquired assets included intangible assets of
        $3.6 million. These intangible assets represent customer contracts
        and relationships of $1.9 million, brand name of $0.5 million and a
        non-competition agreement of $1.2 million. The intangible assets are
        being amortized over estimated periods of benefit of three to five
        years. The goodwill amount has been allocated to the Enterprise
        Solutions division operating segment. The operating results of this
        business are included in the Company's consolidated operating results
        from the effective date of acquisition.

    10. STOCK-BASED COMPENSATION

        The following tables provide further information on outstanding stock
        options:

                                            2008                 2007
        ---------------------------------------------------------------------
                                               Weighted             Weighted
                                                average              average
                                      Number   exercise    Number   exercise
                                        of    price per      of    price per
                                      shares      share    shares      share
        ---------------------------------------------------------------------
        Outstanding, beginning
         of year                    1,876,090    42.12    1,721,150    40.01
        ---------------------------------------------------------------------
        Granted                       508,000    42.24      413,000    47.18
        ---------------------------------------------------------------------
        Exercised                      (6,250)   29.91     (191,460)   30.14
        ---------------------------------------------------------------------
        Terminated                   (203,900)   44.05      (66,600)   44.90
        ---------------------------------------------------------------------
        Outstanding, end of year    2,173,940    42.00    1,876,090    42.12
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Exercisable, end of year    1,039,460    40.54      725,070    39.39
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------


                                           Weighted
                                           average      Range of
                                           exercise     exercise
         Year      Options      Options    price per    price per     Expiry
        granted  outstanding  exercisable    share        share        date
        ---------------------------------------------------------------------
         2008      455,000            -      42.24        42.24        2018
        ---------------------------------------------------------------------
         2007      357,000       82,600      47.20    44.00 - 49.37    2017
        ---------------------------------------------------------------------
         2006      266,300      120,500      39.85    38.78 - 47.76    2016
        ---------------------------------------------------------------------
         2005      621,700      389,300      42.77    40.44 - 49.03    2015
        ---------------------------------------------------------------------
         2004      147,280      120,400      45.61        45.61        2014
        ---------------------------------------------------------------------
         2003      102,160      102,160      34.84    34.75 - 35.81    2013
        ---------------------------------------------------------------------
         2002      122,100      122,100      34.29    33.58 - 34.71    2012
        ---------------------------------------------------------------------
         2001       56,500       56,500      37.07    36.42 - 38.81    2011
        ---------------------------------------------------------------------
         2000       40,000       40,000      31.89    23.81 - 35.60    2010
        ---------------------------------------------------------------------
         1999        5,900        5,900      16.99        16.99        2009
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

    11. SEGMENTED INFORMATION

        As at December 31, 2008, the Company had two reportable operating
        segments: the Consumer Markets division and the Enterprise Solutions
        division. The Consumer Markets division provides a full range of
        wireless, high-speed Internet and data, digital television, and
        wireline voice services to residential and small business customers
        in Manitoba. The Consumer Markets division also provides alarm
        monitoring services to residential and small business customers in
        the western provinces, and Internet, data, and voice services to
        small business customers in Canada. The Enterprise Solutions division
        provides Internet protocol-based communications, unified
        communications, voice, and data connectivity services to medium and
        large business customers in Canada. In 2008, the Company changed the
        basis for its allocation of certain expenses across divisions. These
        changes reflect improvements in the Company's ability to capture
        expenses by division for 2008. Accordingly, segmented information for
        2007 has been restated to conform with these changes.

        The Company evaluates performance based on EBITDA (earnings before
        interest, taxes, amortization, other income, and discontinued
        operations). EBITDA, as reported below, includes intersegment
        revenues and expenses. The Company accounts for intersegment revenues
        and expenses at either prices that approximate current market prices
        or cost, depending on the type of service.

        The following tables provide further segmented information:

        Years ended December 31
        ---------------------------------------------------------------------
                                          Consumer             Enterprise
                                           Markets              Solutions

                                       2008       2007       2008       2007
        ---------------------------------------------------------------------
        Operating revenue
          External                    818.0      802.3    1,103.5    1,103.5
        ---------------------------------------------------------------------
          Internal                      0.4        0.4        0.1        0.1
        ---------------------------------------------------------------------
        EBITDA                        389.2      405.0      227.2      258.5
        ---------------------------------------------------------------------
        Restructuring                     -        2.4       19.9        9.5
        ---------------------------------------------------------------------
        Amortization                  235.8      234.1       93.9       84.1
        ---------------------------------------------------------------------
        Goodwill                       11.8       11.8       29.9       28.7
        ---------------------------------------------------------------------
        Assets                      1,758.0    1,966.5    1,719.5    1,481.6
        ---------------------------------------------------------------------
        Capital expenditures, net     216.2      167.5      119.0      144.4
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Years ended December 31
        ---------------------------------------------------------------------
                                            Other                 Total

                                       2008       2007       2008       2007
        ---------------------------------------------------------------------
        Operating revenue
          External                        -          -    1,921.5    1,905.8
        ---------------------------------------------------------------------
          Internal                     39.4       38.1       39.9       38.6
        ---------------------------------------------------------------------
        EBITDA                         (2.5)      (6.8)     613.9      656.7
        ---------------------------------------------------------------------
        Restructuring                   0.9          -       20.8       11.9
        ---------------------------------------------------------------------
        Amortization                    0.3        0.5      330.0      318.7
        ---------------------------------------------------------------------
        Goodwill                          -          -       41.7       40.5
        ---------------------------------------------------------------------
        Assets                         59.3       46.5    3,536.8    3,494.6
        ---------------------------------------------------------------------
        Capital expenditures, net       0.5        0.1      335.7      312.0
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Reconciliations of net income and assets are as follows:


        Years ended December 31                             2008        2007
        ---------------------------------------------------------------------
        Consolidated net income
        Total EBITDA                                       613.9       656.7
        ---------------------------------------------------------------------
        Amortization                                      (330.0)     (318.7)
        ---------------------------------------------------------------------
        Other income                                         7.1         6.7
        ---------------------------------------------------------------------
        Debt charges                                       (48.9)      (51.7)
        ---------------------------------------------------------------------
        Income tax expense                                 (98.1)     (123.3)
        ---------------------------------------------------------------------
                                                           144.0       169.7
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------
        Assets
        Assets for operating segments                    3,536.8     3,494.6
        ---------------------------------------------------------------------
        Eliminations                                    (1,411.1)   (1,382.3)
        ---------------------------------------------------------------------
        Future income taxes                                527.3       627.0
        ---------------------------------------------------------------------
        Consolidated total assets                        2,653.0     2,739.3
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

    12. CAPITAL STRUCTURE FINANCIAL POLICIES

        Effective January 1, 2008, the Company adopted CICA Handbook section
        1535 Capital Disclosures. These disclosure standards require the
        Company to provide disclosure on how the Company manages its capital.

        The Company's objectives when managing capital are (i) to maintain an
        acceptable level of liquidity risk so that the Company can continue
        to cover its financial obligations and investment requirements under
        the current business model; and (ii) to enhance shareholder value by
        maintaining an efficient cost of capital.

        The Company manages capital through the monitoring of a number of
        measures, with the primary one being debt to capitalization. This
        metric illustrates the amount of assets that are financed by debt
        versus equity. As part of managing the capital structure, the Company
        will make adjustments to it based on changes in economic conditions
        and the risk characteristics of the underlying assets. In order to
        maintain an optimal capital structure, the Company may buy back
        shares to reduce shareholders' equity or sell assets to reduce debt.

        The following table provides information on the Company's debt to
        capitalization ratio:

                                                   December 31   December 31
                                                          2008          2007
        ---------------------------------------------------------------------
        (Cash and cash equivalents)
         bank indebtedness                                (6.5)         10.1
        ---------------------------------------------------------------------
        Proceeds from accounts receivable
         securitization (Note 3)                         127.0          43.0
        ---------------------------------------------------------------------
        Notes payable                                     95.0             -
        ---------------------------------------------------------------------
        Capital lease obligations, including
         current portion                                  18.8          22.5
        ---------------------------------------------------------------------
        Long-term debt, including current portion        650.2         739.5
        ---------------------------------------------------------------------
        Total debt                                       884.5         815.1
        ---------------------------------------------------------------------
        Shareholders' equity                           1,382.0       1,404.0
        ---------------------------------------------------------------------
        Total capitalization                           2,266.5       2,219.1
        ---------------------------------------------------------------------
        Debt to capitalization                           39.0%         36.7%
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The Company must comply with two types of covenants regarding capital
        structure. The first is an earnings coverage covenant on the
        Company's medium term notes and bank credit facility that requires
        the Company to maintain a minimum ratio of earnings before interest
        and taxes over debt charges. The second is a level of debt covenant
        on the Company's medium term notes and bank credit facility that
        requires the Company not to exceed a specified debt to total
        capitalization level. The Company continually monitors these
        covenants and is in full compliance.

    13. COMPARATIVE FIGURES

        The prior year figures have been reclassified when necessary to
        conform to the current year's presentation.%SEDAR: 00003357E



For further information: Investors: Ian Chadsey, Vice-President,
Investor Relations, (204) 941-8283, investor.relations@mtsallstream.com;
Media: Greg Burch, Manager, Corporate Communications, (416) 345-3576 or (204)
941-8576, media.relations@mtsallstream.com